当前位置:首页 - 行情中心 - 力源信息(300184) - 财务分析 - 现金流量表

力源信息

(300184)

  

流通市值:50.64亿  总市值:55.74亿
流通股本:10.48亿   总股本:11.54亿

现金流量表

报告期2024-03-312023-12-312023-09-302023-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金1,593,498,866.996,245,789,803.884,656,930,556.572,973,223,613.43
收到的税费返还291,964.425,904,387.48819,151.5720,818.77
收到其他与经营活动有关的现金11,765,594.937,644,397.9325,922,263.215,220,164.23
经营活动现金流入的平衡项目0000
经营活动现金流入小计1,605,556,426.316,289,338,589.294,683,671,971.272,989,164,596.43
购买商品、接受劳务支付的现金1,421,180,711.625,642,385,107.544,179,243,116.552,459,900,175.87
支付给职工以及为职工支付的现金87,184,869.87277,381,248.98209,328,769.26140,933,470.72
支付的各项税费27,841,566.46136,702,577.6797,262,802.9167,825,033.8
支付其他与经营活动有关的现金89,343,289.11178,669,427.4891,330,057.7877,482,349.31
经营活动现金流出的平衡项目0000
经营活动现金流出小计1,625,550,437.066,235,138,361.674,577,164,746.52,746,141,029.7
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额-19,994,010.7554,200,227.62106,507,224.77243,023,566.73
二、投资活动产生的现金流量:
取得投资收益收到的现金--3,346,100462,000
处置固定资产、无形资产和其他长期资产收回的现金净额152,00026,120.812,125.942,125.94
收到的其他与投资活动有关的现金548,00017,632,064.328,419,264.326,649,264.32
投资活动现金流入的平衡项目0000
投资活动现金流入小计700,00017,658,185.1311,767,490.267,113,390.26
购建固定资产、无形资产和其他长期资产支付的现金6,049,320.7917,649,928.6713,666,726.7111,305,201.67
支付其他与投资活动有关的现金711,249.7716,030,068.559,024,326.8812,637,626.88
投资活动现金流出的平衡项目0000
投资活动现金流出小计6,760,570.5633,679,997.2222,691,053.5923,942,828.55
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-6,060,570.56-16,021,812.09-10,923,563.33-16,829,438.29
三、筹资活动产生的现金流量:
取得借款收到的现金554,664,3201,598,696,470.931,158,483,904.83747,815,968.8
收到其他与筹资活动有关的现金16,031,039.95262,974,875.6254,903,344.65205,902,052.91
筹资活动现金流入平衡项目0000
筹资活动现金流入小计570,695,359.951,861,671,346.531,413,387,249.48953,718,021.71
偿还债务支付的现金482,208,296.531,536,018,622.371,138,093,956.33752,604,853.23
分配股利、利润或偿付利息支付的现金9,438,195.6738,693,161.9826,079,975.2116,910,035.12
支付其他与筹资活动有关的现金6,475,862.5193,626,106.75185,037,470.04151,377,684.18
筹资活动现金流出平衡项目0000
筹资活动现金流出小计498,122,354.71,768,337,891.11,349,211,401.58920,892,572.53
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额72,573,005.2593,333,455.4364,175,847.932,825,449.18
四、汇率变动对现金及现金等价物的影响74,540.3-4,432,471.12-641,446.69,918,586.7
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额46,592,964.24127,079,399.84159,118,062.74268,938,164.32
加:期初现金及现金等价物余额617,425,958.58490,346,558.74490,346,558.74490,346,558.74
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额664,018,922.82617,425,958.58649,464,621.48759,284,723.06
补充资料:
净利润-66,352,675.09-52,401,201.37
资产减值准备-37,837,963.39-7,198,728.32
固定资产和投资性房地产折旧-21,798,486.4-11,025,428.43
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-21,798,486.4-11,025,428.43
无形资产摊销-3,344,532.38-1,673,776.79
长期待摊费用摊销-2,718,380.31-1,248,313.92
处置固定资产、无形资产和其他长期资产的损失--12,509.38-661.28
固定资产报废损失-34,757.76-34,260.26
公允价值变动损失--4,875,501.08--11,835,970.39
财务费用-49,977,953.06-17,168,661.29
投资损失-1,323,956.29-4,944,092.48
递延所得税--40,769,119.99--11,531,645.92
其中:递延所得税资产减少--54,227,630.26--22,369,452.88
递延所得税负债增加-13,458,510.27-10,837,806.96
存货的减少--33,927,857.83--40,838,549.05
经营性应收项目的减少--159,076,598.65-172,146,309.75
经营性应付项目的增加-88,196,517.52-28,763,120.77
现金的期末余额-617,425,958.58-759,284,723.06
减:现金的期初余额-490,346,558.74-490,346,558.74
公告日期2024-04-202024-04-202023-10-262023-08-19
审计意见(境内)标准无保留意见
TOP↑