森麒麟
(002984)
| 流通市值:122.65亿 | | | 总市值:178.03亿 |
| 流通股本:7.14亿 | | | 总股本:10.36亿 |
| 报告期 | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 |
| 公司类型 | 通用 | 通用 | 通用 | 通用 |
| 流动资产: | | | | |
| 货币资金 | 3,313,694,956.84 | 2,242,007,753.45 | 1,331,859,432.51 | 1,547,412,540.78 |
| 交易性金融资产 | 168,565,581.18 | 146,974,681.43 | 623,003,448 | 306,604,366.7 |
| 应收票据及应收账款 | 1,481,889,801.85 | 1,471,812,030.76 | 1,329,271,355.52 | 1,224,656,137.09 |
| 其中:应收票据 | 46,124,196.9 | 30,529,612.65 | 7,014,328.32 | 4,615,693.92 |
| 应收账款 | 1,435,765,604.95 | 1,441,282,418.11 | 1,322,257,027.2 | 1,220,040,443.17 |
| 应收款项融资 | 17,258,561.2 | 36,381,047.01 | 29,365,843.5 | 14,338,213.69 |
| 预付款项 | 333,267,749.16 | 170,112,766.8 | 211,267,830.2 | 291,057,981.45 |
| 其他应收款合计 | 135,140,594.31 | 91,498,691.42 | 150,126,003.66 | 71,735,509.39 |
| 存货 | 2,712,653,154.73 | 2,552,269,173.08 | 2,731,495,056.89 | 2,595,953,402.54 |
| 其他流动资产 | 1,543,008,540.03 | 2,458,349,969.26 | 2,941,903,273.42 | 2,992,903,503.17 |
| 流动资产合计 | 9,705,478,939.3 | 9,169,406,113.21 | 9,348,292,243.7 | 9,044,661,654.81 |
| 非流动资产: | | | | |
| 其他权益工具投资 | 42,136,667.94 | 12,136,667.94 | 12,136,667.94 | 12,136,667.94 |
| 固定资产 | 7,811,703,504.55 | 8,103,568,875.96 | 7,364,528,277.13 | 6,475,048,716.61 |
| 在建工程 | 390,848,645.6 | 355,722,062.62 | 1,097,800,634.63 | 2,103,897,976.71 |
| 使用权资产 | 134,927,722.94 | 144,460,040.66 | 106,995,449.79 | 1,535,610.28 |
| 无形资产 | 192,219,304.34 | 194,899,187.61 | 191,156,235.43 | 186,959,760.63 |
| 递延所得税资产 | 75,956,451.71 | 78,082,608.28 | 38,964,431.92 | 33,317,301.52 |
| 其他非流动资产 | 297,605,213.47 | 316,458,552.65 | 283,806,162.68 | 266,825,714.65 |
| 非流动资产合计 | 8,945,397,510.55 | 9,205,327,995.72 | 9,095,387,859.52 | 9,079,721,748.34 |
| 资产总计 | 18,650,876,449.85 | 18,374,734,108.93 | 18,443,680,103.22 | 18,124,383,403.15 |
| 流动负债: | | | | |
| 短期借款 | 987,694,513.77 | 681,924,669.75 | 588,877,120 | 620,945,970.77 |
| 交易性金融负债 | 17,592,700 | 10,414,100 | 8,859,576.23 | 35,663,433.51 |
| 应付票据及应付账款 | 1,019,463,481.12 | 1,067,702,873.49 | 1,082,987,133.57 | 1,146,478,741.89 |
| 其中:应付票据 | 187,872,543.32 | 120,850,761.46 | 169,459,753.52 | 217,588,691.74 |
| 应付账款 | 831,590,937.8 | 946,852,112.03 | 913,527,380.05 | 928,890,050.15 |
| 合同负债 | 28,381,541.02 | 24,429,349.97 | 41,432,187.84 | 41,613,977.67 |
| 应付职工薪酬 | 127,500,721.41 | 160,290,759.67 | 60,889,104.71 | 60,280,563.66 |
| 应交税费 | 98,460,052.63 | 90,654,944.65 | 57,279,809.48 | 77,252,573.61 |
| 其他应付款合计 | 173,373,626.7 | 221,022,487.81 | 493,098,457.86 | 176,038,066.41 |
| 其中:应付利息 | - | - | 302,655.4 | - |
| 应付股利 | - | - | 310,732,772.4 | - |
| 一年内到期的非流动负债 | 38,582,855.47 | 32,463,950.7 | 28,904,479.46 | 21,601,038.28 |
| 其他流动负债 | 34,784,989.43 | 37,609,334.26 | 5,224,622.06 | 4,740,006.57 |
| 流动负债合计 | 2,525,834,481.55 | 2,326,512,470.3 | 2,367,552,491.21 | 2,184,614,372.37 |
| 非流动负债: | | | | |
| 长期借款 | 30,700,000 | 10,350,000 | - | - |
| 应付债券 | 2,007,910,306.8 | 1,994,517,761.8 | 1,980,504,379.29 | 1,965,910,063.38 |
| 租赁负债 | 122,674,380.12 | 129,871,598.41 | 115,141,073.58 | - |
| 长期应付职工薪酬 | 8,245,105.36 | 8,706,862.57 | 7,006,421.95 | 6,974,675.59 |
| 预计负债 | - | - | 33,164,191.45 | 33,645,261.92 |
| 递延收益 | 62,370,766.48 | 64,136,372.8 | 66,899,712.29 | 63,799,492.37 |
| 递延所得税负债 | 46,091,482.17 | 48,093,268.87 | 26,085,206.98 | 22,770,874.75 |
| 非流动负债合计 | 2,277,992,040.93 | 2,255,675,864.45 | 2,228,800,985.54 | 2,093,100,368.01 |
| 负债合计 | 4,803,826,522.48 | 4,582,188,334.75 | 4,596,353,476.75 | 4,277,714,740.38 |
| 所有者权益(或股东权益): | | | | |
| 实收资本(或股本) | 1,036,265,441 | 1,035,985,428 | 1,035,885,977 | 1,035,461,086 |
| 其他权益工具 | 316,440,704.33 | 316,440,704.33 | 316,447,677.53 | 316,456,704.86 |
| 资本公积 | 4,604,114,906.11 | 4,599,154,121.31 | 4,596,523,758.88 | 4,591,591,961.34 |
| 其他综合收益 | 64,505,216.08 | 224,957,622.14 | 391,308,189.74 | 428,708,542.06 |
| 盈余公积 | 445,372,017 | 445,372,017 | 392,796,567.62 | 392,796,567.62 |
| 未分配利润 | 7,380,351,642.85 | 7,170,635,881.4 | 7,114,364,455.7 | 7,081,653,800.89 |
| 归属于母公司股东权益合计 | 13,847,049,927.37 | 13,792,545,774.18 | 13,847,326,626.47 | 13,846,668,662.77 |
| 股东权益合计 | 13,847,049,927.37 | 13,792,545,774.18 | 13,847,326,626.47 | 13,846,668,662.77 |
| 负债和股东权益合计 | 18,650,876,449.85 | 18,374,734,108.93 | 18,443,680,103.22 | 18,124,383,403.15 |
| 公告日期 | 2026-04-29 | 2026-04-29 | 2025-10-31 | 2025-08-30 |
| 审计意见(境内) | | 标准无保留意见 | | |