万讯自控
(300112)
| 流通市值：21.17亿 | | | 总市值：26.01亿 |
| 流通股本：2.38亿 | | | 总股本：2.92亿 |
| 报告期 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 |
| 公司类型 | 通用 | 通用 | 通用 | 通用 |
| 流动资产: | | | | |
| 货币资金 | 125,574,580 | 154,366,603.18 | 106,984,498.79 | 133,539,552.09 |
| 应收票据及应收账款 | 381,716,057 | 386,152,268.43 | 369,442,914.67 | 358,142,601.76 |
| 其中：应收票据 | 9,409,635.01 | 4,430,426.53 | 4,207,836.88 | 5,926,440.36 |
| 应收账款 | 372,306,421.99 | 381,721,841.9 | 365,235,077.79 | 352,216,161.4 |
| 应收款项融资 | 29,018,915.09 | 22,054,357.95 | 28,846,007.42 | 29,942,291.52 |
| 预付款项 | 8,737,171.95 | 10,801,649.01 | 12,570,303.28 | 8,513,900.33 |
| 其他应收款合计 | 15,759,579.18 | 9,286,149.83 | 11,490,675.78 | 11,250,028.42 |
| 存货 | 206,554,424.95 | 194,130,513.34 | 218,702,982.21 | 218,669,789.54 |
| 合同资产 | 29,771,884.92 | 22,422,209.26 | 13,982,233.4 | 16,313,453.97 |
| 其他流动资产 | 111,862,195.83 | 142,506,421.11 | 153,281,304.85 | 152,123,997.94 |
| 流动资产平衡项目 | 0 | 0 | 0 | 0 |
| 流动资产合计 | 989,825,713.03 | 1,009,127,788.55 | 1,015,399,550.54 | 1,003,559,232.01 |
| 非流动资产: | | | | |
| 长期股权投资 | 36,372,103.4 | 36,539,701.54 | 40,408,973.04 | 40,794,101.7 |
| 其他权益工具投资 | 49,072,545.31 | 49,072,545.31 | 38,772,545.31 | 38,772,545.31 |
| 投资性房地产 | 36,356,937.97 | 37,187,030.25 | 37,526,009.7 | 38,325,617.06 |
| 固定资产 | 426,531,700.5 | 423,120,799.06 | 416,711,646.36 | 279,293,092.34 |
| 在建工程 | 7,852,948.49 | 6,935,997.25 | 6,904,724.32 | 112,915,254.02 |
| 使用权资产 | 1,137,919 | 1,180,380.6 | 1,312,223.95 | 1,444,067.34 |
| 无形资产 | 34,794,561.42 | 36,313,930.44 | 46,673,434.83 | 48,580,249.14 |
| 开发支出 | - | - | 407,485.28 | - |
| 商誉 | 37,986,928.99 | 37,986,928.99 | 111,228,005.8 | 111,228,005.8 |
| 长期待摊费用 | 2,465,336.7 | 1,206,232.01 | 1,621,201.6 | 1,457,377.78 |
| 递延所得税资产 | 22,528,781.43 | 22,240,262.92 | 14,604,537.47 | 14,070,742.26 |
| 其他非流动资产 | 11,868,701.82 | 11,291,940.51 | 13,985,891.15 | 6,609,093.69 |
| 非流动资产平衡项目 | 0 | 0 | 0 | 0 |
| 非流动资产合计 | 666,968,465.03 | 663,075,748.88 | 730,156,678.81 | 693,490,146.44 |
| 资产平衡项目 | 0 | 0 | 0 | 0 |
| 资产总计 | 1,656,794,178.06 | 1,672,203,537.43 | 1,745,556,229.35 | 1,697,049,378.45 |
| 流动负债: | | | | |
| 短期借款 | 20,000,000 | 20,000,000 | 20,000,000 | 15,000,000 |
| 应付票据及应付账款 | 187,482,525.55 | 181,158,465.8 | 179,028,863.84 | 159,492,169.04 |
