流通市值:95.40亿 | 总市值:95.40亿 | ||
流通股本:12.15亿 | 总股本:12.15亿 |
报告期 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 |
公司类型 | 通用 | 通用 | 通用 | 通用 |
流动资产: | ||||
货币资金 | 2,016,424,931.27 | 2,399,858,912.46 | 2,436,417,452.48 | 2,407,480,358.55 |
应收票据及应收账款 | 1,162,744,465.62 | 1,064,299,054.67 | 1,131,354,735.22 | 1,286,073,189.21 |
其中:应收票据 | 90,146,391.64 | 94,965,181.97 | 120,126,493.15 | 150,784,793.36 |
应收账款 | 1,072,598,073.98 | 969,333,872.7 | 1,011,228,242.07 | 1,135,288,395.85 |
应收款项融资 | 30,476,303.69 | 58,739,923.83 | 13,284,092.92 | 16,867,702.22 |
预付款项 | 742,313,493.61 | 342,559,543.31 | 320,357,940.29 | 165,200,242.78 |
其他应收款合计 | 153,053,444.04 | 196,350,760.73 | 155,383,239.32 | 150,977,617.95 |
存货 | 758,087,494.74 | 806,638,703.87 | 801,560,804.04 | 863,579,667.85 |
其他流动资产 | 658,919,989.99 | 806,221,033.75 | 1,246,841,037.85 | 721,208,520.6 |
流动资产平衡项目 | 0 | 0 | 0 | 0 |
流动资产合计 | 7,004,422,400.7 | 6,635,277,569.59 | 6,657,615,164.56 | 6,362,213,631.06 |
非流动资产: | ||||
长期股权投资 | 1,100,758,826.58 | 1,132,799,759.81 | 1,254,635,727.5 | 1,270,879,418.19 |
其他权益工具投资 | 21,946,800 | 21,946,800 | 21,946,800 | 21,946,800 |
其他非流动金融资产 | 1,339,601,607.68 | 1,342,086,125.49 | 1,149,129,547.82 | 1,151,693,609.94 |
投资性房地产 | 2,498,980,587.1 | 2,498,980,587.1 | 2,498,980,587.1 | 2,504,263,227.1 |
固定资产 | 4,817,009,259.17 | 4,901,933,927.55 | 5,021,878,498.85 | 5,111,149,010.35 |
在建工程 | 899,503,023.14 | 711,119,872.96 | 549,455,553.95 | 447,279,574.54 |
使用权资产 | 480,831,564.43 | 499,200,371.74 | 517,057,351.44 | 535,004,268.44 |
无形资产 | 891,349,792.45 | 780,692,560.33 | 559,030,872.17 | 563,381,542.24 |
开发支出 | 12,772,223.72 | 14,501,335.92 | 15,719,849.02 | 14,751,662.6 |
商誉 | 6,742,497,525.79 | 6,742,497,525.79 | 6,742,497,525.79 | 6,742,497,525.79 |
长期待摊费用 | 176,485,426.95 | 190,874,214.27 | 136,750,207.04 | 148,093,860.7 |
递延所得税资产 | 697,175,709.08 | 684,935,392.24 | 717,118,057.3 | 708,954,513.47 |
其他非流动资产 | 120,902,341.12 | 122,018,007.63 | 120,457,431.23 | 161,267,420.23 |
非流动资产平衡项目 | 0 | 0 | 0 | 0 |
非流动资产合计 | 19,799,814,687.21 | 19,643,586,480.83 | 19,304,658,009.21 | 19,381,162,433.59 |
资产平衡项目 | 0 | 0 | 0 | 0 |
资产总计 | 26,804,237,087.91 | 26,278,864,050.42 | 25,962,273,173.77 | 25,743,376,064.65 |
流动负债: | ||||
短期借款 | 3,003,748,849.16 | 3,396,771,817.14 | 3,080,000,000 | 2,990,427,708.27 |
交易性金融负债 | 4,680 | - | - | - |
应付票据及应付账款 | 1,102,694,723.96 | 1,020,017,745.08 | 1,145,199,463.6 | 1,202,435,795.91 |
