流通市值:54.82亿 | 总市值:55.27亿 | ||
流通股本:14.13亿 | 总股本:14.24亿 |
报告期 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 |
公司类型 | 通用 | 通用 | 通用 | 通用 |
流动资产: | ||||
货币资金 | 851,744,005.34 | 918,857,242.33 | 1,139,722,447.49 | 973,607,349.58 |
结算备付金 | - | - | - | 0 |
拆出资金 | - | - | - | 0 |
衍生金融资产 | 0 | 0 | - | 0 |
应收票据及应收账款 | 3,874,505,230.82 | 3,736,521,942.56 | 3,707,325,386.35 | 3,901,802,185.72 |
其中:应收票据 | 12,381,692.65 | 40,397,907 | 10,151.99 | 2,983,662.65 |
应收账款 | 3,862,123,538.17 | 3,696,124,035.56 | 3,707,315,234.36 | 3,898,818,523.07 |
应收款项融资 | 42,787,413.4 | 83,054,418.92 | 49,858,003.19 | 54,535,656.87 |
预付款项 | 282,494,105.16 | 308,741,229.95 | 839,198,032.1 | 817,656,744.67 |
应收保费 | 0 | 0 | - | 0 |
应收分保账款 | 0 | 0 | - | 0 |
应收分保合同准备金 | 0 | 0 | - | 0 |
其他应收款合计 | 762,965,762.62 | 730,949,952.32 | 621,774,621.53 | 630,194,081.15 |
其中:应收利息 | 0 | 0 | - | - |
应收股利 | - | - | - | 0 |
买入返售金融资产 | - | - | - | 0 |
存货 | 1,611,451,818.2 | 1,743,497,325.5 | 1,735,432,154.72 | 1,675,678,168.01 |
合同资产 | 1,690,576,314.4 | 1,552,698,016.31 | 1,965,987,049.88 | 1,874,123,479.24 |
一年内到期的非流动资产 | 27,568,997.22 | 29,943,697.22 | 47,672,959.95 | 60,667,417.83 |
其他流动资产 | 361,854,571.12 | 361,019,478.76 | 349,021,958.8 | 323,111,909.02 |
流动资产平衡项目 | 0 | 0 | 0 | 0 |
流动资产合计 | 9,605,740,817.72 | 9,556,729,981.37 | 10,487,536,227.92 | 10,354,957,052.6 |
非流动资产: | ||||
发放委托贷款及垫款 | - | - | - | 0 |
债权投资 | - | - | - | 0 |
其他债权投资 | - | - | - | 0 |
长期应收款 | 690,779,298.83 | 692,323,775.83 | 709,264,739.43 | 718,964,146.95 |
长期股权投资 | 834,428,374.15 | 822,904,062.3 | 951,649,923.17 | 944,341,715.06 |
其他权益工具投资 | 18,936,114 | 18,936,114 | 18,936,114 | 18,936,114 |
其他非流动金融资产 | 0 | 0 | 2,447,228.2 | 2,447,228.2 |
投资性房地产 | 114,897,594.29 | 116,133,663.7 | 134,963,959.84 | 59,311,267.96 |
固定资产 | 5,239,256,481.27 | 5,409,990,235.91 | 4,889,456,047.84 | 5,040,586,514.28 |
在建工程 | 818,717,675.52 | 780,151,356.92 | 1,097,455,915.69 | 1,061,705,195.64 |
生产性生物资产 | 0 | 0 | - | 0 |
油气资产 | 0 | 0 | - | 0 |
使用权资产 | 131,983,482.55 | 138,988,426.85 | 152,130,067.14 | 168,012,551.44 |
无形资产 | 5,780,604,100.23 | 5,852,870,618.28 | 5,508,876,807.62 | 5,561,092,117.53 |
开发支出 | 22,899,800.86 | 22,523,209.04 | 56,451,878.16 | 43,301,593.81 |
商誉 | 678,998,856.87 | 678,998,856.87 | 678,998,856.87 | 678,998,856.87 |
长期待摊费用 | 36,015,595.09 | 40,493,254.62 | 42,555,414.35 | 44,991,793.2 |
递延所得税资产 | 268,783,528.95 | 269,270,259.83 | 317,019,129.29 | 315,792,448.95 |
其他非流动资产 | 356,743,997.43 | 394,214,940.51 | 548,305,447.01 | 541,424,120.66 |
非流动资产平衡项目 | 0 | 0 | 0 | 0 |
非流动资产合计 | 14,993,044,900.04 | 15,237,798,774.66 | 15,108,511,528.61 | 15,199,905,664.55 |
资产平衡项目 | 0 | 0 | 0 | 0 |
资产总计 | 24,598,785,717.76 | 24,794,528,756.03 | 25,596,047,756.53 | 25,554,862,717.15 |
流动负债: | ||||
短期借款 | 3,996,411,704.78 | 3,997,405,354.21 | 4,137,196,189.7 | 3,795,530,618.23 |
向中央银行借款 | 0 | 0 | - | 0 |
吸收存款及同业存放 | 0 | 0 | - | 0 |
拆入资金 | 0 | 0 | - | 0 |
交易性金融负债 | 2,602,759.2 | 2,602,759.2 | 6,763,866.44 | 6,763,866.44 |
衍生金融负债 | 0 | 0 | - | 0 |
