流通市值:144.17亿 | 总市值:228.65亿 | ||
流通股本:33.22亿 | 总股本:52.68亿 |
报告期 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 |
公司类型 | 通用 | 通用 | 通用 | 通用 |
流动资产: | ||||
货币资金 | 4,398,968,232 | 5,866,827,212 | 3,762,536,178 | 5,763,877,072 |
衍生金融资产 | 8,438,278 | 8,438,278 | - | - |
应收票据及应收账款 | 7,902,120,350 | 7,415,793,461 | 7,453,649,954 | 6,947,424,556 |
其中:应收票据 | 819,000 | 50,000,000 | 100,235,776 | 27,300,000 |
应收账款 | 7,901,301,350 | 7,365,793,461 | 7,353,414,178 | 6,920,124,556 |
应收款项融资 | 433,543,620 | 650,260,884 | 243,025,633 | 488,875,937 |
预付款项 | 1,061,746,906 | 1,031,617,859 | 1,007,968,389 | 821,400,288 |
其他应收款合计 | 842,175,657 | 780,170,637 | 606,804,336 | 762,385,967 |
其中:应收利息 | 1,083,326 | - | 8,861 | - |
应收股利 | - | - | - | 22,964,230 |
存货 | 24,367,586,291 | 24,554,584,666 | 23,187,386,240 | 25,065,070,198 |
合同资产 | 3,724,330,191 | 3,897,647,216 | 3,675,737,698 | 3,614,146,438 |
一年内到期的非流动资产 | 1,176,975,629 | 1,346,060,900 | 753,834,454 | 709,510,392 |
其他流动资产 | 449,509,691 | 858,154,532 | 684,855,738 | 579,438,308 |
流动资产平衡项目 | 0 | 0 | 0 | 0 |
流动资产合计 | 44,864,847,788 | 46,943,756,227 | 41,887,958,492 | 45,250,550,973 |
非流动资产: | ||||
长期应收款 | 1,006,715,043 | 1,081,258,063 | 1,759,891,500 | 1,716,877,280 |
长期股权投资 | 1,773,269,984 | 1,767,152,609 | 1,754,112,000 | 1,728,848,625 |
其他权益工具投资 | 190,530,888 | 190,530,888 | 154,894,563 | 154,894,563 |
投资性房地产 | 401,027,411 | 406,737,755 | 412,583,559 | 418,429,362 |
固定资产 | 23,395,009,446 | 23,690,697,203 | 23,280,075,464 | 23,622,588,822 |
在建工程 | 1,418,133,475 | 1,301,728,801 | 1,507,950,068 | 1,448,592,756 |
使用权资产 | 31,165,535 | 37,979,304 | 39,512,562 | 46,510,234 |
无形资产 | 4,380,107,329 | 4,388,171,283 | 4,247,330,602 | 4,176,622,814 |
商誉 | 271,730,346 | 271,896,748 | 268,943,928 | 270,891,811 |
长期待摊费用 | 1,634,992 | 1,593,447 | 1,789,545 | 1,163,665 |
递延所得税资产 | 884,641,391 | 877,269,033 | 905,415,794 | 903,714,471 |
其他非流动资产 | 4,795,476,040 | 4,808,691,840 | 5,029,424,069 | 4,767,494,544 |
非流动资产平衡项目 | 0 | 0 | 0 | 0 |
非流动资产合计 | 38,549,441,880 | 38,823,706,974 | 39,361,923,654 | 39,256,628,947 |
资产平衡项目 | 0 | 0 | 0 | 0 |
资产总计 | 83,414,289,668 | 85,767,463,201 | 81,249,882,146 | 84,507,179,920 |
流动负债: | ||||
短期借款 | 1,822,750,198 | 2,297,334,457 | 4,424,131,838 | 4,120,325,911 |
应付票据及应付账款 | 15,015,407,446 | 15,188,157,509 | 12,832,212,891 | 14,094,494,168 |
