寒锐钴业
(300618)
| 流通市值：135.29亿 | | | 总市值：153.76亿 |
| 流通股本：2.72亿 | | | 总股本：3.10亿 |
| 报告期 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 |
| 公司类型 | 通用 | 通用 | 通用 | 通用 |
| 流动资产: | | | | |
| 货币资金 | 1,088,571,274.36 | 1,506,066,329.24 | 1,849,016,503.86 | 1,928,356,356.39 |
| 衍生金融资产 | - | - | - | 83,828,757.61 |
| 应收票据及应收账款 | 351,797,432.52 | 203,867,506.49 | 167,434,945.76 | 252,145,539.16 |
| 其中：应收票据 | - | - | 3,152,100 | 1,657,295.89 |
| 应收账款 | 351,797,432.52 | 203,867,506.49 | 164,282,845.76 | 250,488,243.27 |
| 应收款项融资 | 203,713,855.72 | 137,722,070.31 | 178,164,338.38 | 128,896,940.67 |
| 预付款项 | 64,971,819.54 | 177,179,710.71 | 122,570,394.72 | 52,232,269.03 |
| 其他应收款合计 | 72,302,916.75 | 57,991,453.7 | 102,514,778.54 | 11,646,684.85 |
| 存货 | 2,119,380,049.32 | 1,754,646,702.46 | 1,531,653,611.44 | 1,878,785,366.36 |
| 其他流动资产 | 374,715,986.38 | 305,530,848.42 | 234,037,416.36 | 231,497,955.71 |
| 流动资产合计 | 4,275,453,334.59 | 4,143,004,621.33 | 4,185,391,989.06 | 4,567,389,869.78 |
| 非流动资产: | | | | |
| 长期应收款 | 64,917,897.23 | 47,848,585.08 | 55,851,462.88 | 57,553,861.49 |
| 其他非流动金融资产 | 543,306,429.27 | 477,462,738.32 | 477,304,686.29 | 451,114,575.46 |
| 固定资产 | 2,586,517,652.9 | 2,614,534,501.08 | 2,681,107,546.26 | 2,735,157,987.73 |
| 在建工程 | 1,195,992,783.04 | 850,644,692.36 | 457,460,779.43 | 163,252,680.25 |
| 无形资产 | 163,810,641.62 | 162,361,612.95 | 164,113,922.19 | 165,765,809.29 |
| 长期待摊费用 | 81,274,132.57 | 86,129,789.62 | 90,415,220.1 | 89,768,539.21 |
| 递延所得税资产 | 98,486,121.33 | 96,106,019.3 | 81,052,513.16 | 73,182,318.24 |
| 其他非流动资产 | 368,016,787.7 | 279,761,609.29 | 304,194,973.71 | 324,651,854.53 |
| 非流动资产合计 | 5,102,322,445.66 | 4,614,849,548 | 4,311,501,104.02 | 4,060,447,626.2 |
| 资产总计 | 9,377,775,780.25 | 8,757,854,169.33 | 8,496,893,093.08 | 8,627,837,495.98 |
| 流动负债: | | | | |
| 短期借款 | 1,332,363,989.31 | 970,612,648.18 | 657,482,340.07 | 560,360,681.48 |
| 衍生金融负债 | 31,444,054.42 | 36,582,065.63 | 25,126,603.58 | - |
| 应付票据及应付账款 | 1,185,760,889.83 | 1,159,999,257.63 | 1,051,553,749.41 | 1,033,851,877.99 |
| 其中：应付票据 | 246,882,000 | 215,229,800 | 318,156,574.16 | 319,864,286.53 |
| 应付账款 | 938,878,889.83 | 944,769,457.63 | 733,397,175.25 | 713,987,591.46 |
| 合同负债 | 68,332,874.51 | 67,832,569.11 | 125,548,143.7 | 37,223,878.4 |
| 应付职工薪酬 | 27,633,994.47 | 25,693,524.56 | 24,491,040.9 | 46,040,880.56 |
| 应交税费 | 190,533,828.87 | 177,077,972.38 | 173,800,832.28 | 169,170,423.81 |
| 其他应付款合计 | 74,894,203.67 | 68,701,932.79 | 66,260,682.99 | 170,517,038.36 |
| 一年内到期的非流动负债 | 125,087,841.7 | 95,066,319.44 | 367,311,193.87 | 546,058,413.32 |
| 其他流动负债 | 8,738,876.32 | 8,141,186.49 | 12,212,648.8 | 4,777,396.54 |
| 流动负债合计 | 3,044,790,553.1 | 2,609,707,476.21 | 2,503,787,235.6 | 2,568,000,590.46 |
| 非流动负债: | | | | |
| 长期借款 | 376,756,541.1 | 249,172,125.01 | 49,047,911.11 | 56,555,244.44 |
| 预计负债 | 7,801,000 | - | - | - |
| 递延收益 | 16,414,434.78 | 15,029,453.65 | 15,621,744.02 | 16,214,035.81 |
| 递延所得税负债 | 96,590,698.08 | 123,293,539.32 | 153,380,741.22 | 192,905,300.45 |
| 其他非流动负债 | 5,035,547.11 | - | - | - |
| 非流动负债合计 | 502,598,221.07 | 387,495,117.98 | 218,050,396.35 | 265,674,580.7 |
| 负债合计 | 3,547,388,774.17 | 2,997,202,594.19 | 2,721,837,631.95 | 2,833,675,171.16 |
| 所有者权益(或股东权益): | | | | |
| 实收资本(或股本) | 308,324,991 | 308,324,991 | 308,324,991 | 308,324,991 |
| 资本公积 | 2,623,298,879.07 | 2,612,210,193.64 | 2,601,221,168.77 | 2,590,394,410.17 |
| 其他综合收益 | 170,425,579.95 | 204,422,646.48 | 271,415,993.61 | 362,688,276.97 |
| 专项储备 | 337,924.55 | 1,861,631.14 | 974,812.33 | - |
| 盈余公积 | 144,702,573.38 | 144,702,573.38 | 144,702,573.38 | 144,702,573.38 |
| 未分配利润 | 2,328,341,059.22 | 2,217,276,467.27 | 2,179,124,958.68 | 2,136,265,348.19 |
| 归属于母公司股东权益合计 | 5,575,431,007.17 | 5,488,798,502.91 | 5,505,764,497.77 | 5,542,375,599.71 |
| 少数股东权益 | 254,955,998.91 | 271,853,072.23 | 269,290,963.36 | 251,786,725.11 |
| 股东权益合计 | 5,830,387,006.08 | 5,760,651,575.14 | 5,775,055,461.13 | 5,794,162,324.82 |
| 负债和股东权益合计 | 9,377,775,780.25 | 8,757,854,169.33 | 8,496,893,093.08 | 8,627,837,495.98 |
| 公告日期 | 2025-10-23 | 2025-08-27 | 2025-04-24 | 2025-04-18 |
| 审计意见(境内) | | | | 标准无保留意见 |