流通市值:7.42亿 | 总市值:8.06亿 | ||
流通股本:20.04亿 | 总股本:21.77亿 |
报告期 | 2024-12-31 | 2024-06-30 | 2024-03-31 | 2023-12-31 |
公司类型 | 通用 | 通用 | 通用 | 通用 |
流动资产: | ||||
货币资金 | 893,102,514.42 | 615,299,256.19 | 841,342,047.16 | 1,074,866,942.69 |
应收票据及应收账款 | 872,058,141.92 | 727,493,611.28 | 785,012,215.35 | 733,911,159.44 |
其中:应收票据 | 10,395,450.23 | 1,212,500 | 1,261,000 | 3,053,288.4 |
应收账款 | 861,662,691.69 | 726,281,111.28 | 783,751,215.35 | 730,857,871.04 |
应收款项融资 | 487,600 | 3,195,000 | 2,347,000 | 3,640,000 |
预付款项 | 54,303,414.91 | 66,863,456.06 | 64,940,390.88 | 61,694,575.15 |
其他应收款合计 | 759,696,710.36 | 618,252,499.84 | 722,248,892.44 | 782,548,883.84 |
其中:应收利息 | 116,973.28 | 116,973.28 | 116,973.28 | 116,973.28 |
存货 | 708,339,996.34 | 940,653,633.34 | 986,657,550.34 | 964,428,277.34 |
其他流动资产 | 216,139,963.19 | 199,174,297.33 | 218,460,140.58 | 232,110,852.93 |
流动资产平衡项目 | 0 | 0 | 0 | 0 |
流动资产合计 | 3,656,019,954.34 | 3,360,806,174.78 | 3,810,904,637.07 | 4,043,107,503.09 |
非流动资产: | ||||
长期股权投资 | 130,882,285.79 | 157,736,640.81 | 162,101,437.33 | 164,592,666.32 |
其他权益工具投资 | - | 155,401 | 139,129 | 16,018,299 |
投资性房地产 | 893,773,651.25 | 1,063,489,428.99 | 1,074,530,234.11 | 1,073,827,545.57 |
固定资产 | 610,622,350.34 | 707,091,317.03 | 719,097,203.61 | 726,090,252.52 |
在建工程 | 142,217.32 | - | 644,877.52 | 2,033,801.76 |
使用权资产 | 2,551,451,000.11 | 3,255,492,696.82 | 3,355,505,956.21 | 1,738,082,922.55 |
无形资产 | 172,472,003.65 | 197,861,012.19 | 200,165,106.5 | 209,508,110.15 |
开发支出 | 11,339,843 | 11,318,012 | 9,179,382 | 11,244,139 |
商誉 | 489,158,218.34 | 631,013,299.69 | 631,013,299.69 | 631,013,299.69 |
长期待摊费用 | 38,140,360.79 | 39,873,591.85 | 35,538,504.96 | 30,919,936.32 |
递延所得税资产 | 726,528,367.89 | 824,925,001.5 | 867,063,764.89 | 417,251,584.65 |
其他非流动资产 | 265,375,964.44 | 240,592,660.39 | 235,148,349.38 | 217,684,625.33 |
非流动资产平衡项目 | 0 | 0 | 0 | 0 |
非流动资产合计 | 5,889,886,262.92 | 7,129,549,062.27 | 7,290,127,245.2 | 5,238,267,182.86 |
资产平衡项目 | 0 | 0 | 0 | 0 |
资产总计 | 9,545,906,217.26 | 10,490,355,237.05 | 11,101,031,882.27 | 9,281,374,685.95 |
流动负债: | ||||
短期借款 | 1,040,745,596.07 | 1,130,155,475.53 | 1,047,351,300.22 | 1,058,817,688.54 |
应付票据及应付账款 | 1,846,448,466.41 | 1,403,911,091.5 | 1,774,786,564.74 | 1,981,830,340.09 |
应付账款 | 1,846,448,466.41 | 1,403,911,091.5 | 1,774,786,564.74 | 1,981,830,340.09 |
