流通市值:799.41亿 | 总市值:800.39亿 | ||
流通股本:17.52亿 | 总股本:17.54亿 |
报告期 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 |
公司类型 | 通用 | 通用 | 通用 | 通用 |
流动资产: | ||||
货币资金 | 5,160,515,681.6 | 3,711,981,117.29 | 5,276,440,245.36 | 4,739,290,249.11 |
应收票据及应收账款 | 9,140,791,103.75 | 11,558,233,812.68 | 8,436,055,203.47 | 9,959,874,617.5 |
其中:应收票据 | 10,757,495.21 | - | 10,696,341.24 | - |
应收账款 | 9,130,033,608.54 | 11,558,233,812.68 | 8,425,358,862.23 | 9,959,874,617.5 |
应收款项融资 | 1,248,881,871.6 | 988,196,245.72 | 1,677,636,420.09 | 615,997,329.9 |
预付款项 | 383,679,254.5 | 509,401,242.97 | 400,291,510.71 | 453,619,057.35 |
其他应收款合计 | 597,030,042.88 | 571,866,490.76 | 402,870,356.31 | 526,012,334.37 |
应收股利 | 1,874,730.6 | 223,608.84 | 223,608.84 | 223,608.84 |
存货 | 5,029,505,978.33 | 4,993,004,391.03 | 4,776,397,278.01 | 4,906,568,632.85 |
其他流动资产 | 75,925,015.51 | 74,540,402.52 | 82,099,747.34 | 52,102,427.05 |
流动资产合计 | 21,636,328,948.17 | 22,407,223,702.97 | 21,051,790,761.29 | 21,253,464,648.13 |
非流动资产: | ||||
长期股权投资 | 1,511,055,130.79 | 1,513,925,302.98 | 1,543,646,404.76 | 1,504,680,048.89 |
其他权益工具投资 | 665,880,883.04 | 711,111,696.58 | 603,232,766.22 | 597,327,085.25 |
投资性房地产 | 11,394,409.57 | 11,589,767.25 | 11,842,042.67 | 12,056,372.93 |
固定资产 | 4,282,121,438.14 | 4,333,070,220.62 | 4,422,300,775.01 | 4,151,614,313.81 |
在建工程 | 1,037,144,674.62 | 952,469,422.55 | 836,739,481.6 | 956,356,801.65 |
使用权资产 | 157,830,603 | 141,646,790.18 | 149,504,562.99 | 163,209,658.39 |
无形资产 | 3,830,341,782.22 | 3,786,366,926.5 | 3,644,956,428.71 | 2,548,279,294.67 |
开发支出 | 1,235,542,745.11 | 1,120,038,511.44 | 1,033,392,377.69 | 1,220,784,671.74 |
商誉 | 2,949,911,243.09 | 2,918,760,393.01 | 2,913,334,523.63 | 2,909,064,173.67 |
长期待摊费用 | 19,556,817.98 | 20,884,747.76 | 22,601,572.13 | 21,569,252.06 |
递延所得税资产 | 257,271,959.07 | 223,505,398.13 | 221,848,889.06 | 232,727,968.46 |
其他非流动资产 | 1,221,068,305.98 | 1,306,566,802.34 | 1,423,855,781.39 | 1,924,119,435.95 |
非流动资产合计 | 17,179,119,992.61 | 17,039,935,979.34 | 16,827,255,605.86 | 16,241,789,077.47 |
资产总计 | 38,815,448,940.78 | 39,447,159,682.31 | 37,879,046,367.15 | 37,495,253,725.6 |
流动负债: | ||||
短期借款 | 1,872,106,049.23 | 2,453,068,051.27 | 2,312,339,143.21 | 1,833,368,155.46 |
应付票据及应付账款 | 8,073,354,049.54 | 7,742,103,457.21 | 7,044,456,734.27 | 7,623,754,972.93 |
其中:应付票据 | 2,501,133,508.87 | 2,963,905,693.12 | 2,576,685,923.31 | 2,766,860,378.77 |
