雄帝科技
(300546)
| 流通市值：33.64亿 | | | 总市值：46.88亿 |
| 流通股本：1.34亿 | | | 总股本：1.87亿 |
| 报告期 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 |
| 公司类型 | 通用 | 通用 | 通用 | 通用 |
| 流动资产: | | | | |
| 货币资金 | 458,741,217.74 | 447,487,157.59 | 311,398,236.63 | 480,905,211.58 |
| 结算备付金 | - | 0 | 0 | 0 |
| 拆出资金 | - | 0 | 0 | 0 |
| 交易性金融资产 | 136,000,000 | 101,000,000 | 200,744,800 | 120,000,000 |
| 衍生金融资产 | - | 0 | 0 | 0 |
| 应收票据及应收账款 | 269,256,450.24 | 238,685,114.29 | 208,054,131.95 | 215,524,246.72 |
| 其中：应收票据 | 3,660,429.44 | 3,333,599.7 | 2,806,151.5 | 3,049,746.68 |
| 应收账款 | 265,596,020.8 | 235,351,514.59 | 205,247,980.45 | 212,474,500.04 |
| 应收款项融资 | 3,929,136.95 | 4,848,262.78 | 1,962,659.2 | 2,967,855.9 |
| 预付款项 | 18,442,179.43 | 9,435,452.94 | 74,789,156.27 | 13,877,277.58 |
| 应收保费 | - | 0 | 0 | 0 |
| 应收分保账款 | - | 0 | 0 | 0 |
| 应收分保合同准备金 | - | 0 | 0 | 0 |
| 其他应收款合计 | 10,066,956.29 | 10,952,708.52 | 11,504,625.85 | 15,211,396.25 |
| 其中:应收利息 | - | - | 0 | - |
| 应收股利 | - | - | 0 | - |
| 买入返售金融资产 | - | 0 | 0 | 0 |
| 存货 | 179,353,951.19 | 177,052,763.9 | 191,471,568.08 | 179,324,414.71 |
| 合同资产 | 3,082,396.09 | 2,962,406.85 | 3,260,045.69 | 4,377,373.52 |
| 一年内到期的非流动资产 | 3,000,000 | 3,000,000 | 33,031,273.98 | 32,776,068.48 |
| 其他流动资产 | 13,638,426.19 | 11,242,845.27 | 11,511,056.65 | 10,185,295.23 |
| 流动资产合计 | 1,095,510,714.12 | 1,006,666,712.14 | 1,047,727,554.3 | 1,075,149,139.97 |
| 非流动资产: | | | | |
| 发放委托贷款及垫款 | - | 0 | 0 | 0 |
| 债权投资 | - | 0 | 0 | 0 |
| 其他债权投资 | - | 0 | 0 | 0 |
| 长期应收款 | - | 0 | 0 | 0 |
| 长期股权投资 | 508,649.91 | 85,108.31 | 86,768.01 | 187,591.69 |
| 其他权益工具投资 | - | 0 | 0 | 0 |
| 其他非流动金融资产 | - | 0 | 0 | 0 |
| 投资性房地产 | - | 0 | 0 | 0 |
| 固定资产 | 142,251,926.37 | 142,977,476.05 | 120,809,759.35 | 121,180,933.92 |
| 在建工程 | 1,232,366.2 | 603,301.88 | 0 | 0 |
| 生产性生物资产 | - | 0 | 0 | 0 |
| 油气资产 | - | 0 | 0 | 0 |
| 使用权资产 | 3,106,884.13 | 3,853,613.13 | 4,451,786.33 | 5,934,397.84 |
| 无形资产 | 55,046,201.54 | 57,135,060.08 | 32,139,507.3 | 33,616,377.29 |
| 开发支出 | - | 0 | 0 | 0 |
| 商誉 | 10,917,527.39 | 10,917,527.39 | 0 | 0 |
| 长期待摊费用 | 3,413,676.11 | 4,189,309.01 | 5,155,711.41 | 4,666,760.38 |
| 递延所得税资产 | 14,989,771.55 | 15,239,239.12 | 18,296,986.38 | 17,928,253.09 |
| 其他非流动资产 | 89,557,565.69 | 88,728,992.95 | 82,692,302.59 | 82,567,284.5 |
| 非流动资产合计 | 321,024,568.89 | 323,729,627.92 | 263,632,821.37 | 266,081,598.71 |
| 资产总计 | 1,416,535,283.01 | 1,330,396,340.06 | 1,311,360,375.67 | 1,341,230,738.68 |
| 流动负债: | | | | |
| 短期借款 | 24,854,490.02 | 17,783,710.39 | 17,747,083.71 | 10,000,000 |
| 向中央银行借款 | - | 0 | 0 | 0 |
| 吸收存款及同业存放 | - | 0 | 0 | 0 |