其中:应付票据 | 421,042,819.68 | 402,254,811.8 | 494,571,101.96 | 585,471,755.58 |
应付账款 | 681,651,904.28 | 617,762,933.28 | 650,628,361.64 | 616,964,040.33 |
预收款项 | 489,537.07 | 814,841.34 | 177,700.38 | 364,640.96 |
合同负债 | 347,804,196.25 | 147,203,196.91 | 173,402,859.91 | 136,423,977.36 |
应付职工薪酬 | 84,239,957.13 | 72,562,049.77 | 60,727,841.72 | 103,823,030.14 |
应交税费 | 61,676,093.71 | 66,814,057.48 | 107,431,444.48 | 85,067,695.89 |
其他应付款合计 | 262,278,506.79 | 262,256,539.36 | 247,896,143.31 | 280,714,317.66 |
应付股利 | - | - | - | 68,750,000 |
一年内到期的非流动负债 | 440,760,795.18 | 545,932,631.89 | 623,314,433.14 | 569,566,032.05 |
其他流动负债 | 96,613,186.33 | 58,786,235.27 | 34,891,974.55 | 77,437,868.68 |
流动负债平衡项目 | 0 | 0 | 0 | 0 |
流动负债合计 | 5,400,310,525.58 | 5,571,159,114.24 | 5,473,041,861.09 | 5,446,261,066.92 |
非流动负债: | ||||
长期借款 | 1,150,559,674.25 | 914,079,701.09 | 673,085,233.77 | 659,186,892.06 |
应付债券 | 402,395,111.12 | - | - | - |
租赁负债 | 451,353,706.02 | 447,123,392.87 | 465,688,274.9 | 469,477,822.5 |
递延收益 | 121,569,679.86 | 122,704,060 | 125,391,975.2 | 123,583,913.67 |
递延所得税负债 | 567,469,793.53 | 572,123,761.23 | 576,873,171.96 | 581,680,792.39 |
非流动负债平衡项目 | 0 | 0 | 0 | 0 |
非流动负债合计 | 2,693,347,964.78 | 2,056,030,915.19 | 1,841,038,655.83 | 1,833,929,420.62 |
负债平衡项目 | 0 | 0 | 0 | 0 |
负债合计 | 8,093,658,490.36 | 7,627,190,029.43 | 7,314,080,516.92 | 7,280,190,487.54 |
所有者权益(或股东权益): | ||||
实收资本(或股本) | 1,215,237,535 | 1,215,237,535 | 1,215,237,535 | 1,215,237,535 |
资本公积 | 12,571,607,063.39 | 12,571,900,382.06 | 12,571,608,996.41 | 12,573,396,328.82 |
其他综合收益 | -30,797,895.36 | -30,313,503.9 | -30,444,358.16 | -30,501,758.18 |
专项储备 | 27,080,729.86 | 27,339,652.57 | 24,237,775.43 | 18,986,212.53 |
盈余公积 | 419,359,408.88 | 419,359,408.88 | 419,359,408.88 | 419,359,408.88 |
未分配利润 | 3,611,635,923.19 | 3,580,313,431.06 | 3,608,604,745 | 3,454,230,332.37 |
归属于母公司股东权益平衡项目 | 0 | 0 | 0 | 0 |
归属于母公司股东权益合计 | 17,814,122,764.96 | 17,783,836,905.67 | 17,808,604,102.56 | 17,650,708,059.42 |
少数股东权益 | 896,455,832.59 | 867,837,115.32 | 839,588,554.29 | 812,477,517.69 |
股东权益平衡项目 | 0 | 0 | 0 | 0 |
股东权益合计 | 18,710,578,597.55 | 18,651,674,020.99 | 18,648,192,656.85 | 18,463,185,577.11 |
负债和股东权益合计 | 26,804,237,087.91 | 26,278,864,050.42 | 25,962,273,173.77 | 25,743,376,064.65 |
公告日期 | 2024-10-25 | 2024-07-26 | 2024-04-17 | 2024-03-13 |
审计意见(境内) | 标准无保留意见 |