流通市值:7.02亿 | 总市值:7.03亿 | ||
流通股本:11.51亿 | 总股本:11.52亿 |
报告期 | 2024-12-31 | 2024-06-30 | 2024-03-31 | 2023-12-31 |
公司类型 | 通用 | 通用 | 通用 | 通用 |
流动资产: | ||||
货币资金 | 17,196,396.61 | 17,700,678.85 | 17,143,052.32 | 17,208,677.01 |
应收票据及应收账款 | 160,788,442.42 | 119,882,682.69 | 136,940,357.77 | 160,802,904.74 |
其中:应收票据 | 100,539,444.76 | 2,113,994.03 | 7,845,385.59 | 8,264,396.82 |
应收账款 | 60,248,997.66 | 117,768,688.66 | 129,094,972.18 | 152,538,507.92 |
应收款项融资 | 4,543,903.41 | 31,590,735.48 | 12,779,314.25 | 4,326,756.33 |
预付款项 | 41,040,795.13 | 65,683,532.13 | 43,803,689.46 | 60,084,602.13 |
其他应收款合计 | 32,350,519.82 | 225,763,581.87 | 176,071,062.34 | 196,943,023.09 |
其中:应收利息 | - | - | - | 0 |
应收股利 | - | - | - | 0 |
买入返售金融资产 | - | - | - | 0 |
存货 | 99,724,062.54 | 110,127,776.2 | 130,805,349.25 | 125,164,941.2 |
合同资产 | 95,981,827.83 | 116,950,161.25 | 113,206,625.71 | 115,852,326.6 |
其他流动资产 | 2,400,861.51 | 4,964,605.85 | 1,824,607.33 | 6,397,112.79 |
流动资产平衡项目 | 0 | 0 | 0 | 0 |
流动资产合计 | 454,826,809.27 | 693,463,754.32 | 632,574,058.43 | 687,595,343.89 |
非流动资产: | ||||
长期应收款 | 11,693,427.58 | 15,477,759.13 | 16,355,089.2 | 17,225,872.03 |
长期股权投资 | 93,841,946.76 | 94,846,436.01 | 96,554,153.84 | 96,515,429.51 |
其他权益工具投资 | - | - | - | 0 |
其他非流动金融资产 | 21,189,000 | 12,600,000 | 12,600,000 | 12,600,000 |
投资性房地产 | 145,037,830.99 | 172,470,037.29 | 175,443,530.04 | 176,033,804.49 |
固定资产 | 1,248,050,619.9 | 1,268,573,744.1 | 1,283,378,474.43 | 1,302,799,070.68 |
在建工程 | 90,454,636.56 | 89,719,071.16 | 89,121,968.73 | 87,115,211.47 |
使用权资产 | 12,717,420.14 | 15,465,057.39 | 17,720,480.4 | 32,071,655.71 |
无形资产 | 350,995,665.91 | 397,464,629.51 | 407,194,790.63 | 417,282,244.87 |
开发支出 | 66,370,686.31 | 55,344,547.85 | 53,996,428.98 | 53,753,031.15 |
商誉 | 326,416,321.27 | 326,416,321.27 | 326,416,321.27 | 326,416,321.27 |
长期待摊费用 | 10,950,284.14 | 18,052,128.91 | 19,567,773.7 | 20,444,856.81 |
递延所得税资产 | 4,018,487.12 | 92,099,270.02 | 91,618,536 | 80,283,727.75 |
其他非流动资产 | 556,175,091.75 | 575,167,796.39 | 575,167,796.39 | 575,167,796.39 |
非流动资产平衡项目 | 0 | 0 | 0 | 0 |
非流动资产合计 | 2,937,911,418.43 | 3,133,696,799.03 | 3,165,135,343.61 | 3,197,709,022.13 |
资产平衡项目 | 0 | 0 | 0 | 0 |
资产总计 | 3,392,738,227.7 | 3,827,160,553.35 | 3,797,709,402.04 | 3,885,304,366.02 |
流动负债: | ||||
短期借款 | 1,421,980,936.62 | 1,419,125,363.14 | 1,418,604,034.58 | 1,422,228,835.74 |
