皇台酒业
(000995)
| 流通市值:24.15亿 | | | 总市值:24.15亿 |
| 流通股本:1.77亿 | | | 总股本:1.77亿 |
| 报告期 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 |
| 公司类型 | 通用 | 通用 | 通用 | 通用 |
| 流动资产: | | | | |
| 货币资金 | 23,803,318.6 | 13,403,068.47 | 27,349,157.18 | 43,755,523.49 |
| 应收票据及应收账款 | 5,171,894.57 | 5,271,077.05 | 5,617,097.08 | 2,761,902.19 |
| 其中:应收票据 | - | - | - | 50,640 |
| 应收账款 | 5,171,894.57 | 5,271,077.05 | 5,617,097.08 | 2,711,262.19 |
| 预付款项 | 2,489,317.09 | 2,944,981.93 | 1,946,781.08 | 1,507,102.57 |
| 其他应收款合计 | 32,092,481.59 | 31,952,972.44 | 32,637,130.88 | 31,726,485.04 |
| 存货 | 193,959,284.84 | 178,619,633.22 | 164,323,929.3 | 169,858,131.35 |
| 其他流动资产 | 1,138,482.79 | 1,339,686 | 488,464.93 | 846,944.91 |
| 流动资产合计 | 258,654,779.48 | 233,531,419.11 | 232,362,560.45 | 250,456,089.55 |
| 非流动资产: | | | | |
| 其他权益工具投资 | 1,000,000 | 1,000,000 | 1,000,000 | 1,000,000 |
| 固定资产 | 78,544,647.58 | 80,020,650.56 | 81,927,034.32 | 83,596,550.83 |
| 生产性生物资产 | 6,687,626.18 | 7,383,349.25 | 8,079,072.32 | 8,774,795.39 |
| 使用权资产 | 337,992.75 | 337,992.75 | 337,992.75 | 337,992.75 |
| 无形资产 | 138,935,520.71 | 140,793,084.11 | 142,651,385.16 | 144,512,635.86 |
| 长期待摊费用 | 1,212,243.55 | 1,288,521.67 | 1,424,253.25 | 1,444,100.36 |
| 递延所得税资产 | 179,685.18 | 179,685.18 | 143,130.57 | 143,130.57 |
| 非流动资产合计 | 226,897,715.95 | 231,003,283.52 | 235,562,868.37 | 239,809,205.76 |
| 资产总计 | 485,552,495.43 | 464,534,702.63 | 467,925,428.82 | 490,265,295.31 |
| 流动负债: | | | | |
| 短期借款 | 5,000,000 | 5,000,000 | 5,000,000 | 5,000,000 |
| 应付票据及应付账款 | 70,143,823.04 | 57,303,967.4 | 54,245,467.43 | 57,606,325.54 |
| 应付账款 | 70,143,823.04 | 57,303,967.4 | 54,245,467.43 | 57,606,325.54 |
| 预收款项 | 444,263.65 | 579,542.6 | 851,113.2 | 30,773.7 |
| 合同负债 | 3,668,367.94 | 2,634,814.67 | 927,386.73 | 4,857,021.55 |
| 应付职工薪酬 | 12,803,520 | 12,430,004.22 | 11,123,981.99 | 11,804,815.03 |
| 应交税费 | 56,990,658.03 | 51,818,765.79 | 56,443,730.53 | 66,263,146.11 |
| 其他应付款合计 | 137,496,285.18 | 134,567,380.28 | 132,390,616.81 | 140,902,305.88 |
| 其中:应付利息 | 3,772,204.79 | 3,693,261.22 | 3,615,175.73 | 3,537,948.33 |
| 一年内到期的非流动负债 | 50,000,000 | 50,000,000 | 50,000,000 | 50,000,000 |
| 其他流动负债 | 331,162.48 | 165,742.7 | 21,394.12 | 587,310.36 |
| 流动负债合计 | 336,878,080.32 | 314,500,217.66 | 311,003,690.81 | 337,051,698.17 |
| 非流动负债: | | | | |
| 递延所得税负债 | 33,700.56 | 33,700.56 | 33,700.56 | 33,700.56 |
| 非流动负债合计 | 33,700.56 | 33,700.56 | 33,700.56 | 33,700.56 |
| 负债合计 | 336,911,780.88 | 314,533,918.22 | 311,037,391.37 | 337,085,398.73 |
| 所有者权益(或股东权益): | | | | |
| 实收资本(或股本) | 177,408,000 | 177,408,000 | 177,408,000 | 177,408,000 |
| 资本公积 | 561,221,474.33 | 560,382,039.29 | 558,928,709.21 | 558,659,669.21 |
| 盈余公积 | 5,861,319.98 | 5,861,319.98 | 5,861,319.98 | 5,861,319.98 |
| 未分配利润 | -597,028,824.72 | -595,160,356.3 | -586,455,534.96 | -589,892,880.94 |
| 归属于母公司股东权益合计 | 147,461,969.59 | 148,491,002.97 | 155,742,494.23 | 152,036,108.25 |
| 少数股东权益 | 1,178,744.96 | 1,509,781.44 | 1,145,543.22 | 1,143,788.33 |
| 股东权益合计 | 148,640,714.55 | 150,000,784.41 | 156,888,037.45 | 153,179,896.58 |
| 负债和股东权益合计 | 485,552,495.43 | 464,534,702.63 | 467,925,428.82 | 490,265,295.31 |
| 公告日期 | 2025-10-28 | 2025-08-29 | 2025-04-29 | 2025-04-29 |
| 审计意见(境内) | | | | 标准无保留意见 |