其中:应付票据 | 3,938,334,140 | 4,584,675,393 | 4,567,538,430 | 4,450,428,997 |
应付账款 | 11,077,073,306 | 10,603,482,116 | 8,264,674,461 | 9,644,065,171 |
合同负债 | 21,818,287,731 | 21,485,833,167 | 19,675,214,352 | 19,227,222,811 |
应付职工薪酬 | 39,658,156 | 40,189,914 | 39,630,156 | 40,342,072 |
应交税费 | 319,405,640 | 344,230,174 | 116,879,494 | 178,128,242 |
其他应付款合计 | 829,252,337 | 890,050,528 | 664,820,520 | 1,029,069,545 |
应付股利 | 6,593 | 6,593 | 6,593 | 263,424,268 |
一年内到期的非流动负债 | 7,140,539,184 | 6,745,720,647 | 5,171,491,171 | 4,200,210,419 |
流动负债平衡项目 | 0 | 0 | 0 | 0 |
流动负债合计 | 46,985,300,692 | 46,991,516,396 | 42,924,380,422 | 42,889,793,168 |
非流动负债: | ||||
长期借款 | 15,175,845,947 | 17,785,704,495 | 17,559,999,811 | 19,978,950,453 |
租赁负债 | 8,522,849 | 10,445,787 | 10,447,097 | 25,288,936 |
长期应付款 | 1,651,458,371 | 1,717,210,910 | 1,713,279,452 | 1,678,992,275 |
预计负债 | 224,145,501 | 208,887,331 | 191,773,617 | 178,076,152 |
递延收益 | 341,023,934 | 341,562,085 | 348,678,338 | 347,639,562 |
递延所得税负债 | 137,689,805 | 137,688,522 | 132,683,547 | 132,598,864 |
其他非流动负债 | 250,072,265 | 251,996,220 | 247,709,946 | 249,338,956 |
非流动负债平衡项目 | 0 | 0 | 0 | 0 |
非流动负债合计 | 17,788,758,672 | 20,453,495,350 | 20,204,571,808 | 22,590,885,198 |
负债平衡项目 | 0 | 0 | 0 | 0 |
负债合计 | 64,774,059,364 | 67,445,011,746 | 63,128,952,230 | 65,480,678,366 |
所有者权益(或股东权益): | ||||
实收资本(或股本) | 5,268,353,501 | 5,268,353,501 | 5,268,353,501 | 5,268,353,501 |
其他权益工具 | 500,000,000 | 500,000,000 | 500,000,000 | 500,000,000 |
永续债 | 500,000,000 | 500,000,000 | 500,000,000 | 500,000,000 |
资本公积 | 4,715,136,040 | 4,709,186,687 | 4,703,897,843 | 4,881,975,834 |
其他综合收益 | 99,041,252 | 77,752,796 | 24,881,029 | 37,602,242 |
专项储备 | 21,031,097 | 16,731,029 | 22,101,719 | 19,101,145 |
盈余公积 | 1,753,183,750 | 1,753,183,750 | 1,711,305,045 | 1,711,305,045 |
未分配利润 | 3,797,663,823 | 3,542,325,737 | 3,478,123,788 | 3,367,845,914 |
归属于母公司股东权益平衡项目 | 0 | 0 | 0 | 0 |
归属于母公司股东权益合计 | 16,154,409,463 | 15,867,533,500 | 15,708,662,925 | 15,786,183,681 |
少数股东权益 | 2,485,820,841 | 2,454,917,955 | 2,412,266,991 | 3,240,317,873 |
股东权益平衡项目 | 0 | 0 | 0 | 0 |
股东权益合计 | 18,640,230,304 | 18,322,451,455 | 18,120,929,916 | 19,026,501,554 |
负债和股东权益合计 | 83,414,289,668 | 85,767,463,201 | 81,249,882,146 | 84,507,179,920 |
公告日期 | 2025-04-28 | 2025-03-28 | 2024-10-31 | 2024-08-31 |
审计意见(境内) | 标准无保留意见 |