三元股份
(600429)
| 流通市值:91.20亿 | | | 总市值:91.48亿 |
| 流通股本:14.98亿 | | | 总股本:15.02亿 |
| 报告期 | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 |
| 公司类型 | 通用 | 通用 | 通用 | 通用 |
| 流动资产: | | | | |
| 货币资金 | 1,185,878,441.15 | 1,142,442,998.78 | 1,142,320,577.75 | 1,057,161,998.65 |
| 交易性金融资产 | 8,727,861.51 | 8,727,861.51 | 5,992,905.65 | 5,992,905.65 |
| 应收票据及应收账款 | 633,337,461.72 | 524,149,901.4 | 606,274,740.18 | 716,029,591.31 |
| 应收账款 | 633,337,461.72 | 524,149,901.4 | 606,274,740.18 | 716,029,591.31 |
| 预付款项 | 48,765,223.9 | 45,872,107.38 | 59,910,970.86 | 41,712,369.86 |
| 其他应收款合计 | 24,375,498.1 | 33,645,243.73 | 25,270,302.03 | 23,075,773.89 |
| 存货 | 646,493,882.18 | 610,705,184.67 | 599,650,129.22 | 639,001,910.12 |
| 其他流动资产 | 62,171,264.4 | 64,184,867.47 | 49,582,456.27 | 48,400,864.56 |
| 流动资产合计 | 2,609,749,632.96 | 2,429,728,164.94 | 2,489,002,081.96 | 2,531,375,414.04 |
| 非流动资产: | | | | |
| 长期股权投资 | 3,493,867,990.45 | 3,466,919,352.8 | 3,958,140,931.39 | 3,950,901,447.64 |
| 其他权益工具投资 | 373,558,169.63 | 373,558,169.63 | 403,697,644.69 | 403,697,644.69 |
| 其他非流动金融资产 | 25,330,789.45 | 25,330,789.45 | 25,290,389.5 | 25,290,389.5 |
| 投资性房地产 | 13,137,380.27 | 13,323,436.48 | 13,509,843.94 | 13,696,251.46 |
| 固定资产 | 1,691,191,482.5 | 1,733,263,150.3 | 1,753,847,322.18 | 1,786,945,092.7 |
| 在建工程 | 32,855,736.51 | 26,816,869.75 | 36,308,858.46 | 31,398,676.46 |
| 生产性生物资产 | 45,823,383.19 | 46,693,106.33 | 50,254,990.27 | 52,231,183.14 |
| 使用权资产 | 54,244,879.81 | 54,783,910.24 | 56,722,660.41 | 59,697,320.25 |
| 无形资产 | 363,103,190.3 | 366,119,510.68 | 368,465,537.78 | 370,716,694.32 |
| 商誉 | 9,533,483.66 | 9,813,248.16 | 21,324,049.86 | 20,251,484.69 |
| 长期待摊费用 | 42,428,408.37 | 46,991,665.91 | 50,476,438.91 | 54,526,930 |
| 递延所得税资产 | 91,963,074.35 | 91,963,074.35 | 84,768,942.95 | 84,768,942.95 |
| 其他非流动资产 | 12,872,446.41 | 10,823,712.91 | 12,296,788.19 | 16,087,950.51 |
| 非流动资产合计 | 6,249,910,414.9 | 6,266,399,996.99 | 6,835,104,398.53 | 6,870,210,008.31 |
| 资产总计 | 8,859,660,047.86 | 8,696,128,161.93 | 9,324,106,480.49 | 9,401,585,422.35 |
| 流动负债: | | | | |
| 短期借款 | 953,122,052.02 | 953,655,976.51 | 954,008,269.17 | 947,554,271.79 |
| 应付票据及应付账款 | 837,315,317.92 | 619,239,942.51 | 751,242,602.15 | 865,442,075.66 |
| 应付账款 | 837,315,317.92 | 619,239,942.51 | 751,242,602.15 | 865,442,075.66 |
| 预收款项 | 7,308,477.69 | 6,323,463.31 | 7,457,886.44 | 7,683,946.13 |
| 合同负债 | 202,610,183.39 | 376,627,404.72 | 238,454,409.54 | 204,745,972.17 |
| 应付职工薪酬 | 49,326,598.97 | 59,263,096.08 | 42,903,220.42 | 51,549,584.56 |
| 应交税费 | 42,737,583.4 | 17,656,230.28 | 37,445,835.12 | 35,389,468.19 |
| 其他应付款合计 | 474,512,647.7 | 392,047,839.31 | 510,375,107.81 | 538,450,352.57 |
| 应付股利 | - | - | - | 18,110,112.52 |
| 一年内到期的非流动负债 | 1,111,270,410.54 | 1,154,680,295.99 | 1,173,129,793.19 | 74,556,575.25 |
| 其他流动负债 | 16,141,583.45 | 30,430,307.62 | 19,491,726.41 | 15,255,775.75 |
| 流动负债合计 | 3,694,344,855.08 | 3,609,924,556.33 | 3,734,508,850.25 | 2,740,628,022.07 |
| 非流动负债: | | | | |
| 长期借款 | - | - | - | 1,109,698,471.74 |
| 租赁负债 | 38,809,925.63 | 38,426,380.74 | 41,098,789.01 | 43,798,591.85 |
| 长期应付职工薪酬 | 6,071,002.15 | 6,071,002.15 | 4,508,204.4 | 4,508,204.4 |
| 预计负债 | 7,905,886.86 | 7,905,886.86 | 2,520,280 | 2,520,280 |
| 递延收益 | 176,973,390.55 | 177,314,209.68 | 177,622,355 | 181,095,008.16 |
| 递延所得税负债 | 18,961,342.36 | 19,189,373.56 | 20,005,197.89 | 19,570,114.19 |
| 非流动负债合计 | 248,721,547.55 | 248,906,852.99 | 245,754,826.3 | 1,361,190,670.34 |
| 负债合计 | 3,943,066,402.63 | 3,858,831,409.32 | 3,980,263,676.55 | 4,101,818,692.41 |
| 所有者权益(或股东权益): | | | | |
| 实收资本(或股本) | 1,502,089,065 | 1,502,089,065 | 1,509,176,043 | 1,509,176,043 |
| 资本公积 | 3,092,017,825.57 | 3,092,017,825.57 | 3,108,618,550.32 | 3,108,618,550.32 |
| 减:库存股 | 13,327,550.6 | 13,327,550.6 | 34,879,088.23 | 34,879,088.23 |
| 其他综合收益 | -143,143,191.68 | -125,653,457.52 | -91,193,696.39 | -85,959,445.97 |
| 盈余公积 | 151,347,912.84 | 151,347,912.84 | 143,991,746.35 | 143,991,746.35 |
| 未分配利润 | 240,403,912.36 | 140,038,748.2 | 602,197,196.24 | 549,055,332.35 |
| 归属于母公司股东权益合计 | 4,829,387,973.49 | 4,746,512,543.49 | 5,237,910,751.29 | 5,190,003,137.82 |
| 少数股东权益 | 87,205,671.74 | 90,784,209.12 | 105,932,052.65 | 109,763,592.12 |
| 股东权益合计 | 4,916,593,645.23 | 4,837,296,752.61 | 5,343,842,803.94 | 5,299,766,729.94 |
| 负债和股东权益合计 | 8,859,660,047.86 | 8,696,128,161.93 | 9,324,106,480.49 | 9,401,585,422.35 |
| 公告日期 | 2026-04-24 | 2026-04-24 | 2025-10-29 | 2025-08-28 |
| 审计意见(境内) | | 标准无保留意见 | | |