流通市值:61.23亿 | 总市值:93.38亿 | ||
流通股本:26.62亿 | 总股本:40.60亿 |
报告期 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 |
公司类型 | 通用 | 通用 | 通用 | 通用 |
流动资产: | ||||
货币资金 | 976,861,353.32 | 988,332,125.54 | 122,091,647.9 | 126,219,952.09 |
应收票据及应收账款 | 46,108,829.22 | 39,561,341.26 | 64,963,801.61 | 70,119,834.58 |
应收账款 | 46,108,829.22 | 39,561,341.26 | 64,963,801.61 | 70,119,834.58 |
预付款项 | 2,538,424.27 | 3,686,009.4 | 31,527,575.71 | 38,920,947.69 |
其他应收款合计 | 156,934,702.65 | 208,856,805.17 | 55,370,919.94 | 97,997,914.75 |
其中:应收利息 | - | - | 244,249.16 | 203,540.96 |
存货 | 2,780,929.42 | 2,932,834.19 | 80,484,486.22 | 86,095,541.17 |
其他流动资产 | 15,506,819.13 | 15,441,471.89 | 14,550,380.61 | 16,047,984.54 |
流动资产平衡项目 | 0 | 0 | 0 | 0 |
流动资产合计 | 1,200,731,058.01 | 1,258,810,587.45 | 368,988,811.99 | 436,442,174.82 |
非流动资产: | ||||
债权投资 | - | - | 49,860,000 | 49,860,000 |
其他权益工具投资 | 12,488,000 | 11,988,000 | 258,959,556.63 | 260,981,556.63 |
固定资产 | 24,241,794.72 | 25,124,365.39 | 40,404,783.89 | 42,382,110.8 |
在建工程 | - | - | 6,900,707.55 | 4,988,578.51 |
使用权资产 | 214,147,670.27 | 210,863,858.86 | 411,166,358.89 | 446,618,473.5 |
无形资产 | 42,996,280.11 | 44,220,353.88 | 781,884,022.69 | 788,781,239.22 |
商誉 | 183,864,053.82 | 183,864,053.82 | 586,665,331.82 | 586,665,331.82 |
长期待摊费用 | 36,811,255.75 | 38,995,220.23 | 60,167,928.03 | 68,041,098.09 |
递延所得税资产 | 1,876,207.86 | 1,928,375.63 | 24,660,159.03 | 25,289,135.31 |
其他非流动资产 | 3,223,891.44 | 4,361,353.92 | 15,873,370 | 20,010,832.48 |
非流动资产平衡项目 | 0 | 0 | 0 | 0 |
非流动资产合计 | 519,649,153.97 | 521,345,581.73 | 2,236,542,218.53 | 2,293,618,356.36 |
资产平衡项目 | 0 | 0 | 0 | 0 |
资产总计 | 1,720,380,211.98 | 1,780,156,169.18 | 2,605,531,030.52 | 2,730,060,531.18 |
流动负债: | ||||
应付票据及应付账款 | 50,156,588.27 | 44,541,742.83 | 113,997,424.9 | 113,189,315.1 |
应付账款 | 50,156,588.27 | 44,541,742.83 | 113,997,424.9 | 113,189,315.1 |
合同负债 | 129,501,465.29 | 126,313,479.51 | 233,310,660.74 | 234,050,241.75 |
应付职工薪酬 | 9,977,529.3 | 12,158,562.93 | 6,630,996.1 | 7,469,140.67 |
应交税费 | 36,363,842.73 | 41,265,445.55 | 122,040,446.46 | 125,240,546.98 |
其他应付款合计 | 81,413,567 | 126,946,892.95 | 2,456,426,363.04 | 2,423,463,650.98 |
其中:应付利息 | - | - | 96,236,137.03 | 164,570,202.55 |
一年内到期的非流动负债 | 61,670,483.69 | 67,303,585.84 | 222,409,542.56 | 215,939,048.51 |
其他流动负债 | 385,588.31 | 385,588.31 | 2,412,395.63 | 887,575.14 |
流动负债平衡项目 | 0 | 0 | 0 | 0 |
流动负债合计 | 369,469,064.59 | 418,915,297.92 | 3,157,227,829.43 | 3,120,239,519.13 |
非流动负债: | ||||
长期借款 | - | - | 8,018,010.4 | 13,019,118.76 |
租赁负债 | 203,142,698.98 | 201,992,937.01 | 437,131,585 | 482,725,082.14 |
长期应付款 | - | 26,431,394.81 | 28,246,879.24 | 30,197,077.57 |
预计负债 | 16,771,560.1 | 17,152,791.51 | 465,008,898.65 | 366,659,147.39 |
递延收益 | 5,425,060.92 | 5,741,944.9 | 34,475,294.37 | 35,167,692.55 |
递延所得税负债 | 182,332.46 | 14,581.25 | 21,276,391.13 | 21,913,579.93 |
非流动负债平衡项目 | 0 | 0 | 0 | 0 |
非流动负债合计 | 225,521,652.46 | 251,333,649.48 | 994,157,058.79 | 949,681,698.34 |
负债平衡项目 | 0 | 0 | 0 | 0 |
负债合计 | 594,990,717.05 | 670,248,947.4 | 4,151,384,888.22 | 4,069,921,217.47 |
所有者权益(或股东权益): | ||||
实收资本(或股本) | 4,059,853,500 | 4,059,853,500 | 1,854,853,500 | 1,854,853,500 |
资本公积 | 6,431,425,890.29 | 6,431,425,890.29 | 4,883,615,079.39 | 4,883,615,079.39 |
减:库存股 | 572,535,741.55 | 572,535,741.55 | - | - |
其他综合收益 | -33,725,874.5 | -34,225,874.5 | -312,249,292.87 | -313,749,292.87 |
盈余公积 | 72,037,045.06 | 72,037,045.06 | 72,037,045.06 | 72,037,045.06 |
未分配利润 | -8,825,839,314.11 | -8,840,627,447.11 | -7,929,554,614.46 | -7,723,410,057.1 |
归属于母公司股东权益平衡项目 | 0 | 0 | 0 | 0 |
归属于母公司股东权益合计 | 1,131,215,505.19 | 1,115,927,372.19 | -1,431,298,282.88 | -1,226,653,725.52 |
少数股东权益 | -5,826,010.26 | -6,020,150.41 | -114,555,574.82 | -113,206,960.77 |
股东权益平衡项目 | 0 | 0 | 0 | 0 |
股东权益合计 | 1,125,389,494.93 | 1,109,907,221.78 | -1,545,853,857.7 | -1,339,860,686.29 |
负债和股东权益合计 | 1,720,380,211.98 | 1,780,156,169.18 | 2,605,531,030.52 | 2,730,060,531.18 |
公告日期 | 2025-04-30 | 2025-04-10 | 2024-10-31 | 2024-08-31 |
审计意见(境内) | 标准无保留意见 |