海安集团
(001233)
| 流通市值：21.25亿 | | | 总市值：111.68亿 |
| 流通股本：3538.59万 | | | 总股本：1.86亿 |
| 报告期 | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 |
| 公司类型 | 通用 | 通用 | 通用 | 通用 |
| 流动资产: | | | | |
| 货币资金 | 1,402,805,593.74 | 3,069,495,469.62 | 800,631,200.19 | 722,493,077.37 |
| 交易性金融资产 | 1,404,888,356.16 | 0 | - | - |
| 衍生金融资产 | 0 | 0 | - | - |
| 应收票据及应收账款 | 875,830,440.41 | 914,102,204.94 | 822,129,404.91 | 815,169,997.8 |
| 其中：应收票据 | 28,113,273.57 | 31,754,092.15 | 34,407,673.12 | 27,094,652.28 |
| 应收账款 | 847,717,166.84 | 882,348,112.79 | 787,721,731.79 | 788,075,345.52 |
| 应收款项融资 | 6,357,405.99 | 10,947,200 | 8,800,279.93 | 11,704,243.21 |
| 预付款项 | 32,052,036.48 | 24,111,682.14 | 24,429,425.44 | 32,507,752.48 |
| 其他应收款合计 | 63,926,336.49 | 53,330,884.45 | 35,302,221.09 | 27,047,249.63 |
| 其中:应收利息 | 0 | 0 | - | - |
| 应收股利 | 0 | 0 | - | - |
| 存货 | 422,268,114.44 | 425,900,678.74 | 468,565,132.9 | 489,248,633.55 |
| 合同资产 | 0 | 0 | - | - |
| 一年内到期的非流动资产 | 0 | 0 | - | - |
| 其他流动资产 | 68,330,882.09 | 67,391,500.87 | 104,142,263.55 | 97,185,411.97 |
| 流动资产合计 | 4,276,459,165.8 | 4,565,279,620.76 | 2,263,999,928.01 | 2,195,356,366.01 |
| 非流动资产: | | | | |
| 债权投资 | 0 | 0 | - | - |
| 其他债权投资 | 0 | 0 | - | - |
| 长期应收款 | 0 | 0 | - | - |
| 长期股权投资 | 15,490,889.03 | 15,605,714.85 | 2,770,917.32 | 2,772,568.04 |
| 其他权益工具投资 | 0 | 0 | - | - |
| 其他非流动金融资产 | 0 | 0 | - | - |
| 投资性房地产 | 0 | 0 | - | - |
| 固定资产 | 1,215,295,809.26 | 1,173,946,214.26 | 1,070,925,892.31 | 1,074,006,407.49 |
| 在建工程 | 53,303,485.4 | 16,384,723.85 | 8,175,068.24 | 9,313,120.83 |
| 生产性生物资产 | 0 | 0 | - | - |
| 油气资产 | 0 | 0 | - | - |
| 使用权资产 | 6,627,546.44 | 7,972,066.89 | 8,961,965.36 | 9,627,348.98 |
| 无形资产 | 316,804,435.96 | 318,678,931.14 | 17,937,183.46 | 18,191,269.6 |
| 开发支出 | 0 | 0 | - | - |
| 商誉 | 0 | 0 | - | - |
| 长期待摊费用 | 3,807,940.01 | 4,292,441.11 | 4,545,205.74 | 3,578,922.61 |
| 递延所得税资产 | 5,669,200.47 | 6,645,280.11 | 6,563,601.14 | 8,354,739.43 |
| 其他非流动资产 | 11,011,785.85 | 13,731,474.06 | 321,279,322.91 | 302,535,922.09 |
| 非流动资产合计 | 1,628,011,092.42 | 1,557,256,846.27 | 1,441,159,156.48 | 1,428,380,299.07 |
| 资产总计 | 5,904,470,258.22 | 6,122,536,467.03 | 3,705,159,084.49 | 3,623,736,665.08 |
| 流动负债: | | | | |
| 短期借款 | 342,499,897.83 | 238,300,332.54 | 185,376,642.29 | 185,376,642.29 |
| 交易性金融负债 | 0 | 0 | - | - |
| 衍生金融负债 | 0 | 0 | - | - |
| 应付票据及应付账款 | 546,072,389.27 | 535,914,797.74 | 400,205,439.62 | 393,010,237.18 |