| 拆入资金 | - | 0 | 0 | 0 |
| 交易性金融负债 | - | 0 | 0 | 0 |
| 衍生金融负债 | - | 0 | 0 | 0 |
| 应付票据及应付账款 | 95,126,457.45 | 84,496,906.73 | 69,277,577.11 | 97,754,717.1 |
| 其中：应付票据 | 15,710,799.51 | 10,536,763.72 | 15,312,327.57 | 4,852,578.42 |
| 应付账款 | 79,415,657.94 | 73,960,143.01 | 53,965,249.54 | 92,902,138.68 |
| 预收款项 | - | 0 | 0 | 0 |
| 合同负债 | 112,797,214.96 | 52,249,277.61 | 51,261,314.16 | 39,837,001.06 |
| 卖出回购金融资产款 | - | 0 | 0 | 0 |
| 应付手续费及佣金 | - | 0 | 0 | 0 |
| 应付职工薪酬 | 11,912,170.61 | 11,538,848.8 | 40,436,421.99 | 41,523,043.01 |
| 应交税费 | 7,493,598.41 | 9,003,954.75 | 2,333,875.8 | 10,450,996.65 |
| 其他应付款合计 | 22,423,444.14 | 22,015,765.37 | 24,348,365.56 | 26,472,940.78 |
| 其中:应付利息 | - | - | 0 | - |
| 应付股利 | - | - | 0 | - |
| 应付分保账款 | - | 0 | 0 | 0 |
| 保险合同准备金 | - | 0 | 0 | 0 |
| 代理买卖证券款 | - | 0 | 0 | 0 |
| 代理承销证券款 | - | 0 | 0 | 0 |
| 一年内到期的非流动负债 | 1,864,184.31 | 1,856,606.69 | 1,370,795.75 | 3,284,759.17 |
| 其他流动负债 | 6,612,278.55 | 4,943,363.16 | 4,372,907.6 | 3,039,454.65 |
| 流动负债合计 | 283,083,838.45 | 203,888,433.5 | 211,148,341.68 | 232,362,912.42 |
| 非流动负债: | | | | |
| 长期借款 | - | 0 | 0 | 0 |
| 应付债券 | - | 0 | 0 | 0 |
| 优先股 | - | 0 | 0 | 0 |
| 永续债 | - | 0 | 0 | 0 |
| 租赁负债 | 1,306,112.63 | 2,133,628.86 | 3,769,607.37 | 3,080,530.08 |
| 长期应付款 | - | 0 | 0 | 0 |
| 长期应付职工薪酬 | - | 0 | 0 | 0 |
| 预计负债 | - | 0 | 0 | 0 |
| 递延收益 | 7,851,229.48 | 8,133,971.31 | 8,442,906.5 | 8,748,437.27 |
| 递延所得税负债 | - | 0 | 0 | 0 |
| 其他非流动负债 | - | 0 | 0 | 0 |
| 非流动负债合计 | 9,157,342.11 | 10,267,600.17 | 12,212,513.87 | 11,828,967.35 |
| 负债合计 | 292,241,180.56 | 214,156,033.67 | 223,360,855.55 | 244,191,879.77 |
| 所有者权益(或股东权益): | | | | |
| 实收资本(或股本) | 186,632,691 | 186,632,691 | 185,524,691 | 185,524,691 |
| 其他权益工具 | - | 0 | 0 | 0 |
| 优先股 | - | 0 | 0 | 0 |
| 永续债 | - | 0 | 0 | 0 |
| 资本公积 | 377,139,787.34 | 375,759,308.3 | 364,427,327.86 | 363,290,593.81 |
| 减:库存股 | - | 0 | 0 | 0 |
| 其他综合收益 | 2,238,881.25 | 2,155,984.46 | 180,958.33 | -153,780.66 |
| 专项储备 | - | 0 | 0 | 0 |
| 盈余公积 | 76,373,927.03 | 76,373,927.03 | 76,373,927.03 | 76,373,927.03 |
| 一般风险准备 | - | 0 | 0 | 0 |
| 未分配利润 | 481,940,656.6 | 475,246,800.43 | 461,478,161.31 | 471,954,417.53 |
| 归属于母公司股东权益合计 | 1,124,325,943.22 | 1,116,168,711.22 | 1,087,985,065.53 | 1,096,989,848.71 |
| 少数股东权益 | -31,840.77 | 71,595.17 | 14,454.59 | 49,010.2 |
| 股东权益合计 | 1,124,294,102.45 | 1,116,240,306.39 | 1,087,999,520.12 | 1,097,038,858.91 |
| 负债和股东权益合计 | 1,416,535,283.01 | 1,330,396,340.06 | 1,311,360,375.67 | 1,341,230,738.68 |
| 公告日期 | 2025-10-23 | 2025-08-29 | 2025-04-22 | 2025-04-22 |
| 审计意见(境内) | | | | 标准无保留意见 |