应付票据及应付账款 | 350,579,269.18 | 395,425,797.82 | 395,583,320.5 | 372,075,243.74 |
其中:应付票据 | 4,010,180.65 | 5,026,486.68 | 5,026,486.68 | 5,026,486.68 |
应付账款 | 346,569,088.53 | 390,399,311.14 | 390,556,833.82 | 367,048,757.06 |
预收款项 | 12,211,279.56 | 15,212,181.21 | 15,298,981.75 | 12,258,767.48 |
合同负债 | 9,372,291.27 | 11,083,543.24 | 13,994,155.93 | 14,809,538.54 |
应付职工薪酬 | 30,816,033.12 | 30,718,736.12 | 28,357,023.52 | 27,804,237.71 |
应交税费 | 87,344,431.38 | 72,281,877.63 | 65,618,992.34 | 80,265,974.58 |
其他应付款合计 | 1,140,602,388.85 | 739,461,155.13 | 583,651,957.37 | 576,712,129.66 |
其中:应付利息 | 747,478,830.16 | 451,241,905.86 | 412,721,801.79 | 325,961,153.95 |
一年内到期的非流动负债 | 708,770,157.98 | 708,139,950.62 | 416,319,839.34 | 420,573,738.71 |
其他流动负债 | 22,657,041.32 | 51,058,430.71 | 54,068,305.81 | 59,259,402.31 |
流动负债平衡项目 | 0 | 0 | 0 | 0 |
流动负债合计 | 3,784,333,829.28 | 3,442,507,035.62 | 2,991,496,611.14 | 2,985,987,868.47 |
非流动负债: | ||||
长期借款 | 49,800,000 | 49,800,000 | 343,365,178.58 | 345,607,559.54 |
租赁负债 | 12,812,250.48 | 16,516,380.89 | 18,740,910.36 | 29,436,412.15 |
长期应付款 | 63,109,872 | 63,109,872 | 63,109,872 | 63,109,872 |
预计负债 | 121,994,310.71 | 121,994,310.71 | 121,994,310.71 | 121,994,310.71 |
递延收益 | 114,004,578.67 | 120,966,838.41 | 125,642,924.98 | 129,349,011.55 |
递延所得税负债 | 3,280,237.66 | - | - | - |
非流动负债平衡项目 | 0 | 0 | 0 | 0 |
非流动负债合计 | 365,001,249.52 | 372,387,402.01 | 672,853,196.63 | 689,497,165.95 |
负债平衡项目 | 0 | 0 | 0 | 0 |
负债合计 | 4,149,335,078.8 | 3,814,894,437.63 | 3,664,349,807.77 | 3,675,485,034.42 |
所有者权益(或股东权益): | ||||
实收资本(或股本) | 1,152,214,592 | 1,152,214,592 | 1,152,214,592 | 1,152,214,592 |
资本公积 | 3,236,276,625.32 | 3,236,276,625.32 | 3,236,276,625.32 | 3,236,276,625.32 |
其他综合收益 | 9,676,936.59 | 8,807,034.26 | 5,150,405.51 | 626,041.91 |
盈余公积 | 49,559,707.71 | 49,559,707.71 | 49,559,707.71 | 49,559,707.71 |
未分配利润 | -5,202,757,678.36 | -4,432,622,436.18 | -4,308,325,771.42 | -4,227,766,594.2 |
归属于母公司股东权益平衡项目 | 0 | 0 | 0 | 0 |
归属于母公司股东权益合计 | -755,029,816.74 | 14,235,523.11 | 134,875,559.12 | 210,910,372.74 |
少数股东权益 | -1,567,034.36 | -1,969,407.39 | -1,515,964.85 | -1,091,041.14 |
股东权益平衡项目 | 0 | 0 | 0 | 0 |
股东权益合计 | -756,596,851.1 | 12,266,115.72 | 133,359,594.27 | 209,819,331.6 |
负债和股东权益合计 | 3,392,738,227.7 | 3,827,160,553.35 | 3,797,709,402.04 | 3,885,304,366.02 |
公告日期 | 2025-04-29 | 2024-08-30 | 2024-04-30 | 2024-04-30 |
审计意见(境内) | 保留意见 | 保留意见 |