| 其中：应付票据 | 56,430,662.2 | 47,922,445.86 | 65,935,680.31 | 39,564,166.4 |
| 应付账款 | 489,641,727.07 | 487,992,351.88 | 334,269,759.31 | 353,446,070.78 |
| 预收款项 | 0 | 0 | - | - |
| 合同负债 | 30,634,147.99 | 5,153,692.4 | 3,521,303.98 | 16,399,773.97 |
| 应付职工薪酬 | 28,636,138.48 | 69,380,904.99 | 43,205,863.5 | 35,209,669.76 |
| 应交税费 | 46,742,114.96 | 35,945,013.58 | 39,390,982.5 | 50,692,524.31 |
| 其他应付款合计 | 6,355,066.37 | 378,047,882.02 | 5,580,129.96 | 5,935,488.53 |
| 其中:应付利息 | 0 | 0 | - | - |
| 应付股利 | 0 | 371,946,668 | - | - |
| 一年内到期的非流动负债 | 22,686,697.92 | 29,590,771.3 | 29,524,026.78 | 49,555,666.39 |
| 其他流动负债 | 27,624,099.98 | 27,754,989.55 | 17,134,570.21 | 26,520,005.15 |
| 流动负债合计 | 1,051,250,552.8 | 1,320,088,384.12 | 723,938,958.84 | 762,700,007.58 |
| 非流动负债: | | | | |
| 长期借款 | 118,344,500 | 112,044,500 | 125,444,500 | 125,444,500 |
| 应付债券 | 0 | 0 | - | - |
| 优先股 | 0 | 0 | - | - |
| 永续债 | 0 | 0 | - | - |
| 租赁负债 | 3,750,423.11 | 4,167,348.96 | 4,619,307.63 | 5,034,944.33 |
| 长期应付款 | 0 | 0 | - | - |
| 长期应付职工薪酬 | 0 | 0 | - | - |
| 预计负债 | 0 | 0 | - | - |
| 递延收益 | 11,472,806.69 | 11,771,804.42 | 12,116,543.59 | 11,147,967.7 |
| 递延所得税负债 | 2,669,828.04 | 3,415,779.56 | 3,479,793.92 | 4,145,422.74 |
| 其他非流动负债 | 0 | 0 | - | - |
| 非流动负债合计 | 136,237,557.84 | 131,399,432.94 | 145,660,145.14 | 145,772,834.77 |
| 负债合计 | 1,187,488,110.64 | 1,451,487,817.06 | 869,599,103.98 | 908,472,842.35 |
| 所有者权益(或股东权益): | | | | |
| 实收资本(或股本) | 185,973,334 | 185,973,334 | 139,480,000 | 139,480,000 |
| 其他权益工具 | 0 | 0 | - | - |
| 优先股 | 0 | 0 | - | - |
| 永续债 | 0 | 0 | - | - |
| 资本公积 | 2,779,782,671.4 | 2,778,962,791.92 | 716,944,444.19 | 716,052,792.58 |
| 减:库存股 | 0 | 0 | - | - |
| 其他综合收益 | -19,127,225.57 | -11,111,309.41 | -12,559,009.36 | -10,641,041.69 |
| 专项储备 | 0 | 0 | - | - |
| 盈余公积 | 92,986,667 | 92,986,667 | 69,740,000 | 69,740,000 |
| 一般风险准备 | 0 | 0 | - | - |
| 未分配利润 | 1,677,366,700.75 | 1,624,237,166.46 | 1,921,954,545.68 | 1,800,632,071.84 |
| 归属于母公司股东权益合计 | 4,716,982,147.58 | 4,671,048,649.97 | 2,835,559,980.51 | 2,715,263,822.73 |
| 少数股东权益 | 0 | 0 | - | - |
| 股东权益合计 | 4,716,982,147.58 | 4,671,048,649.97 | 2,835,559,980.51 | 2,715,263,822.73 |
| 负债和股东权益合计 | 5,904,470,258.22 | 6,122,536,467.03 | 3,705,159,084.49 | 3,623,736,665.08 |
| 公告日期 | 2026-04-29 | 2026-04-29 | 2025-11-06 | 2025-11-06 |
| 审计意见(境内) | | 标准无保留意见 | | 标准无保留意见 |