佐力药业
(300181)
| 流通市值：91.70亿 | | | 总市值：106.68亿 |
| 流通股本：6.03亿 | | | 总股本：7.01亿 |
| 报告期 | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 |
| 公司类型 | 通用 | 通用 | 通用 | 通用 |
| 流动资产: | | | | |
| 货币资金 | 718,331,612.34 | 680,880,275.71 | 692,651,565.75 | 731,330,239 |
| 应收票据及应收账款 | 981,728,386.93 | 785,526,491.67 | 894,429,903.68 | 823,891,885.89 |
| 应收账款 | 981,728,386.93 | 785,526,491.67 | 894,429,903.68 | 823,891,885.89 |
| 应收款项融资 | 273,823,856.56 | 353,865,226 | 208,189,684.79 | 212,200,254.26 |
| 预付款项 | 32,832,288.79 | 15,088,936.96 | 68,888,700.08 | 24,038,159.6 |
| 其他应收款合计 | 20,688,961.46 | 18,010,183.02 | 25,057,268.49 | 24,768,725.42 |
| 存货 | 565,718,765.29 | 531,813,651.32 | 488,506,184.37 | 480,656,263.42 |
| 其他流动资产 | 4,951,553.54 | 6,117,209.75 | 3,253,834.82 | 1,302,504.86 |
| 流动资产合计 | 2,598,075,424.91 | 2,391,301,974.43 | 2,380,977,141.98 | 2,298,188,032.45 |
| 非流动资产: | | | | |
| 长期股权投资 | - | 192,963.71 | 1,063,162.72 | 1,452,230.22 |
| 其他权益工具投资 | 492,985,724.46 | 411,379,771.5 | 530,297,002.37 | 628,616,740.12 |
| 固定资产 | 1,398,557,040.49 | 1,233,136,095.17 | 1,219,447,276.41 | 1,058,506,508.7 |
| 在建工程 | 63,035,196.88 | 173,970,405.65 | 136,968,080.25 | 245,686,680.23 |
| 使用权资产 | 22,382,123.1 | 20,354,413.06 | 20,873,452.08 | 20,688,864.21 |
| 无形资产 | 280,161,623.04 | 82,422,661.19 | 82,822,408.56 | 73,167,878.49 |
| 开发支出 | 32,235,298.03 | 30,957,948.35 | 27,608,327.44 | 23,981,683.06 |
| 商誉 | 321,365,851.96 | 130,318,682.15 | 130,318,682.15 | 130,318,682.15 |
| 长期待摊费用 | 19,008,992.14 | 19,130,423.88 | 15,900,965.34 | 16,583,634.33 |
| 递延所得税资产 | 31,947,115.16 | 31,786,924.2 | 30,890,618.66 | 31,497,220.76 |
| 其他非流动资产 | 70,948,968.72 | 186,718,636.29 | 66,138,489.4 | 70,707,479.04 |
| 非流动资产合计 | 2,732,627,933.98 | 2,320,368,925.15 | 2,262,328,465.38 | 2,301,207,601.31 |
| 资产总计 | 5,330,703,358.89 | 4,711,670,899.58 | 4,643,305,607.36 | 4,599,395,633.76 |
| 流动负债: | | | | |
| 短期借款 | 715,324,775.17 | 660,090,043.25 | 610,008,632.22 | 570,195,018.75 |
| 应付票据及应付账款 | 517,027,278.77 | 425,264,986.9 | 463,946,527.92 | 506,353,920.73 |
| 其中：应付票据 | 60,462,508.05 | 82,220,399.75 | 146,158,701.24 | 88,560,441.44 |
| 应付账款 | 456,564,770.72 | 343,044,587.15 | 317,787,826.68 | 417,793,479.29 |
| 预收款项 | 2,633,317.57 | 1,626,637.99 | 1,207,774.69 | 1,789,961.23 |
| 合同负债 | 8,757,215.56 | 5,263,200.16 | 7,422,138.15 | 10,413,989.35 |
| 应付职工薪酬 | 25,324,053.62 | 67,655,456.42 | 23,340,469.05 | 22,814,431.77 |
| 应交税费 | 159,409,301.99 | 142,892,826.99 | 131,764,317.96 | 115,065,831.67 |
| 其他应付款合计 | 241,534,406.9 | 32,291,381.81 | 37,181,253.78 | 34,261,964.79 |
| 应付股利 | 3,585,000 | 3,585,000 | - | - |
| 一年内到期的非流动负债 | 3,749,925.37 | 3,191,009.04 | 2,966,595.38 | 3,061,444.63 |
| 其他流动负债 | 1,137,483.82 | 681,513.39 | 964,877.96 | 1,353,818.61 |
| 流动负债合计 | 1,674,897,758.77 | 1,338,957,055.95 | 1,278,802,587.11 | 1,265,310,381.53 |
| 非流动负债: | | | | |
| 长期借款 | 29,159,125 | 11,659,125 | 31,659,125 | 51,659,125 |
| 租赁负债 | 18,301,106.48 | 17,070,953.59 | 17,866,139.67 | 17,797,428.48 |
| 递延收益 | 26,777,494.67 | 27,651,642.89 | 27,283,572.77 | 28,135,828.52 |
| 递延所得税负债 | 88,206,145.09 | 75,001,819.97 | 104,995,631.68 | 129,630,464.97 |
| 非流动负债合计 | 162,443,871.24 | 131,383,541.45 | 181,804,469.12 | 227,222,846.97 |
| 负债合计 | 1,837,341,630.01 | 1,470,340,597.4 | 1,460,607,056.23 | 1,492,533,228.5 |
| 所有者权益(或股东权益): | | | | |
| 实收资本(或股本) | 701,387,335 | 701,387,335 | 701,387,335 | 701,387,335 |
| 资本公积 | 1,150,754,172.55 | 1,141,838,832.32 | 1,128,614,312.27 | 1,117,956,932.29 |
| 减:库存股 | 111,877,164.93 | 111,877,164.93 | 122,147,327.1 | 122,147,327.1 |
| 其他综合收益 | 227,418,951.64 | 191,615,773.6 | 274,118,170.03 | 342,330,437.69 |
| 盈余公积 | 255,696,261.14 | 255,696,261.14 | 194,382,027.05 | 194,382,027.05 |
| 未分配利润 | 1,201,009,032.84 | 1,001,416,351.84 | 940,771,355.73 | 804,297,036.75 |
| 归属于母公司股东权益合计 | 3,424,388,588.24 | 3,180,077,388.97 | 3,117,125,872.98 | 3,038,206,441.68 |
| 少数股东权益 | 68,973,140.64 | 61,252,913.21 | 65,572,678.15 | 68,655,963.58 |
| 股东权益合计 | 3,493,361,728.88 | 3,241,330,302.18 | 3,182,698,551.13 | 3,106,862,405.26 |
| 负债和股东权益合计 | 5,330,703,358.89 | 4,711,670,899.58 | 4,643,305,607.36 | 4,599,395,633.76 |
| 公告日期 | 2026-04-27 | 2026-04-27 | 2025-10-28 | 2025-08-20 |
| 审计意见(境内) | | 标准无保留意见 | | |