流通市值:32.34亿 | 总市值:32.34亿 | ||
流通股本:6.67亿 | 总股本:6.67亿 |
报告期 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 |
公司类型 | 通用 | 通用 | 通用 | 通用 |
流动资产: | ||||
货币资金 | 10,935,917.02 | 52,392,580.9 | 12,410,146.61 | 18,686,831.22 |
结算备付金 | - | - | 0 | 0 |
拆出资金 | - | - | 0 | 0 |
衍生金融资产 | - | 0 | 0 | 0 |
应收票据及应收账款 | 41,378,668.92 | 38,570,485.19 | 54,865,056.75 | 62,151,122.23 |
其中:应收票据 | 2,184,578.09 | 0 | 0 | 0 |
应收账款 | 39,194,090.83 | 38,570,485.19 | 54,865,056.75 | 62,151,122.23 |
应收款项融资 | - | 0 | 0 | 0 |
预付款项 | 6,105,187.51 | 5,148,166.71 | 9,727,774.09 | 12,443,576.12 |
应收保费 | - | - | 0 | 0 |
应收分保账款 | - | - | 0 | 0 |
应收分保合同准备金 | - | - | 0 | 0 |
其他应收款合计 | 13,546,780.78 | 16,400,121.08 | 15,281,210.57 | 23,992,855.88 |
其中:应收利息 | - | - | 0 | 0 |
应收股利 | - | - | 0 | 1,394,400 |
买入返售金融资产 | - | - | 0 | 0 |
存货 | 26,058,374.18 | 24,503,411.15 | 26,567,762.88 | 24,364,290.23 |
合同资产 | 174,811,595.61 | 190,092,943.38 | 207,672,486.05 | 204,548,186.39 |
一年内到期的非流动资产 | - | - | 0 | 0 |
其他流动资产 | 13,176,253.67 | 13,663,397.32 | 15,665,021.15 | 13,862,189.64 |
流动资产平衡项目 | 0 | 0 | 0 | 0 |
流动资产合计 | 314,246,370.41 | 369,055,929.76 | 364,421,986.67 | 382,319,668.26 |
非流动资产: | ||||
发放委托贷款及垫款 | - | - | 0 | 0 |
债权投资 | - | 0 | 0 | 0 |
其他债权投资 | - | 0 | 0 | 0 |
长期应收款 | - | 0 | 0 | 0 |
长期股权投资 | 305,852,868.64 | 303,773,826.66 | 369,588,783.76 | 366,570,264.71 |
其他权益工具投资 | - | 0 | 0 | 0 |
其他非流动金融资产 | 45,845,216.37 | 45,845,216.37 | 66,031,632.37 | 66,031,632.37 |
投资性房地产 | 199,506,141.1 | 203,266,981.3 | 207,027,821.77 | 210,788,662.24 |
固定资产 | 26,743,948.52 | 27,737,749.95 | 27,952,315.62 | 28,955,056.59 |
在建工程 | - | 0 | 0 | 0 |
生产性生物资产 | - | 0 | 0 | 0 |
油气资产 | - | 0 | 0 | 0 |
使用权资产 | 7,070,105.63 | 7,441,732.25 | 7,813,358.87 | 8,170,543.62 |
无形资产 | 35,398.13 | 46,902.56 | 64,642.55 | 85,500.38 |
开发支出 | - | 0 | 0 | 0 |
商誉 | - | 0 | 0 | 0 |
长期待摊费用 | 593,412.57 | 846,022.15 | 1,135,396.88 | 1,437,776.18 |
递延所得税资产 | 94,200,366.95 | 90,198,464.85 | 92,503,814 | 93,090,362.1 |
其他非流动资产 | - | 0 | 0 | 0 |
非流动资产平衡项目 | 0 | 0 | 0 | 0 |
非流动资产合计 | 679,847,457.91 | 679,156,896.09 | 772,117,765.82 | 775,129,798.19 |
资产平衡项目 | 0 | 0 | 0 | 0 |
资产总计 | 994,093,828.32 | 1,048,212,825.85 | 1,136,539,752.49 | 1,157,449,466.45 |
流动负债: | ||||
短期借款 | 359,549,220.05 | 361,198,520.29 | 426,876,639.09 | 422,878,002.78 |
向中央银行借款 | - | - | 0 | 0 |
吸收存款及同业存放 | - | - | 0 | 0 |
拆入资金 | - | - | 0 | 0 |
交易性金融负债 | - | 0 | 0 | 0 |
衍生金融负债 | - | 0 | 0 | 0 |
应付票据及应付账款 | 335,212,760.28 | 362,734,403.36 | 396,377,745.39 | 392,841,535.04 |
