智光电气
(002169)
| 流通市值：65.25亿 | | | 总市值：67.31亿 |
| 流通股本：7.59亿 | | | 总股本：7.83亿 |
| 报告期 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 |
| 公司类型 | 通用 | 通用 | 通用 | 通用 |
| 流动资产: | | | | |
| 货币资金 | 407,617,934.28 | 523,991,904.48 | 592,462,555.81 | 880,348,730.05 |
| 交易性金融资产 | 67,868,683.33 | 78,403,716.67 | 51,180,041.67 | 0 |
| 应收票据及应收账款 | 1,713,404,497.41 | 1,538,218,669.34 | 1,470,418,308.68 | 1,478,835,353.16 |
| 其中：应收票据 | 209,780,853.22 | 137,933,844.33 | 127,922,392.01 | 125,029,484.71 |
| 应收账款 | 1,503,623,644.19 | 1,400,284,825.01 | 1,342,495,916.67 | 1,353,805,868.45 |
| 应收款项融资 | 8,845,558.77 | 6,808,777.92 | 16,302,132.66 | 20,146,790.99 |
| 预付款项 | 69,901,048.92 | 31,345,964.94 | 31,624,598.93 | 16,006,951.2 |
| 其他应收款合计 | 48,843,932.35 | 72,889,561.71 | 61,336,626.29 | 61,654,715.67 |
| 存货 | 935,569,901.76 | 831,645,923 | 841,564,496.65 | 678,047,174.67 |
| 合同资产 | 570,845,884.91 | 504,068,395.41 | 460,998,344.32 | 423,742,079.95 |
| 其他流动资产 | 279,823,375.82 | 246,088,705.33 | 189,663,584.08 | 193,174,692.52 |
| 流动资产合计 | 4,102,720,817.55 | 3,833,461,618.8 | 3,715,550,689.09 | 3,751,956,488.21 |
| 非流动资产: | | | | |
| 长期股权投资 | 76,648,491.35 | 75,506,386.23 | 82,967,954.63 | 83,038,624.38 |
| 其他非流动金融资产 | 1,077,816,605.62 | 1,077,574,413.11 | 1,077,121,736.96 | 1,077,109,098.84 |
| 投资性房地产 | 48,289,597.9 | 48,633,929.44 | 39,450,794.31 | 40,357,716.35 |
| 固定资产 | 2,191,707,542.52 | 2,230,600,823.98 | 2,136,635,545.69 | 2,161,917,045.05 |
| 在建工程 | 1,459,747,361.22 | 1,278,772,563.21 | 1,099,873,432.82 | 686,306,277.13 |
| 使用权资产 | 12,965,267.23 | 14,090,194.2 | 11,639,554.84 | 11,554,014.78 |
| 无形资产 | 697,630,793.53 | 708,453,517.41 | 712,622,595.83 | 722,772,563.72 |
| 商誉 | 19,354,986.06 | 19,354,986.06 | 19,354,986.06 | 19,354,986.06 |
| 长期待摊费用 | 2,186,242.18 | 2,672,866.25 | 2,854,141.42 | 3,181,491.34 |
| 递延所得税资产 | 168,110,240.74 | 161,389,578.69 | 134,304,832.89 | 127,372,518.64 |
| 其他非流动资产 | 10,549,598.82 | 10,394,308.47 | 15,932,631.29 | 11,599,802.44 |
| 非流动资产合计 | 5,765,006,727.17 | 5,627,443,567.05 | 5,332,758,206.74 | 4,944,564,138.73 |
| 资产总计 | 9,867,727,544.72 | 9,460,905,185.85 | 9,048,308,895.83 | 8,696,520,626.94 |
| 流动负债: | | | | |
| 短期借款 | 1,064,984,511.65 | 950,043,025.08 | 1,291,505,305.96 | 1,378,274,830.33 |
| 交易性金融负债 | 0 | 0 | 0 | 8,683,000 |
| 应付票据及应付账款 | 2,407,282,167.57 | 2,276,756,558.61 | 1,987,668,698.5 | 1,710,122,033.3 |
