恒光股份
(301118)
| 流通市值:24.81亿 | | | 总市值:25.79亿 |
| 流通股本:1.06亿 | | | 总股本:1.10亿 |
| 报告期 | 2026-06-30 | 2026-03-31 | 2025-12-31 | 2025-09-30 |
| 公司类型 | 通用 | 通用 | 通用 | 通用 |
| 流动资产: | | | | |
| 货币资金 | 282,105,402.41 | 242,207,773.83 | 302,623,703.18 | 347,325,920.36 |
| 交易性金融资产 | 2,036,714.64 | 2,031,254.19 | 2,025,947.91 | 2,019,614.86 |
| 应收票据及应收账款 | 196,870,278.34 | 200,798,627.22 | 174,955,142.08 | 216,756,511.23 |
| 其中:应收票据 | 115,480,590.95 | 135,312,836.26 | 133,172,007.33 | 159,157,387.61 |
| 应收账款 | 81,389,687.39 | 65,485,790.96 | 41,783,134.75 | 57,599,123.62 |
| 应收款项融资 | 83,797,981.1 | 119,469,389.52 | 86,857,405.76 | 67,333,769.93 |
| 预付款项 | 38,858,683.7 | 42,420,630.57 | 42,643,075.3 | 21,144,106.8 |
| 其他应收款合计 | 1,975,571.74 | 2,435,933.29 | 1,835,912.5 | 3,232,834.73 |
| 存货 | 184,414,019.23 | 159,703,313.76 | 125,748,938.25 | 127,503,004.14 |
| 其他流动资产 | 181,592,263.29 | 174,773,952.54 | 192,343,580.8 | 224,394,797.03 |
| 流动资产合计 | 971,650,914.45 | 943,840,874.92 | 929,033,705.78 | 1,009,710,559.08 |
| 非流动资产: | | | | |
| 债权投资 | 63,067,287.61 | 73,131,872.08 | 82,965,598.15 | 113,352,995.38 |
| 长期股权投资 | 948,298.86 | 948,297.85 | 948,344.76 | 953,843.12 |
| 固定资产 | 1,224,778,969.61 | 1,255,759,774.67 | 1,153,606,315.26 | 1,104,918,215.29 |
| 在建工程 | 162,005,268.12 | 129,762,282.47 | 213,277,583.4 | 200,210,236.08 |
| 使用权资产 | 480,968.03 | 571,149.56 | 661,331.09 | 751,512.62 |
| 无形资产 | 185,498,632.27 | 186,633,345.97 | 187,751,937.37 | 189,089,294.37 |
| 长期待摊费用 | 506,299.05 | 576,574.66 | 654,743.32 | 732,911.98 |
| 递延所得税资产 | 12,993,275.9 | 16,357,492.34 | 15,701,753.19 | 12,064,647.63 |
| 其他非流动资产 | 22,432,022.37 | 7,625,990.68 | 9,859,911.71 | 33,248,728.02 |
| 非流动资产合计 | 1,672,711,021.82 | 1,671,366,780.28 | 1,665,427,518.25 | 1,655,322,384.49 |
| 资产总计 | 2,644,361,936.27 | 2,615,207,655.2 | 2,594,461,224.03 | 2,665,032,943.57 |
| 流动负债: | | | | |
| 短期借款 | 26,974,214.48 | 14,999,822 | 20,639,161.58 | 35,916,044.33 |
| 应付票据及应付账款 | 455,913,685.71 | 491,062,309.43 | 524,083,683.7 | 539,444,207.11 |
| 其中:应付票据 | 238,042,917.26 | 275,539,621.69 | 295,979,285.36 | 335,289,811.72 |
| 应付账款 | 217,870,768.45 | 215,522,687.74 | 228,104,398.34 | 204,154,395.39 |
| 合同负债 | 33,184,308.27 | 40,972,116.24 | 40,740,504.69 | 37,379,561.33 |
| 应付职工薪酬 | 3,243,603.16 | 136,078.37 | 5,388,287.54 | 181,357.57 |
| 应交税费 | 4,126,582.47 | 8,372,843.66 | 6,436,211.94 | 730,634.8 |
| 其他应付款合计 | 23,108,678.24 | 32,307,900.47 | 33,384,966.39 | 33,080,416.08 |
| 一年内到期的非流动负债 | 187,930,963.41 | 169,755,349.75 | 178,362,243.2 | 195,638,497.38 |
| 其他流动负债 | 91,883,896.15 | 95,434,674.03 | 79,532,531.22 | 127,606,454.55 |
| 流动负债合计 | 826,365,931.89 | 853,041,093.95 | 888,567,590.26 | 969,977,173.15 |
| 非流动负债: | | | | |
| 长期借款 | 269,779,895.99 | 269,783,824.3 | 246,436,935.73 | 226,528,859.41 |
| 租赁负债 | 470,037.73 | 664,247.77 | 654,993.67 | 697,075.31 |
| 长期应付款 | - | - | - | 140,000 |
| 递延收益 | 67,548,328.28 | 67,357,816.57 | 67,150,013.19 | 64,918,479.97 |
| 递延所得税负债 | 5,466,897.93 | 5,545,000.66 | 5,637,819.8 | 5,901,357.23 |
| 非流动负债合计 | 343,265,159.93 | 343,350,889.3 | 319,879,762.39 | 298,185,771.92 |
| 负债合计 | 1,169,631,091.82 | 1,196,391,983.25 | 1,208,447,352.65 | 1,268,162,945.07 |
| 所有者权益(或股东权益): | | | | |
| 实收资本(或股本) | 110,196,400 | 110,196,400 | 110,196,400 | 110,196,400 |
| 资本公积 | 735,377,879.73 | 734,032,634.17 | 730,764,186.48 | 727,192,930.83 |
| 减:库存股 | 12,345,104 | 21,290,465 | 21,290,465 | 21,290,465 |
| 专项储备 | 24,272,920.11 | 22,640,004.27 | 21,234,964.28 | 20,251,309.17 |
| 盈余公积 | 75,921,233.32 | 75,921,233.32 | 75,921,233.32 | 75,921,233.32 |
| 未分配利润 | 476,724,923.9 | 438,185,251.41 | 414,191,849.21 | 428,013,373.39 |
| 归属于母公司股东权益合计 | 1,410,148,253.06 | 1,359,685,058.17 | 1,331,018,168.29 | 1,340,284,781.71 |
| 少数股东权益 | 64,582,591.39 | 59,130,613.78 | 54,995,703.09 | 56,585,216.79 |
| 股东权益合计 | 1,474,730,844.45 | 1,418,815,671.95 | 1,386,013,871.38 | 1,396,869,998.5 |
| 负债和股东权益合计 | 2,644,361,936.27 | 2,615,207,655.2 | 2,594,461,224.03 | 2,665,032,943.57 |
| 公告日期 | 2026-08-26 | 2026-04-28 | 2026-04-28 | 2025-10-23 |
| 审计意见(境内) | | | 标准无保留意见 | |