永利股份
(300230)
| 流通市值：30.80亿 | | | 总市值：39.77亿 |
| 流通股本：6.30亿 | | | 总股本：8.13亿 |
| 报告期 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 |
| 公司类型 | 通用 | 通用 | 通用 | 通用 |
| 流动资产: | | | | |
| 货币资金 | 948,687,887.76 | 951,933,975.24 | 811,073,000.43 | 783,552,690.62 |
| 应收票据及应收账款 | 522,844,187.14 | 582,294,728.1 | 658,795,056.31 | 591,639,012.39 |
| 其中：应收票据 | 45,710,851.79 | 47,892,764.05 | 29,741,462.18 | 26,010,624.88 |
| 应收账款 | 477,133,335.35 | 534,401,964.05 | 629,053,594.13 | 565,628,387.51 |
| 应收款项融资 | 16,545,052.52 | 21,551,294.1 | 10,203,568.86 | 4,655,617.66 |
| 预付款项 | 13,437,789.32 | 10,797,032.52 | 16,466,651.54 | 15,507,886.76 |
| 其他应收款合计 | 23,889,942.14 | 25,561,346.91 | 40,051,088.37 | 32,908,330.98 |
| 存货 | 469,906,031.49 | 466,517,874.64 | 482,046,671.04 | 457,705,342.81 |
| 其他流动资产 | 537,934,983.61 | 525,436,182.07 | 210,732,726.16 | 317,686,183.38 |
| 流动资产平衡项目 | 0 | 0 | 0 | 0 |
| 流动资产合计 | 2,533,245,873.98 | 2,584,092,433.58 | 2,229,368,762.71 | 2,203,655,064.6 |
| 非流动资产: | | | | |
| 长期股权投资 | 9,316,071.59 | 9,654,283.74 | 9,947,727.76 | - |
| 其他权益工具投资 | 87,413,769.13 | 87,815,564.23 | 125,502,692.35 | 125,701,462.88 |
| 固定资产 | 930,519,669.57 | 823,883,998.63 | 819,273,222.1 | 771,832,103.73 |
| 在建工程 | 28,053,688.85 | 129,944,421.37 | 117,868,645.73 | 86,510,063.8 |
| 使用权资产 | 130,523,587.67 | 152,334,817.01 | 195,865,065.11 | 206,548,730.56 |
| 无形资产 | 109,380,799.64 | 111,055,618.96 | 106,422,497.62 | 106,341,510.71 |
| 开发支出 | 81,899.9 | 89,642.35 | 98,384.8 | 117,835.28 |
| 商誉 | 161,825,608.07 | 160,900,412.3 | 159,214,223.11 | 159,748,013.74 |
| 长期待摊费用 | 15,143,740.67 | 11,940,300.36 | 14,020,314.38 | 12,519,184.87 |
| 递延所得税资产 | 12,259,014.35 | 11,353,005.79 | 10,656,242.53 | 10,714,605.1 |
| 其他非流动资产 | 193,762,421.59 | 194,769,933.46 | 569,562,257.03 | 530,874,419 |
| 非流动资产平衡项目 | 0 | 0 | 0 | 0 |
| 非流动资产合计 | 1,678,280,271.03 | 1,693,741,998.2 | 2,128,431,272.52 | 2,010,907,929.67 |
| 资产平衡项目 | 0 | 0 | 0 | 0 |
| 资产总计 | 4,211,526,145.01 | 4,277,834,431.78 | 4,357,800,035.23 | 4,214,562,994.27 |
| 流动负债: | | | | |
| 短期借款 | 315,436,185.79 | 343,963,403.52 | 338,822,669.77 | 341,932,246.32 |
| 交易性金融负债 | 73,129.54 | - | - | - |
| 应付票据及应付账款 | 216,434,955.48 | 245,173,689.55 | 310,805,144.86 | 236,790,175.44 |
