三羊马
(001317)
| 流通市值：19.71亿 | | | 总市值：37.57亿 |
| 流通股本：4198.56万 | | | 总股本：8004.63万 |
| 报告期 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 |
| 公司类型 | 通用 | 通用 | 通用 | 通用 |
| 流动资产: | | | | |
| 货币资金 | 195,318,251.97 | 416,220,690.32 | 183,790,051.16 | 186,900,004.28 |
| 应收票据及应收账款 | 562,595,793.55 | 504,389,388.94 | 433,415,651.37 | 368,457,452.1 |
| 应收账款 | 562,595,793.55 | 504,389,388.94 | 433,415,651.37 | 368,457,452.1 |
| 应收款项融资 | 50,024,698.32 | 38,649,288.56 | 56,711,372.74 | 49,634,123.69 |
| 预付款项 | 34,315,736.23 | 36,729,016.11 | 24,257,184.1 | 26,069,207.19 |
| 其他应收款合计 | 10,587,220.71 | 15,829,604.54 | 22,628,686.43 | 21,669,709.87 |
| 存货 | 11,550,209.55 | 6,344,474.64 | 7,153,407.05 | 5,579,326.53 |
| 其他流动资产 | 6,328,567.03 | 5,920,033.52 | 5,911,278.03 | 6,733,612.61 |
| 流动资产平衡项目 | 0 | 0 | 0 | 0 |
| 流动资产合计 | 1,026,085,217.09 | 1,024,082,496.63 | 940,326,454.99 | 887,192,340.38 |
| 非流动资产: | | | | |
| 长期股权投资 | 28,037,271.64 | 28,037,271.64 | 27,854,851.86 | 27,854,851.86 |
| 其他权益工具投资 | 320,000 | 320,000 | 320,000 | 320,000 |
| 投资性房地产 | 40,246,503.36 | 41,197,933.65 | 42,149,363.94 | 43,100,794.23 |
| 固定资产 | 580,965,894.16 | 387,965,228.95 | 111,941,268.93 | 114,788,356.04 |
| 在建工程 | 9,621,469.3 | 191,835,079.42 | 466,413,447.33 | 456,674,626.26 |
| 使用权资产 | 55,941,589.35 | 31,361,127.4 | 25,701,229.29 | 28,477,064.49 |
| 无形资产 | 122,438,429.79 | 123,287,167.26 | 119,725,753.32 | 120,478,939.8 |
| 长期待摊费用 | 3,638,013.61 | 4,050,976.63 | 3,780,050.94 | 3,102,073.63 |
| 递延所得税资产 | 2,946,538.93 | 3,129,930.42 | 35,898.67 | 113,590.27 |
| 其他非流动资产 | - | 6,599,155.59 | 176,263.57 | 752,895.3 |
| 非流动资产平衡项目 | 0 | 0 | 0 | 0 |
| 非流动资产合计 | 844,155,710.14 | 817,783,870.96 | 798,098,127.85 | 795,663,191.88 |
| 资产平衡项目 | 0 | 0 | 0 | 0 |
| 资产总计 | 1,870,240,927.23 | 1,841,866,367.59 | 1,738,424,582.84 | 1,682,855,532.26 |
| 流动负债: | | | | |
| 短期借款 | 250,181,111.11 | 260,194,583.34 | 245,196,111.11 | 160,140,972.22 |
| 应付票据及应付账款 | 271,586,449.85 | 290,337,507.01 | 207,366,730.44 | 233,933,169.13 |
| 其中：应付票据 | 71,423,651.71 | 65,134,532.24 | 56,324,448.05 | 62,601,534.63 |
| 应付账款 | 200,162,798.14 | 225,202,974.77 | 151,042,282.39 | 171,331,634.5 |
| 预收款项 | 571,433.97 | 542,640.95 | 1,210,428.12 | 1,863,169.33 |
| 合同负债 | 9,139,561.94 | 1,177,493.05 | 617,059.52 | 1,267,283.16 |
| 应付职工薪酬 | 5,673,314.9 | 8,874,180.49 | 5,172,119.91 | 5,126,418.89 |
| 应交税费 | 9,276,912.52 | 7,012,048.01 | 2,913,917.62 | 4,259,360.94 |
| 其他应付款合计 | 10,633,688.23 | 12,447,596.07 | 9,445,809.11 | 13,683,779.35 |
| 一年内到期的非流动负债 | 4,910,016.75 | 37,669,288.36 | 39,847,016.12 | 38,666,485 |
| 其他流动负债 | 1,005,752.48 | 20,112.04 | 55,535.36 | 113,205.82 |
| 流动负债平衡项目 | 0 | 0 | 0 | 0 |
| 流动负债合计 | 562,978,241.75 | 618,275,449.32 | 511,824,727.31 | 459,053,843.84 |
| 非流动负债: | | | | |
| 长期借款 | 196,130,833.61 | 148,260,255.29 | 158,185,995.84 | 158,185,995.84 |
| 应付债券 | 166,919,678.97 | 163,184,627.74 | 160,196,252.93 | 156,778,895.83 |
| 租赁负债 | 52,043,094.33 | 21,814,833.89 | 17,240,741.36 | 18,864,152.83 |
| 递延收益 | 32,041,263.61 | 32,583,311.08 | 33,125,358.55 | 33,499,995.19 |
| 递延所得税负债 | - | - | 11,947.98 | - |
| 非流动负债平衡项目 | 0 | 0 | 0 | 0 |
| 非流动负债合计 | 447,134,870.52 | 365,843,028 | 368,760,296.66 | 367,329,039.69 |
| 负债平衡项目 | 0 | 0 | 0 | 0 |
| 负债合计 | 1,010,113,112.27 | 984,118,477.32 | 880,585,023.97 | 826,382,883.53 |
| 所有者权益(或股东权益): | | | | |
| 实收资本(或股本) | 80,046,296 | 80,046,157 | 80,044,455 | 80,043,792 |
| 其他权益工具 | 47,188,882.46 | 47,190,074.77 | 47,204,517.43 | 47,210,141.52 |
| 资本公积 | 443,842,982.85 | 443,837,905.18 | 443,787,732.19 | 443,763,512.8 |
| 其他综合收益 | 38,733.03 | 38,733.03 | - | - |
| 盈余公积 | 40,023,078.5 | 40,023,078.5 | 40,020,000 | 40,020,000 |
| 未分配利润 | 242,103,609.12 | 243,761,258.78 | 246,782,854.25 | 245,435,202.41 |
| 归属于母公司股东权益平衡项目 | 0 | 0 | 0 | 0 |
| 归属于母公司股东权益合计 | 853,243,581.96 | 854,897,207.26 | 857,839,558.87 | 856,472,648.73 |
| 少数股东权益 | 6,884,233 | 2,850,683.01 | - | - |
| 股东权益平衡项目 | 0 | 0 | 0 | 0 |
| 股东权益合计 | 860,127,814.96 | 857,747,890.27 | 857,839,558.87 | 856,472,648.73 |
| 负债和股东权益合计 | 1,870,240,927.23 | 1,841,866,367.59 | 1,738,424,582.84 | 1,682,855,532.26 |
| 公告日期 | 2025-04-28 | 2025-04-28 | 2024-10-31 | 2024-08-30 |
| 审计意见(境内) | | 标准无保留意见 | | |