预收款项 | 10,616,834.48 | 13,277,074.89 | 8,613,812.41 | 8,804,881.34 |
合同负债 | 234,451,797.82 | 170,433,879.11 | 224,678,862.96 | 187,440,343.88 |
应付职工薪酬 | 63,579,567.65 | 73,045,213.57 | 74,661,044.4 | 98,942,626.62 |
应交税费 | 116,411,404.38 | 100,472,360.04 | 116,528,322.34 | 122,632,654.33 |
其他应付款合计 | 819,189,009.84 | 768,496,409.02 | 703,192,347.58 | 606,780,625.35 |
其中:应付利息 | 393,280,357.4 | 334,726,167.55 | 305,576,258.18 | 276,991,068.04 |
应付股利 | 2,989,144.6 | 2,989,144.6 | 2,989,144.6 | 2,989,144.6 |
一年内到期的非流动负债 | 1,804,995,672.41 | 2,373,647,300.66 | 2,389,702,855.66 | 2,127,139,279.83 |
其他流动负债 | 70,633,815.24 | 37,778,228.45 | 47,018,967.79 | 62,002,396.76 |
流动负债平衡项目 | 0 | 0 | 0 | 0 |
流动负债合计 | 6,007,072,164.3 | 6,071,217,032.77 | 6,386,534,078.1 | 6,254,390,836.74 |
非流动负债: | ||||
长期借款 | 8,000,000 | 15,698,618.34 | 16,304,585 | 16,858,770 |
租赁负债 | 2,127,228,498.54 | 2,400,266,478.08 | 2,382,860,206.41 | 981,865,465.29 |
预计负债 | 987,148,634 | 965,146,493.92 | 952,251,608.41 | 935,315,074.5 |
递延所得税负债 | 569,297,569.2 | 730,969,843.36 | 750,769,077.85 | 340,770,510.98 |
其他非流动负债 | 26,528,707.26 | 22,338,842.28 | 22,399,312.29 | 22,418,753.3 |
非流动负债平衡项目 | 0 | 0 | 0 | 0 |
非流动负债合计 | 3,718,203,409 | 4,134,420,275.98 | 4,124,584,789.96 | 2,297,228,574.07 |
负债平衡项目 | 0 | 0 | 0 | 0 |
负债合计 | 9,725,275,573.3 | 10,205,637,308.75 | 10,511,118,868.06 | 8,551,619,410.81 |
所有者权益(或股东权益): | ||||
实收资本(或股本) | 2,177,149,675 | 2,177,149,675 | 2,177,149,675 | 2,177,149,675 |
资本公积 | 3,517,845,428.65 | 3,474,616,749.33 | 3,456,610,670.75 | 3,439,882,709.21 |
其他综合收益 | -81,111,422.18 | -78,509,714.13 | -74,027,238.9 | -71,575,146.08 |
盈余公积 | 26,687,004.08 | 26,687,004.08 | 26,687,004.08 | 26,687,004.08 |
未分配利润 | -6,206,597,252.28 | -5,657,892,517.53 | -5,428,635,832.71 | -5,297,093,619.9 |
归属于母公司股东权益平衡项目 | 0 | 0 | 0 | 0 |
归属于母公司股东权益合计 | -566,026,566.73 | -57,948,803.25 | 157,784,278.22 | 275,050,622.31 |
少数股东权益 | 386,657,210.69 | 342,666,731.55 | 432,128,735.99 | 454,704,652.83 |
股东权益平衡项目 | 0 | 0 | 0 | 0 |
股东权益合计 | -179,369,356.04 | 284,717,928.3 | 589,913,014.21 | 729,755,275.14 |
负债和股东权益合计 | 9,545,906,217.26 | 10,490,355,237.05 | 11,101,031,882.27 | 9,281,374,685.95 |
公告日期 | 2025-04-29 | 2024-08-29 | 2024-04-30 | 2024-04-30 |
审计意见(境内) | 带强调事项段的无保留意见 | 带强调事项段的无保留意见 |