| 应付账款 | 187,482,525.55 | 181,158,465.8 | 179,028,863.84 | 159,492,169.04 |
| 合同负债 | 29,469,920.65 | 27,258,446.28 | 31,823,736.83 | 29,640,918.18 |
| 应付职工薪酬 | 28,899,710.95 | 34,834,770.61 | 33,763,414.18 | 29,238,128.37 |
| 应交税费 | 7,317,695.03 | 12,510,981.23 | 8,474,398.7 | 8,247,424.59 |
| 其他应付款合计 | 27,475,157.64 | 38,783,397.54 | 29,593,805.15 | 29,231,041.13 |
| 应付股利 | 908,720 | 908,720 | 1,597,260 | 1,597,260 |
| 一年内到期的非流动负债 | 16,161,552.48 | 15,620,552.48 | 16,180,996.97 | 15,838,637.86 |
| 其他流动负债 | 3,567,206.33 | 3,179,755.68 | 3,564,327.72 | 3,513,725.51 |
| 流动负债平衡项目 | 0 | 0 | 0 | 0 |
| 流动负债合计 | 320,373,768.63 | 333,346,369.62 | 322,429,543.39 | 290,202,044.68 |
| 非流动负债: | | | | |
| 应付债券 | 211,098,735.11 | 207,486,831.25 | 205,337,384.58 | 201,328,717.28 |
| 租赁负债 | 563,308.15 | 691,714.66 | 838,943.76 | 955,742.61 |
| 预计负债 | - | 791,413.58 | - | - |
| 递延收益 | 4,426,757.71 | 4,653,580.17 | 5,061,977.87 | 5,329,456.51 |
| 递延所得税负债 | 7,323,168.76 | 7,325,950.01 | 5,005,398.43 | 5,021,087.84 |
| 非流动负债平衡项目 | 0 | 0 | 0 | 0 |
| 非流动负债合计 | 223,411,969.73 | 220,949,489.67 | 216,243,704.64 | 212,635,004.24 |
| 负债平衡项目 | 0 | 0 | 0 | 0 |
| 负债合计 | 543,785,738.36 | 554,295,859.29 | 538,673,248.03 | 502,837,048.92 |
| 所有者权益(或股东权益): | | | | |
| 实收资本(或股本) | 291,945,800 | 291,945,451 | 291,943,278 | 291,943,278 |
| 其他权益工具 | 57,302,624.95 | 57,304,092.53 | 57,308,647.06 | 57,308,647.06 |
| 资本公积 | 534,302,800.26 | 532,638,322.53 | 539,877,681.52 | 536,650,218.13 |
| 减:库存股 | 20,574,427 | 20,574,427 | 19,885,887 | 19,885,887 |
| 其他综合收益 | -5,362,548.34 | -5,631,378.68 | -6,051,890.15 | -5,542,889.47 |
| 盈余公积 | 53,289,849.23 | 53,289,849.23 | 48,523,183.06 | 48,523,183.06 |
| 未分配利润 | 153,450,712.85 | 161,006,083.2 | 247,814,442.93 | 239,311,076.61 |
| 归属于母公司股东权益平衡项目 | 0 | 0 | 0 | 0 |
| 归属于母公司股东权益合计 | 1,064,354,811.95 | 1,069,977,992.81 | 1,159,529,455.42 | 1,148,307,626.39 |
| 少数股东权益 | 48,653,627.75 | 47,929,685.33 | 47,353,525.9 | 45,904,703.14 |
| 股东权益平衡项目 | 0 | 0 | 0 | 0 |
| 股东权益合计 | 1,113,008,439.7 | 1,117,907,678.14 | 1,206,882,981.32 | 1,194,212,329.53 |
| 负债和股东权益合计 | 1,656,794,178.06 | 1,672,203,537.43 | 1,745,556,229.35 | 1,697,049,378.45 |
| 公告日期 | 2025-04-28 | 2025-04-22 | 2024-10-29 | 2024-08-27 |
| 审计意见(境内) | | 标准无保留意见 | | |