应付账款 | 5,572,220,540.67 | 4,778,197,764.09 | 4,467,770,810.96 | 4,856,894,594.16 |
预收款项 | 1,480,523.27 | 2,394,374.93 | 1,115,173 | 1,707,483.62 |
合同负债 | 122,763,179.08 | 175,030,504.6 | 173,609,109.58 | 128,171,949.61 |
应付职工薪酬 | 290,032,508.97 | 219,912,857.71 | 417,133,101.11 | 208,737,763.77 |
应交税费 | 425,207,395.26 | 669,769,811.98 | 645,950,867.22 | 536,518,574.86 |
其他应付款合计 | 2,976,576,533.11 | 2,957,810,000.79 | 2,849,833,595.48 | 3,606,014,657.41 |
应付股利 | 134,138,219.6 | 125,024,219.6 | 125,024,219.6 | 143,024,219.6 |
一年内到期的非流动负债 | 101,669,786.32 | 110,782,003.1 | 330,528,920.89 | 378,428,427.31 |
其他流动负债 | 16,118,197.92 | 20,456,908.65 | 19,268,728.25 | 16,262,707.17 |
流动负债合计 | 13,879,308,222.7 | 14,351,327,970.24 | 13,794,235,373.01 | 14,332,964,692.14 |
非流动负债: | ||||
长期借款 | 299,738,501.52 | 14,642,806.35 | 14,262,841.05 | 67,979,467.42 |
租赁负债 | 85,626,580.16 | 89,138,466.89 | 71,857,938.46 | 88,779,151.93 |
长期应付款 | 26,053,251.06 | 23,479,876.74 | 24,715,073.51 | 24,144,309 |
预计负债 | 32,347,741.22 | 28,690,397.55 | 28,985,982.19 | 37,294,797 |
递延收益 | 175,663,921.73 | 180,766,396.92 | 183,855,718.48 | 147,307,332.45 |
递延所得税负债 | 201,704,224.3 | 196,417,169.62 | 197,378,528.33 | 180,093,287.69 |
其他非流动负债 | - | - | - | 46,192,650 |
非流动负债合计 | 821,134,219.99 | 533,135,114.07 | 521,056,082.02 | 591,790,995.49 |
负债合计 | 14,700,442,442.69 | 14,884,463,084.31 | 14,315,291,455.03 | 14,924,755,687.63 |
所有者权益(或股东权益): | ||||
实收资本(或股本) | 1,754,077,048 | 1,754,077,048 | 1,754,262,548 | 1,754,262,548 |
资本公积 | 2,416,978,493.26 | 2,549,212,445.78 | 2,550,780,602.69 | 2,487,606,390.48 |
减:库存股 | 42,168,791.67 | 42,168,791.67 | 46,804,116.67 | 80,458,069.07 |
其他综合收益 | -26,842,092.12 | 31,446,768.3 | -50,598,204.17 | -22,665,647.88 |
盈余公积 | 1,395,568,477.98 | 1,395,568,477.98 | 1,395,568,477.98 | 1,277,779,972.18 |
未分配利润 | 18,254,304,262.55 | 18,371,550,574.23 | 17,456,842,089.53 | 16,624,852,605.71 |
归属于母公司股东权益合计 | 23,751,917,398 | 24,059,686,522.62 | 23,060,051,397.36 | 22,041,377,799.42 |
少数股东权益 | 363,089,100.09 | 503,010,075.38 | 503,703,514.76 | 529,120,238.55 |
股东权益合计 | 24,115,006,498.09 | 24,562,696,598 | 23,563,754,912.12 | 22,570,498,037.97 |
负债和股东权益合计 | 38,815,448,940.78 | 39,447,159,682.31 | 37,879,046,367.15 | 37,495,253,725.6 |
公告日期 | 2025-08-20 | 2025-04-25 | 2025-04-18 | 2024-10-25 |
审计意见(境内) | 标准无保留意见 |