万年青
(000789)
| 流通市值：44.73亿 | | | 总市值：44.73亿 |
| 流通股本：7.97亿 | | | 总股本：7.97亿 |
| 报告期 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 |
| 公司类型 | 通用 | 通用 | 通用 | 通用 |
| 流动资产: | | | | |
| 货币资金 | 3,888,692,470.07 | 4,057,120,665.21 | 3,837,001,005.06 | 3,731,027,848.35 |
| 应收票据及应收账款 | 1,974,961,145.52 | 2,074,661,217.73 | 1,903,650,965.28 | 1,812,908,596.14 |
| 其中：应收票据 | 143,469,297.88 | 140,074,683.66 | 251,003,908.18 | 295,041,277.53 |
| 应收账款 | 1,831,491,847.64 | 1,934,586,534.07 | 1,652,647,057.1 | 1,517,867,318.61 |
| 应收款项融资 | 84,914,566.15 | 115,940,459.47 | 105,745,242.22 | 134,534,389.55 |
| 预付款项 | 159,759,878.86 | 229,821,154.19 | 230,573,945.34 | 199,909,192.63 |
| 其他应收款合计 | 95,157,386.07 | 87,123,474.7 | 70,269,710.57 | 69,161,142.74 |
| 存货 | 589,529,760.78 | 613,143,779.94 | 586,223,809.06 | 825,042,691.92 |
| 其他流动资产 | 175,111,718.99 | 126,504,353.24 | 161,713,622.8 | 188,005,491.36 |
| 流动资产平衡项目 | 0 | 0 | 0 | 0 |
| 流动资产合计 | 6,968,126,926.44 | 7,304,315,104.48 | 6,895,178,300.33 | 6,960,589,352.69 |
| 非流动资产: | | | | |
| 长期股权投资 | 22,357,338.01 | 861,103.92 | 1,077,965.44 | 1,077,965.44 |
| 其他权益工具投资 | 481,227,033.03 | 470,544,780.34 | 516,151,708.8 | 530,158,095.97 |
| 其他非流动金融资产 | 97,719,248.44 | 153,744,931.14 | 187,261,562.61 | 177,817,747.19 |
| 投资性房地产 | 52,372,278.9 | 52,899,110.42 | 53,432,498.64 | 53,962,608.51 |
| 固定资产 | 6,629,845,496.84 | 6,754,584,197.61 | 6,456,049,664.69 | 6,554,810,386.7 |
| 在建工程 | 157,066,920.2 | 124,965,561.71 | 423,662,635.92 | 377,318,588.97 |
| 使用权资产 | 52,987,270.33 | 55,116,105.66 | 40,252,249.32 | 42,381,837.33 |
| 无形资产 | 1,616,347,932.14 | 1,631,261,827.34 | 1,642,720,496.05 | 1,656,163,382.44 |
| 商誉 | 94,471,213.97 | 94,471,213.97 | 111,054,375.91 | 110,202,917.38 |
| 递延所得税资产 | 329,164,102.2 | 330,890,376.88 | 273,159,318.97 | 269,422,177.02 |
| 其他非流动资产 | 33,361,979.7 | 26,752,581.52 | 33,529,596.52 | 39,375,932.39 |
| 非流动资产平衡项目 | 0 | 0 | 0 | 0 |
| 非流动资产合计 | 9,566,920,813.76 | 9,696,091,790.51 | 9,738,352,072.87 | 9,812,691,639.34 |
| 资产平衡项目 | 0 | 0 | 0 | 0 |
| 资产总计 | 16,535,047,740.2 | 17,000,406,894.99 | 16,633,530,373.2 | 16,773,280,992.03 |
| 流动负债: | | | | |
| 短期借款 | 792,998,334.62 | 883,142,870.04 | 883,830,362.22 | 1,000,615,243.19 |
| 应付票据及应付账款 | 1,173,339,461.3 | 1,352,247,697.39 | 1,326,289,267.48 | 1,399,948,164.59 |
| 其中：应付票据 | 47,482,225.73 | 21,966,669.39 | 94,339,597.16 | 131,480,824.23 |
| 应付账款 | 1,125,857,235.57 | 1,330,281,028 | 1,231,949,670.32 | 1,268,467,340.36 |
