惠科股份
(001399)
| 流通市值:0.00万 | | | 总市值:0.00万 |
| 流通股本:0.00万 | | | 总股本:0.00万 |
| 报告期 | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 |
| 公司类型 | 通用 | 通用 | 通用 | 通用 |
| 流动资产: | | | | |
| 货币资金 | 34,427,970,799.74 | 29,830,754,282.26 | - | 29,971,306,513.05 |
| 交易性金融资产 | 989,973,357.41 | 631,762,078.2 | - | 860,031,569.21 |
| 衍生金融资产 | 569,989,544.52 | 1,190,125.08 | - | 93,103,163.52 |
| 应收票据及应收账款 | 6,116,286,279.22 | 6,298,219,214.72 | - | 6,110,708,577.88 |
| 其中:应收票据 | 191,488,114.81 | 33,827,005.93 | - | 104,412,588.99 |
| 应收账款 | 5,924,798,164.41 | 6,264,392,208.79 | - | 6,006,295,988.89 |
| 应收款项融资 | 246,556,961.63 | 103,783,325.79 | - | 92,156,108.8 |
| 预付款项 | 186,235,157.78 | 198,816,348.19 | - | 247,718,982.12 |
| 其他应收款合计 | 61,060,621.33 | 65,028,821.78 | - | 104,754,795.03 |
| 存货 | 6,917,785,750.01 | 6,827,417,441.69 | - | 7,730,492,713.84 |
| 一年内到期的非流动资产 | 24,912,196.92 | 24,670,682.62 | - | 24,224,395.34 |
| 其他流动资产 | 3,485,515,427.66 | 3,483,925,265.69 | - | 2,935,724,772.99 |
| 流动资产平衡项目 | 0 | 0 | - | 0 |
| 流动资产合计 | 53,026,286,096.22 | 47,465,567,586.02 | - | 48,170,221,591.78 |
| 非流动资产: | | | | |
| 长期应收款 | 52,438,084.06 | 51,636,993.24 | - | 50,650,788.23 |
| 长期股权投资 | 11,819,020.23 | 11,947,476.56 | - | 12,278,508.2 |
| 其他权益工具投资 | 14,750,000 | 14,750,000 | - | 10,440,000 |
| 投资性房地产 | 403,760,944.5 | 431,824,524.54 | - | 355,477,270.39 |
| 固定资产 | 47,112,604,609.99 | 48,226,491,696.31 | - | 50,534,935,590.51 |
| 在建工程 | 1,825,428,544 | 1,228,517,013.1 | - | 930,500,145.43 |
| 使用权资产 | 82,773,126.8 | 92,486,451.43 | - | 96,806,557.9 |
| 无形资产 | 1,461,736,064.77 | 1,464,298,805.34 | - | 1,513,629,597.29 |
| 长期待摊费用 | 64,785,049.38 | 45,465,112.34 | - | 48,201,782.41 |
| 递延所得税资产 | 1,354,190,808.16 | 1,370,061,173.03 | - | 1,432,522,887.57 |
| 其他非流动资产 | 1,107,305,888.55 | 558,985,775.48 | - | 66,740,567.25 |
| 非流动资产平衡项目 | 0 | 0 | - | 0 |
| 非流动资产合计 | 53,491,592,140.44 | 53,496,465,021.37 | - | 55,052,183,695.18 |
| 资产平衡项目 | 0 | 0 | - | 0 |
| 资产总计 | 106,517,878,236.66 | 100,962,032,607.39 | 100,691,781,800 | 103,222,405,286.96 |
| 流动负债: | | | | |
| 短期借款 | 23,629,682,728.13 | 19,059,499,203.53 | - | 20,842,949,543.24 |
| 衍生金融负债 | 651,335,036.28 | 82,073,264.22 | - | 270,120.78 |
| 应付票据及应付账款 | 9,165,380,724.64 | 9,067,189,624.55 | - | 9,627,897,666.39 |