| 其中：应付票据 | 10,053,004.58 | 23,234,482.37 | 42,141,560 | 26,853,000 |
| 应付账款 | 206,381,950.9 | 221,939,207.18 | 268,663,584.86 | 209,937,175.44 |
| 合同负债 | 47,160,493.21 | 35,660,520.83 | 53,201,824.9 | 62,822,650.33 |
| 应付职工薪酬 | 30,534,180.19 | 43,931,880.92 | 31,206,789.07 | 27,421,725.7 |
| 应交税费 | 34,094,960.23 | 39,481,880.84 | 41,947,406.02 | 37,607,957.34 |
| 其他应付款合计 | 26,926,520.94 | 31,241,889.42 | 40,045,827.69 | 46,189,553.51 |
| 一年内到期的非流动负债 | 90,962,228.4 | 77,458,606.6 | 82,150,881.69 | 80,994,272.47 |
| 其他流动负债 | 32,821,474.72 | 31,668,076.98 | 26,020,055.38 | 21,396,682.26 |
| 流动负债平衡项目 | 0 | 0 | 0 | 0 |
| 流动负债合计 | 794,444,128.5 | 848,579,948.66 | 924,200,599.38 | 855,155,263.37 |
| 非流动负债: | | | | |
| 长期借款 | 15,267,987.01 | 46,789,235.37 | 33,116,257.42 | 33,248,199.28 |
| 租赁负债 | 94,356,879.66 | 112,552,357.96 | 155,629,629.3 | 165,058,444.1 |
| 递延收益 | 4,967,056 | 5,368,146.48 | 5,790,250.54 | 5,375,929.45 |
| 递延所得税负债 | 35,773,447.18 | 34,556,628.44 | 41,199,268.93 | 39,936,722.76 |
| 非流动负债平衡项目 | 0 | 0 | 0 | 0 |
| 非流动负债合计 | 150,365,369.85 | 199,266,368.25 | 235,735,406.19 | 243,619,295.59 |
| 负债平衡项目 | 0 | 0 | 0 | 0 |
| 负债合计 | 944,809,498.35 | 1,047,846,316.91 | 1,159,936,005.57 | 1,098,774,558.96 |
| 所有者权益(或股东权益): | | | | |
| 实收资本(或股本) | 813,213,441 | 813,213,441 | 816,206,041 | 816,206,041 |
| 资本公积 | 1,223,655,543.5 | 1,223,655,543.5 | 1,230,914,703.32 | 1,231,029,120.33 |
| 减:库存股 | - | - | 7,773,264.22 | 7,773,264.22 |
| 其他综合收益 | 27,639,824.56 | 27,272,962.99 | 50,548,030.45 | 35,222,154.64 |
| 盈余公积 | 95,488,554.64 | 95,488,554.64 | 89,842,881 | 89,842,881 |
| 未分配利润 | 1,008,984,480.38 | 975,354,821.44 | 919,184,867.63 | 856,097,719.3 |
| 归属于母公司股东权益平衡项目 | 0 | 0 | 0 | 0 |
| 归属于母公司股东权益合计 | 3,168,981,844.08 | 3,134,985,323.57 | 3,098,923,259.18 | 3,020,624,652.05 |
| 少数股东权益 | 97,734,802.58 | 95,002,791.3 | 98,940,770.48 | 95,163,783.26 |
| 股东权益平衡项目 | 0 | 0 | 0 | 0 |
| 股东权益合计 | 3,266,716,646.66 | 3,229,988,114.87 | 3,197,864,029.66 | 3,115,788,435.31 |
| 负债和股东权益合计 | 4,211,526,145.01 | 4,277,834,431.78 | 4,357,800,035.23 | 4,214,562,994.27 |
| 公告日期 | 2025-04-28 | 2025-04-28 | 2024-10-30 | 2024-08-30 |
| 审计意见(境内) | | 标准无保留意见 | | |