| 其中：应付票据 | 347,870,850.88 | 239,609,515.61 | 128,934,158.21 | 194,753,225.21 |
| 应付账款 | 2,059,411,316.69 | 2,037,147,043 | 1,858,734,540.29 | 1,515,368,808.09 |
| 合同负债 | 368,891,792.53 | 247,521,511.76 | 222,982,327.67 | 212,654,419.08 |
| 应付职工薪酬 | 49,765,106.03 | 37,166,006.46 | 34,168,020.8 | 57,685,300.26 |
| 应交税费 | 18,412,497.42 | 20,823,319.03 | 23,489,985.57 | 20,447,007.48 |
| 其他应付款合计 | 54,920,447.79 | 115,037,546.1 | 59,720,116.33 | 55,261,930.83 |
| 应付股利 | 399,881.72 | 63,016,209.24 | 399,881.72 | 399,881.72 |
| 一年内到期的非流动负债 | 231,024,334.16 | 237,522,168.83 | 204,516,378.94 | 186,678,796.03 |
| 其他流动负债 | 246,432,218.93 | 156,163,302.79 | 126,219,715.7 | 140,658,962.68 |
| 流动负债合计 | 4,441,713,076.08 | 4,041,033,438.66 | 3,950,270,549.47 | 3,770,466,279.99 |
| 非流动负债: | | | | |
| 长期借款 | 1,404,793,799.51 | 1,446,374,807.19 | 1,079,729,807.19 | 914,917,605.26 |
| 租赁负债 | 11,124,113.87 | 11,225,371.89 | 9,893,827.36 | 9,461,634.06 |
| 长期应付款 | 0 | 0 | 17,952,867.35 | 25,434,042.75 |
| 预计负债 | 49,445,553.93 | 48,242,935.09 | 47,517,152.65 | 47,019,114.37 |
| 递延收益 | 46,561,090.05 | 32,891,089.19 | 33,736,935.53 | 31,201,558.58 |
| 递延所得税负债 | 156,872,652.21 | 157,639,363.64 | 155,906,288.33 | 155,045,222.4 |
| 其他非流动负债 | 822,816,887.52 | 808,701,819.01 | 820,226,256.62 | 806,418,037.41 |
| 非流动负债合计 | 2,491,614,097.09 | 2,505,075,386.01 | 2,164,963,135.03 | 1,989,497,214.83 |
| 负债合计 | 6,933,327,173.17 | 6,546,108,824.67 | 6,115,233,684.5 | 5,759,963,494.82 |
| 所有者权益(或股东权益): | | | | |
| 实收资本(或股本) | 782,704,094 | 782,704,094 | 782,704,094 | 782,704,094 |
| 资本公积 | 1,642,011,066.41 | 1,639,751,162.56 | 1,637,057,422.82 | 1,631,974,894.59 |
| 减:库存股 | 33,981,441.96 | 33,981,441.96 | 59,467,523.42 | 59,467,523.42 |
| 其他综合收益 | 13,237,135 | 19,380,850 | 9,373,375 | -7,380,550 |
| 盈余公积 | 166,462,850.77 | 166,462,850.77 | 166,462,850.77 | 166,462,850.77 |
| 未分配利润 | 67,989,642.26 | 64,104,804.81 | 144,836,026.97 | 181,871,755.1 |
| 归属于母公司股东权益合计 | 2,638,423,346.48 | 2,638,422,320.18 | 2,680,966,246.14 | 2,696,165,521.04 |
| 少数股东权益 | 295,977,025.07 | 276,374,041 | 252,108,965.19 | 240,391,611.08 |
| 股东权益合计 | 2,934,400,371.55 | 2,914,796,361.18 | 2,933,075,211.33 | 2,936,557,132.12 |
| 负债和股东权益合计 | 9,867,727,544.72 | 9,460,905,185.85 | 9,048,308,895.83 | 8,696,520,626.94 |
| 公告日期 | 2025-10-29 | 2025-08-23 | 2025-04-24 | 2025-04-24 |
| 审计意见(境内) | | | | 标准无保留意见 |