奕帆传动
(301023)
| 流通市值：18.26亿 | | | 总市值：34.14亿 |
| 流通股本：4180.61万 | | | 总股本：7816.67万 |
| 报告期 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 |
| 公司类型 | 通用 | 通用 | 通用 | 通用 |
| 流动资产: | | | | |
| 货币资金 | 405,929,396.41 | 382,503,224.68 | 343,197,551.28 | 330,374,755.74 |
| 交易性金融资产 | 130,845,156.3 | 135,596,014.98 | 205,097,815.35 | 191,320,198.24 |
| 应收票据及应收账款 | 143,232,923.07 | 128,665,005.63 | 121,957,676.35 | 139,678,806.03 |
| 其中：应收票据 | 9,713,379.75 | 12,481,967.78 | 12,748,614.16 | 11,316,666.45 |
| 应收账款 | 133,519,543.32 | 116,183,037.85 | 109,209,062.19 | 128,362,139.58 |
| 应收款项融资 | 4,742,693.84 | 9,056,182.4 | 9,974,188.8 | 21,792,143.75 |
| 预付款项 | 1,003,777.61 | 1,142,712.28 | 1,414,350.6 | 1,223,579.56 |
| 其他应收款合计 | 124,350.75 | 124,325.86 | 150,224.86 | 45,913.41 |
| 存货 | 30,581,868.54 | 34,064,084.72 | 33,140,128.54 | 32,193,652.18 |
| 其他流动资产 | 1,110,464.24 | 1,021,265.22 | 2,035,180.72 | 1,381,813.97 |
| 流动资产合计 | 717,570,630.76 | 692,172,815.77 | 716,967,116.5 | 718,010,862.88 |
| 非流动资产: | | | | |
| 长期股权投资 | 51,882,142.93 | 50,697,861.16 | 49,245,626.25 | 48,215,369.8 |
| 其他非流动金融资产 | 38,752,108.75 | 38,752,108.75 | 38,843,848.93 | 38,843,848.93 |
| 固定资产 | 88,935,959.15 | 90,020,352.12 | 89,413,877.54 | 91,172,000.84 |
| 在建工程 | 5,485,103.1 | 5,299,994.24 | 6,296,547.71 | 5,474,763.64 |
| 使用权资产 | 376,651.16 | 423,732.53 | 470,813.9 | 517,895.27 |
| 无形资产 | 18,662,881.34 | 18,774,934.61 | 18,886,987.88 | 18,999,041.15 |
| 长期待摊费用 | 124,769.58 | 33,129.2 | 213,240.22 | 393,351.16 |
| 递延所得税资产 | 3,552,855.23 | 3,512,194.08 | 3,036,630.14 | 2,575,726.1 |
| 其他非流动资产 | 730,900 | 1,090,381 | 151,560 | 257,560 |
| 非流动资产合计 | 208,503,371.24 | 208,604,687.69 | 206,559,132.57 | 206,449,556.89 |
| 资产总计 | 926,074,002 | 900,777,503.46 | 923,526,249.07 | 924,460,419.77 |
| 流动负债: | | | | |
| 交易性金融负债 | - | - | - | 59,800 |
| 应付票据及应付账款 | 51,752,059.06 | 50,252,244.52 | 66,998,522.63 | 80,342,843.99 |
| 其中：应付票据 | 2,646,740.44 | - | 18,898,874.21 | 23,958,357.49 |
| 应付账款 | 49,105,318.62 | 50,252,244.52 | 48,099,648.42 | 56,384,486.5 |
| 预收款项 | 715,749.22 | 1,274,006.11 | 126,361.36 | 399,954.25 |
| 合同负债 | 1,292,257.34 | 1,133,157.35 | 1,420,363.19 | 1,307,172.9 |
| 应付职工薪酬 | 8,462,904.38 | 7,038,644.14 | 5,128,631.25 | 9,650,374.05 |
| 应交税费 | 5,683,915.21 | 5,565,132.53 | 2,916,013.3 | 5,346,819.02 |
| 其他应付款合计 | 7,952,200.77 | 8,125,911.07 | 8,971,800 | 8,974,250 |
| 一年内到期的非流动负债 | 195,450.13 | 142,303.8 | 102,554.28 | 138,601.17 |
| 其他流动负债 | 66,830.14 | 44,271.83 | 87,796.5 | 75,113.35 |
| 流动负债合计 | 76,121,366.25 | 73,575,671.35 | 85,752,042.51 | 106,294,928.73 |
| 非流动负债: | | | | |
| 租赁负债 | 203,146.98 | 252,481.32 | 288,418.86 | 350,206.4 |
| 递延收益 | 87,907.43 | 112,172.44 | 227,453.95 | 432,704.3 |
| 递延所得税负债 | - | 5,789.49 | 15,968.15 | 5,817.54 |
| 非流动负债合计 | 291,054.41 | 370,443.25 | 531,840.96 | 788,728.24 |
| 负债合计 | 76,412,420.66 | 73,946,114.6 | 86,283,883.47 | 107,083,656.97 |
| 所有者权益(或股东权益): | | | | |
| 实收资本(或股本) | 78,187,370 | 78,187,370 | 56,000,250 | 56,000,250 |
| 资本公积 | 436,285,819.46 | 433,881,132.67 | 454,542,287.43 | 451,288,645.57 |
| 减:库存股 | 23,742,042.22 | 23,742,042.22 | 24,645,222.22 | 24,645,222.22 |
| 盈余公积 | 30,840,689.88 | 30,840,689.88 | 30,840,689.88 | 30,840,689.88 |
| 未分配利润 | 329,080,178.05 | 308,229,513.45 | 320,980,675.99 | 304,089,331.28 |
| 归属于母公司股东权益合计 | 850,652,015.17 | 827,396,663.78 | 837,718,681.08 | 817,573,694.51 |
| 少数股东权益 | -990,433.83 | -565,274.92 | -476,315.48 | -196,931.71 |
| 股东权益合计 | 849,661,581.34 | 826,831,388.86 | 837,242,365.6 | 817,376,762.8 |
| 负债和股东权益合计 | 926,074,002 | 900,777,503.46 | 923,526,249.07 | 924,460,419.77 |
| 公告日期 | 2025-10-28 | 2025-08-23 | 2025-04-18 | 2025-04-18 |
| 审计意见(境内) | | | | 标准无保留意见 |