其中:应付票据 | - | 0 | 0 | 0 |
应付账款 | 335,212,760.28 | 362,734,403.36 | 396,377,745.39 | 392,841,535.04 |
预收款项 | 539,273.6 | 433,996.22 | 722,660.92 | 934,455.62 |
合同负债 | 10,920,763.99 | 11,085,710.5 | 11,219,610.56 | 15,416,077.24 |
卖出回购金融资产款 | - | - | 0 | 0 |
应付手续费及佣金 | - | - | 0 | 0 |
应付职工薪酬 | 4,010,596.82 | 4,363,845.6 | 4,384,011.05 | 3,951,457.32 |
应交税费 | 3,182,135.64 | 4,181,134.19 | 4,476,972.13 | 3,570,626.93 |
其他应付款合计 | 41,070,692.41 | 52,987,930.38 | 65,315,845.04 | 65,307,005.02 |
其中:应付利息 | - | - | 0 | 0 |
应付股利 | - | - | 0 | 0 |
应付分保账款 | - | - | 0 | 0 |
保险合同准备金 | - | - | 0 | 0 |
代理买卖证券款 | - | - | 0 | 0 |
代理承销证券款 | - | - | 0 | 0 |
一年内到期的非流动负债 | 2,135,795.71 | 53,144,573.69 | 2,068,329.52 | 1,901,594.79 |
其他流动负债 | 538,555.94 | 592,198.23 | 921,836.29 | 1,400,142.57 |
流动负债平衡项目 | 0 | 0 | 0 | 0 |
流动负债合计 | 757,159,794.44 | 850,722,312.46 | 912,363,649.99 | 908,200,897.31 |
非流动负债: | ||||
长期借款 | 57,140,250.01 | 6,000,000 | 57,594,559.73 | 57,578,680.56 |
应付债券 | - | 0 | 0 | 0 |
优先股 | - | 0 | 0 | 0 |
永续债 | - | - | 0 | 0 |
租赁负债 | 5,906,298.34 | 6,164,496.45 | 6,338,941.8 | 6,624,463.99 |
长期应付款 | - | 0 | 0 | 0 |
长期应付职工薪酬 | - | 0 | 0 | 0 |
预计负债 | 12,706,743.21 | 13,385,595.02 | 18,151,427.85 | 21,144,057.69 |
递延收益 | - | 0 | 0 | 0 |
递延所得税负债 | 56,591.29 | 56,591.29 | 1,674,648.95 | 1,674,648.95 |
其他非流动负债 | - | 0 | 0 | 0 |
非流动负债平衡项目 | 0 | 0 | 0 | 0 |
非流动负债合计 | 75,809,882.85 | 25,606,682.76 | 83,759,578.33 | 87,021,851.19 |
负债平衡项目 | 0 | 0 | 0 | 0 |
负债合计 | 832,969,677.29 | 876,328,995.22 | 996,123,228.32 | 995,222,748.5 |
所有者权益(或股东权益): | ||||
实收资本(或股本) | 666,847,062 | 666,847,062 | 666,847,062 | 666,847,062 |
其他权益工具 | - | 0 | 0 | 0 |
优先股 | - | 0 | 0 | 0 |
永续债 | - | - | 0 | 0 |
资本公积 | 1,112,169,382.48 | 1,112,623,515.3 | 1,138,521,875.68 | 1,138,198,398.09 |
减:库存股 | - | 0 | 0 | 0 |
其他综合收益 | -2,970,095.19 | -3,356,555.12 | -2,929,976.49 | -4,229,174.9 |
专项储备 | - | 0 | 0 | 0 |
盈余公积 | 36,852,135.07 | 36,852,135.07 | 36,852,135.07 | 36,852,135.07 |
一般风险准备 | - | - | 0 | 0 |
未分配利润 | -1,655,311,959.91 | -1,644,769,309.14 | -1,702,487,181.53 | -1,678,713,677.6 |
归属于母公司股东权益平衡项目 | 0 | 0 | 0 | 0 |
归属于母公司股东权益合计 | 157,586,524.45 | 168,196,848.11 | 136,803,914.73 | 158,954,742.66 |
少数股东权益 | 3,537,626.58 | 3,686,982.52 | 3,612,609.44 | 3,271,975.29 |
股东权益平衡项目 | 0 | 0 | 0 | 0 |
股东权益合计 | 161,124,151.03 | 171,883,830.63 | 140,416,524.17 | 162,226,717.95 |
负债和股东权益合计 | 994,093,828.32 | 1,048,212,825.85 | 1,136,539,752.49 | 1,157,449,466.45 |
公告日期 | 2025-04-28 | 2025-04-28 | 2024-10-26 | 2024-08-29 |
审计意见(境内) | 标准无保留意见 |