博亚精工
(300971)
| 流通市值：22.95亿 | | | 总市值：29.32亿 |
| 流通股本：9206.25万 | | | 总股本：1.18亿 |
| 报告期 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 |
| 公司类型 | 通用 | 通用 | 通用 | 通用 |
| 流动资产: | | | | |
| 货币资金 | 394,144,567.81 | 347,410,630.71 | 398,968,410.44 | 404,373,272.63 |
| 应收票据及应收账款 | 393,053,744.62 | 357,127,070.58 | 303,817,638.32 | 304,973,111.42 |
| 其中：应收票据 | 78,475,526.75 | 51,626,148.04 | 64,813,567.28 | 70,887,434.43 |
| 应收账款 | 314,578,217.87 | 305,500,922.54 | 239,004,071.04 | 234,085,676.99 |
| 应收款项融资 | 4,708,428.24 | 12,241,424.88 | 10,589,494.64 | 3,173,231.23 |
| 预付款项 | 16,586,493 | 10,357,545.32 | 9,339,659.63 | 2,182,507.16 |
| 其他应收款合计 | 6,932,321.4 | 5,657,663.71 | 214,124.75 | 4,695,380.07 |
| 存货 | 133,898,797.58 | 118,723,472.43 | 111,763,297.59 | 86,364,421.24 |
| 其他流动资产 | 13,411,768.18 | 12,116,193.64 | 22,735,329.47 | 22,322,155.9 |
| 流动资产合计 | 962,736,120.83 | 863,634,001.27 | 857,427,954.84 | 828,084,079.65 |
| 非流动资产: | | | | |
| 长期股权投资 | 17,925,388.61 | 13,836,664.69 | 10,350,909.27 | 5,850,909.27 |
| 其他非流动金融资产 | 32,969,908.18 | 31,955,149.83 | 32,262,160.16 | 32,262,160.16 |
| 固定资产 | 342,883,732.5 | 348,555,384.71 | 296,061,439.05 | 303,593,463.53 |
| 在建工程 | 41,599,584.79 | 27,045,418.05 | 66,048,641.03 | 55,935,881.46 |
| 使用权资产 | 2,155,542.85 | 2,234,080.88 | 1,340,126.25 | 1,560,019.38 |
| 无形资产 | 43,830,173.07 | 44,887,726.13 | 41,823,568.36 | 43,014,886.12 |
| 长期待摊费用 | 1,352,225.76 | 1,229,919.34 | 818,519.57 | 840,073.31 |
| 递延所得税资产 | 31,095,626.03 | 27,099,095.87 | 28,676,336.79 | 27,735,912.72 |
| 其他非流动资产 | 2,095,894.56 | 16,222,575.77 | 9,637,702.81 | 8,839,586.43 |
| 非流动资产合计 | 515,908,076.35 | 513,066,015.27 | 487,019,403.29 | 479,632,892.38 |
| 资产总计 | 1,478,644,197.18 | 1,376,700,016.54 | 1,344,447,358.13 | 1,307,716,972.03 |
| 流动负债: | | | | |
| 短期借款 | 30,000,000 | 30,621,751.54 | 50,000,000 | 50,000,000 |
| 应付票据及应付账款 | 114,143,235.9 | 105,853,109.49 | 84,976,015.77 | 74,210,383.76 |
| 应付账款 | 114,143,235.9 | 105,853,109.49 | 84,976,015.77 | 74,210,383.76 |
| 合同负债 | 96,500,124.29 | 58,714,886.78 | 56,599,528.43 | 24,202,828.54 |
| 应付职工薪酬 | 19,455,002.29 | 15,892,908.76 | 18,403,557.89 | 23,376,105.83 |
| 应交税费 | 19,693,099.6 | 16,207,398.23 | 7,071,725.21 | 14,264,773.54 |
| 其他应付款合计 | 1,883,481.34 | 3,080,179.33 | 2,084,566.28 | 2,890,112.64 |
| 一年内到期的非流动负债 | - | 897,526.35 | - | 341,841.76 |
| 其他流动负债 | 76,161,037.59 | 54,370,799.7 | 58,540,291.15 | 56,925,100.88 |
| 流动负债合计 | 357,835,981.01 | 285,638,560.18 | 277,675,684.73 | 246,211,146.95 |
| 非流动负债: | | | | |
| 租赁负债 | 1,703,427.54 | 1,001,490.99 | 1,083,712.6 | 765,299.84 |
| 预计负债 | 5,285,981.77 | 5,761,151.97 | 4,894,305.3 | 5,428,535.04 |
| 递延收益 | 24,484,067.68 | 24,899,028.11 | 25,313,988.55 | 25,728,948.99 |
| 递延所得税负债 | 7,343,800.17 | 7,965,425.3 | 8,001,245.64 | 8,620,200.15 |
| 非流动负债合计 | 38,817,277.16 | 39,627,096.37 | 39,293,252.09 | 40,542,984.02 |
| 负债合计 | 396,653,258.17 | 325,265,656.55 | 316,968,936.82 | 286,754,130.97 |
| 所有者权益(或股东权益): | | | | |
| 实收资本(或股本) | 117,600,000 | 117,600,000 | 84,000,000 | 84,000,000 |
| 资本公积 | 432,392,573.43 | 432,292,573.43 | 465,892,573.43 | 465,892,573.43 |
| 专项储备 | 35,715,068.09 | 34,407,867.79 | 33,912,097.54 | 32,630,904.02 |
| 盈余公积 | 59,057,928.39 | 59,057,928.39 | 59,057,928.39 | 59,057,928.39 |
| 未分配利润 | 408,788,917.96 | 385,492,715.36 | 363,804,609.98 | 362,175,809.8 |
| 归属于母公司股东权益合计 | 1,053,554,487.87 | 1,028,851,084.97 | 1,006,667,209.34 | 1,003,757,215.64 |
| 少数股东权益 | 28,436,451.14 | 22,583,275.02 | 20,811,211.97 | 17,205,625.42 |
| 股东权益合计 | 1,081,990,939.01 | 1,051,434,359.99 | 1,027,478,421.31 | 1,020,962,841.06 |
| 负债和股东权益合计 | 1,478,644,197.18 | 1,376,700,016.54 | 1,344,447,358.13 | 1,307,716,972.03 |
| 公告日期 | 2025-10-23 | 2025-08-26 | 2025-04-19 | 2025-04-19 |
| 审计意见(境内) | | | | 标准无保留意见 |