森远股份
(300210)
| 流通市值：58.35亿 | | | 总市值：58.35亿 |
| 流通股本：4.84亿 | | | 总股本：4.84亿 |
| 报告期 | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 |
| 公司类型 | 通用 | 通用 | 通用 | 通用 |
| 流动资产: | | | | |
| 货币资金 | 28,755,923.73 | 47,568,017.42 | 42,454,040.83 | 46,318,038.54 |
| 应收票据及应收账款 | 123,465,074.16 | 146,318,051.95 | 126,727,619.94 | 135,416,609.73 |
| 其中：应收票据 | 3,010,280 | 99,000 | 282,000 | 498,200 |
| 应收账款 | 120,454,794.16 | 146,219,051.95 | 126,445,619.94 | 134,918,409.73 |
| 应收款项融资 | 0 | 200,000 | 956,953.78 | 17,908,490.25 |
| 预付款项 | 11,773,624.24 | 4,653,253.62 | 9,471,543.5 | 8,913,485.83 |
| 其他应收款合计 | 35,184,372.25 | 33,718,621.07 | 38,028,269.74 | 33,637,695.24 |
| 存货 | 186,122,743.1 | 179,436,400.39 | 188,929,407.19 | 163,504,494.81 |
| 合同资产 | 17,723,379.6 | 18,124,205.43 | 20,311,385.47 | 16,142,423.59 |
| 一年内到期的非流动资产 | 20,093,561.92 | 18,211,247.42 | 6,292,064.07 | 8,543,352.9 |
| 其他流动资产 | 8,013,350.03 | 6,821,908.12 | 5,204,240.63 | 5,036,225.44 |
| 流动资产合计 | 431,132,029.03 | 455,051,705.42 | 438,375,525.15 | 435,420,816.33 |
| 非流动资产: | | | | |
| 长期应收款 | 16,337,901.36 | 17,443,311.77 | 26,477,246.1 | 25,344,113.7 |
| 长期股权投资 | 145,031,656.74 | 145,031,656.74 | 146,293,119.88 | 146,293,119.88 |
| 其他非流动金融资产 | 1,016,901.9 | 1,016,901.9 | 883,629.76 | 883,629.76 |
| 投资性房地产 | 8,298,725.25 | 8,367,184.02 | 8,435,642.79 | 8,504,101.56 |
| 固定资产 | 267,442,990.87 | 271,315,145.72 | 277,307,712.3 | 284,715,692.43 |
| 在建工程 | 32,344,981.76 | 32,344,981.76 | 37,028,608.38 | 33,364,600.78 |
| 无形资产 | 58,871,052.67 | 60,146,878.08 | 58,344,833.31 | 60,522,085.87 |
| 其他非流动资产 | 13,657,306.57 | 14,021,175.48 | 7,183,260.25 | 7,918,346.74 |
| 非流动资产合计 | 543,001,517.12 | 549,687,235.47 | 561,954,052.77 | 567,545,690.72 |
| 资产总计 | 974,133,546.15 | 1,004,738,940.89 | 1,000,329,577.92 | 1,002,966,507.05 |
| 流动负债: | | | | |
| 短期借款 | 212,000,000 | 212,274,175 | 214,000,000 | 191,999,277.23 |
| 应付票据及应付账款 | 116,252,787.51 | 124,295,874.69 | 115,899,918.54 | 96,143,676.97 |
| 应付账款 | 116,252,787.51 | 124,295,874.69 | 115,899,918.54 | 96,143,676.97 |
| 合同负债 | 13,870,192.04 | 11,847,904.44 | 4,233,368.17 | 9,166,615.92 |
| 应付职工薪酬 | 2,385,105.48 | 3,595,438.25 | 3,000,337.92 | 4,102,724.12 |
| 应交税费 | 8,277,985.82 | 11,649,591.28 | 6,278,172.24 | 7,784,011.04 |
| 其他应付款合计 | 71,386,416.71 | 73,378,291.59 | 177,941,329.44 | 213,834,915.46 |
| 一年内到期的非流动负债 | 133,333.32 | 5,396,874.99 | - | - |
| 其他流动负债 | 1,902,124.96 | 1,639,227.56 | 781,311.29 | 1,652,633.54 |
| 流动负债合计 | 426,207,945.84 | 444,077,377.8 | 522,134,437.6 | 524,683,854.28 |
| 非流动负债: | | | | |
| 长期应付款 | 233,333.35 | 266,666.68 | - | - |
| 预计负债 | 8,664,518.44 | 8,664,518.44 | 7,939,053.34 | 7,939,053.34 |
| 递延收益 | 55,509,625.04 | 55,846,427.55 | 56,183,230.06 | 56,520,032.57 |
| 递延所得税负债 | 913,936.07 | 930,380.75 | 929,231.03 | 945,823.24 |
| 其他非流动负债 | 108,000,000 | 108,000,000 | - | - |
| 非流动负债合计 | 173,321,412.9 | 173,707,993.42 | 65,051,514.43 | 65,404,909.15 |
| 负债合计 | 599,529,358.74 | 617,785,371.22 | 587,185,952.03 | 590,088,763.43 |
| 所有者权益(或股东权益): | | | | |
| 实收资本(或股本) | 484,219,953 | 484,219,953 | 484,219,953 | 484,219,953 |
| 资本公积 | 195,587,258.77 | 195,587,258.77 | 193,688,292.39 | 193,688,292.39 |
| 专项储备 | 5,059,807.58 | 5,118,121.97 | 6,211,597.31 | 6,346,138.26 |
| 盈余公积 | 53,024,246.83 | 53,024,246.83 | 53,024,246.83 | 53,024,246.83 |
| 未分配利润 | -362,962,914.74 | -351,249,545.29 | -324,269,187.03 | -324,695,928.93 |
| 归属于母公司股东权益合计 | 374,928,351.44 | 386,700,035.28 | 412,874,902.5 | 412,582,701.55 |
| 少数股东权益 | -324,164.03 | 253,534.39 | 268,723.39 | 295,042.07 |
| 股东权益合计 | 374,604,187.41 | 386,953,569.67 | 413,143,625.89 | 412,877,743.62 |
| 负债和股东权益合计 | 974,133,546.15 | 1,004,738,940.89 | 1,000,329,577.92 | 1,002,966,507.05 |
| 公告日期 | 2026-04-23 | 2026-04-11 | 2025-10-23 | 2025-08-23 |
| 审计意见(境内) | | 标准无保留意见 | | |