| 其中:应付票据 | 880,825,538.84 | 1,021,251,722.15 | - | 979,638,956.03 |
| 应付账款 | 8,284,555,185.8 | 8,045,937,902.4 | - | 8,648,258,710.36 |
| 预收款项 | 2,789,748.59 | 1,432,083.26 | - | 1,898,625.57 |
| 合同负债 | 300,647,717.67 | 307,103,182.92 | - | 222,501,273.34 |
| 应付职工薪酬 | 517,254,490.71 | 576,460,093.02 | - | 447,739,711.82 |
| 应交税费 | 314,520,971.3 | 256,631,713.83 | - | 200,097,597.34 |
| 其他应付款合计 | 585,495,822.08 | 881,171,243.79 | - | 863,353,385.21 |
| 一年内到期的非流动负债 | 9,801,392,146.99 | 8,588,394,133.57 | - | 8,554,154,040.39 |
| 其他流动负债 | 434,792,440.7 | 430,365,764.4 | - | 398,435,648.7 |
| 流动负债平衡项目 | 0 | 0 | - | 0 |
| 流动负债合计 | 45,403,291,827.09 | 39,250,320,307.09 | - | 41,159,297,612.78 |
| 非流动负债: | | | | |
| 长期借款 | 9,608,720,000 | 12,606,030,000 | - | 13,690,731,728.2 |
| 应付债券 | - | - | - | 561,500,000 |
| 租赁负债 | 58,446,209.23 | 58,829,332.95 | - | 58,560,883.54 |
| 长期应付款 | 10,301,678,165.89 | 9,855,848,345.13 | - | 11,943,080,877.75 |
| 递延收益 | 1,782,274,380.08 | 1,653,814,322.27 | - | 1,737,696,388.95 |
| 递延所得税负债 | 74,256,120.93 | 3,198,041.49 | - | 2,246,890.32 |
| 非流动负债平衡项目 | 0 | 0 | - | 0 |
| 非流动负债合计 | 21,825,374,876.13 | 24,177,720,041.84 | - | 27,993,816,768.76 |
| 负债平衡项目 | 0 | 0 | - | 0 |
| 负债合计 | 67,228,666,703.22 | 63,428,040,348.93 | 65,323,818,100 | 69,153,114,381.54 |
| 所有者权益(或股东权益): | | | | |
| 实收资本(或股本) | 6,568,051,262 | 6,568,051,262 | - | 6,568,051,262 |
| 资本公积 | 6,805,306,441.83 | 6,583,855,062.49 | - | 6,171,986,786.58 |
| 其他综合收益 | 69,004,396.48 | 65,009,601.4 | - | 31,394,797.43 |
| 专项储备 | 33,733,016.53 | 34,676,378.55 | - | 42,558,116.05 |
| 盈余公积 | 1,145,353,801.81 | 1,145,353,801.81 | - | 757,904,625.72 |
| 未分配利润 | 11,784,655,608.82 | 10,789,191,390.37 | - | 9,537,178,811.15 |
| 归属于母公司股东权益平衡项目 | 0 | 0 | - | 0 |
| 归属于母公司股东权益合计 | 26,406,104,527.47 | 25,186,137,496.62 | 35,367,963,800 | 23,109,074,398.93 |
| 少数股东权益 | 12,883,107,005.97 | 12,347,854,761.84 | - | 10,960,216,506.49 |
| 股东权益平衡项目 | 0 | 0 | - | 0 |
| 股东权益合计 | 39,289,211,533.44 | 37,533,992,258.46 | - | 34,069,290,905.42 |
| 负债和股东权益合计 | 106,517,878,236.66 | 100,962,032,607.39 | - | 103,222,405,286.96 |
| 公告日期 | 2026-06-04 | 2026-02-25 | 2026-01-22 | 2025-11-28 |
| 审计意见(境内) | | 标准无保留意见 | | 标准无保留意见 |