应付票据及应付账款 | 2,357,673,269.2 | 2,506,866,948.36 | 2,273,340,848.68 | 2,317,605,808.78 |
其中:应付票据 | 134,342,953.64 | 83,042,193.64 | 217,001,887.37 | 240,501,887.37 |
应付账款 | 2,223,330,315.56 | 2,423,824,754.72 | 2,056,338,961.31 | 2,077,103,921.41 |
预收款项 | 45,000 | 45,000 | - | 0 |
合同负债 | 972,756,327.45 | 1,008,015,463.15 | 1,045,522,704.67 | 877,635,777.98 |
卖出回购金融资产款 | 0 | 0 | - | 0 |
应付手续费及佣金 | - | - | - | 0 |
应付职工薪酬 | 215,152,989 | 236,151,746.66 | 126,949,826.51 | 135,750,501.88 |
应交税费 | 117,876,093.17 | 156,232,538.24 | 180,508,211.96 | 209,637,196.8 |
其他应付款合计 | 901,612,599.75 | 852,001,132.51 | 961,838,548.89 | 1,172,013,417.38 |
应付股利 | 140,185,213.39 | 121,232,338.91 | 243,654,232.75 | 378,100,396.35 |
应付分保账款 | - | - | - | 0 |
保险合同准备金 | - | - | - | 0 |
代理买卖证券款 | 0 | 0 | - | 0 |
代理承销证券款 | 0 | 0 | - | 0 |
一年内到期的非流动负债 | 2,383,593,246.92 | 1,980,472,434.25 | 1,839,229,542.72 | 1,762,747,763.58 |
其他流动负债 | 134,859,598.52 | 164,396,767.13 | 91,037,974.22 | 77,410,103.38 |
流动负债平衡项目 | 0 | 0 | 0 | 0 |
流动负债合计 | 11,082,583,587.99 | 10,904,190,143.71 | 10,662,387,713.79 | 10,355,095,054.45 |
非流动负债: | ||||
长期借款 | 4,999,010,729.03 | 5,288,832,578.06 | 5,946,901,483 | 6,146,741,978.29 |
应付债券 | 0 | 0 | - | 0 |
优先股 | 0 | 0 | - | 0 |
永续债 | 0 | 0 | - | 0 |
租赁负债 | 112,147,559.18 | 116,840,334.69 | 155,683,563.62 | 162,963,600.53 |
长期应付款 | 75,421,579.19 | 101,251,856.49 | 112,014,769.6 | 122,051,142.06 |
长期应付职工薪酬 | - | - | - | 0 |
预计负债 | 255,075,561.37 | 248,277,820.46 | 218,356,884.91 | 211,257,415.7 |
递延收益 | 545,419,896.16 | 549,144,277.89 | 538,024,401.16 | 544,744,023.93 |
递延所得税负债 | 109,883,559.44 | 111,719,793.64 | 128,441,871.3 | 130,431,320.72 |
其他非流动负债 | 0 | 0 | - | 0 |
非流动负债平衡项目 | 0 | 0 | 0 | 0 |
非流动负债合计 | 6,096,958,884.37 | 6,416,066,661.23 | 7,099,422,973.59 | 7,318,189,481.23 |
负债平衡项目 | 0 | 0 | 0 | 0 |
负债合计 | 17,179,542,472.36 | 17,320,256,804.94 | 17,761,810,687.38 | 17,673,284,535.68 |
所有者权益(或股东权益): | ||||
实收资本(或股本) | 1,423,650,579 | 1,424,388,579 | 1,424,388,579 | 1,424,388,579 |
其他权益工具 | 0 | 0 | - | 0 |
优先股 | - | - | - | 0 |
永续债 | - | - | - | 0 |
资本公积 | 1,462,298,078.55 | 1,463,905,178.55 | 1,467,768,663.99 | 1,467,768,663.99 |
减:库存股 | 27,722,205 | 32,708,265 | 66,194,415 | 66,194,415 |
其他综合收益 | -40,653,861.71 | -38,997,920.09 | -46,518,607.19 | -37,588,386.71 |
专项储备 | 19,522,005.64 | 15,959,306.79 | 15,414,034.51 | 15,731,549.86 |
盈余公积 | 402,361,754.91 | 402,361,754.91 | 402,361,754.91 | 402,361,754.91 |
一般风险准备 | 0 | 0 | - | 0 |
未分配利润 | 2,691,352,619.41 | 2,682,595,471.57 | 3,116,551,731.21 | 3,128,569,290.15 |
归属于母公司股东权益平衡项目 | 0 | 0 | 0 | 0 |
归属于母公司股东权益合计 | 5,930,808,970.8 | 5,917,504,105.73 | 6,313,771,741.43 | 6,335,037,036.2 |
少数股东权益 | 1,488,434,274.6 | 1,556,767,845.36 | 1,520,465,327.72 | 1,546,541,145.27 |
股东权益平衡项目 | 0 | 0 | 0 | 0 |
股东权益合计 | 7,419,243,245.4 | 7,474,271,951.09 | 7,834,237,069.15 | 7,881,578,181.47 |
负债和股东权益合计 | 24,598,785,717.76 | 24,794,528,756.03 | 25,596,047,756.53 | 25,554,862,717.15 |
公告日期 | 2025-04-30 | 2025-04-18 | 2024-10-31 | 2024-08-30 |
审计意见(境内) | 标准无保留意见 |