| 合同负债 | 149,568,330.91 | 212,345,912.94 | 185,702,435.93 | 180,864,989.4 |
| 应付职工薪酬 | 56,262,873.49 | 142,857,956.14 | 30,052,701.79 | 48,962,148.51 |
| 应交税费 | 142,341,162.01 | 176,392,748.1 | 179,369,606.48 | 187,406,193.37 |
| 其他应付款合计 | 669,953,973.94 | 696,179,340.04 | 345,407,626.5 | 339,012,692.44 |
| 一年内到期的非流动负债 | 155,580,393.78 | 144,691,673.14 | 94,255,017.48 | 83,881,524.4 |
| 其他流动负债 | 245,646,756.37 | 234,004,298.97 | 288,914,049.18 | 301,227,541.83 |
| 流动负债平衡项目 | 0 | 0 | 0 | 0 |
| 流动负债合计 | 3,385,691,286.42 | 3,841,862,496.76 | 3,333,821,067.06 | 3,541,918,497.73 |
| 非流动负债: | | | | |
| 长期借款 | 95,130,000 | 113,670,000 | 118,460,000 | 79,910,000 |
| 应付债券 | 1,556,452,285.38 | 1,550,351,273.79 | 1,544,201,935.62 | 1,538,028,800.06 |
| 租赁负债 | 15,450,517.7 | 22,103,869.13 | 472,867.74 | 2,153,267.94 |
| 长期应付款 | 698,883,630.55 | 708,551,028.3 | 794,286,761.9 | 792,247,161.99 |
| 长期应付职工薪酬 | 101,149,351.59 | 80,936,360.02 | 113,822,437.46 | 121,843,274.17 |
| 预计负债 | 133,884,187.5 | 133,293,466.42 | 142,759,181.06 | 143,945,019.31 |
| 递延收益 | 74,728,002.49 | 75,823,123.65 | 78,893,643.29 | 79,601,368.75 |
| 递延所得税负债 | 85,531,539.56 | 85,581,625.47 | 47,578,887.26 | 44,567,376.95 |
| 非流动负债平衡项目 | 0 | 0 | 0 | 0 |
| 非流动负债合计 | 2,761,209,514.77 | 2,770,310,746.78 | 2,840,475,714.33 | 2,802,296,269.17 |
| 负债平衡项目 | 0 | 0 | 0 | 0 |
| 负债合计 | 6,146,900,801.19 | 6,612,173,243.54 | 6,174,296,781.39 | 6,344,214,766.9 |
| 所有者权益(或股东权益): | | | | |
| 实收资本(或股本) | 797,402,954 | 797,402,592 | 797,402,592 | 797,402,592 |
| 其他权益工具 | 150,029,258.51 | 150,029,933.92 | 150,029,933.92 | 150,029,933.92 |
| 资本公积 | 52,731,670.04 | 52,433,076.21 | 53,718,277.43 | 53,175,658.43 |
| 其他综合收益 | -201,922,981.72 | -209,167,629.1 | -208,081,106.72 | -191,908,022.62 |
| 专项储备 | 52,673,408.89 | 46,270,293.67 | 33,359,082.21 | 20,984,717.49 |
| 盈余公积 | 586,279,459.02 | 586,279,459.02 | 586,279,459.02 | 586,279,459.02 |
| 未分配利润 | 5,546,304,986.58 | 5,555,665,856.73 | 5,635,505,820.19 | 5,593,494,233.53 |
| 归属于母公司股东权益平衡项目 | 0 | 0 | 0 | 0 |
| 归属于母公司股东权益合计 | 6,983,498,755.32 | 6,978,913,582.45 | 7,048,214,058.05 | 7,009,458,571.77 |
| 少数股东权益 | 3,404,648,183.69 | 3,409,320,069 | 3,411,019,533.76 | 3,419,607,653.36 |
| 股东权益平衡项目 | 0 | 0 | 0 | 0 |
| 股东权益合计 | 10,388,146,939.01 | 10,388,233,651.45 | 10,459,233,591.81 | 10,429,066,225.13 |
| 负债和股东权益合计 | 16,535,047,740.2 | 17,000,406,894.99 | 16,633,530,373.2 | 16,773,280,992.03 |
| 公告日期 | 2024-04-26 | 2024-03-28 | 2023-10-27 | 2023-08-23 |
| 审计意见(境内) | | 标准无保留意见 | | |