华北制药
(600812)
| 流通市值:100.88亿 | | | 总市值:100.88亿 |
| 流通股本:17.16亿 | | | 总股本:17.16亿 |
| 报告期 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 |
| 公司类型 | 通用 | 通用 | 通用 | 通用 |
| 流动资产: | | | | |
| 货币资金 | 1,605,062,335.69 | 1,600,060,681.55 | 1,996,264,315.21 | 1,660,278,671.77 |
| 应收票据及应收账款 | 2,422,540,197.37 | 2,589,421,441.65 | 2,324,234,183.39 | 2,049,376,568.87 |
| 应收账款 | 2,422,540,197.37 | 2,589,421,441.65 | 2,324,234,183.39 | 2,049,376,568.87 |
| 应收款项融资 | 350,394,389.11 | 327,752,319.64 | 238,473,978.01 | 242,448,937.63 |
| 预付款项 | 207,259,110.33 | 208,749,746.79 | 224,232,494.26 | 213,219,933.01 |
| 其他应收款合计 | 1,407,547,938.6 | 1,408,009,946.29 | 1,496,996,714.27 | 1,436,372,128.81 |
| 其中:应收利息 | - | 1,788,686.87 | 4,433,895.06 | 3,264,682.4 |
| 应收股利 | - | - | - | 60,000,000 |
| 存货 | 2,253,265,923.69 | 2,317,336,084.07 | 2,395,392,879.99 | 2,510,534,823.14 |
| 其他流动资产 | 90,550,497.32 | 113,060,321.76 | 118,952,521.76 | 147,048,806.61 |
| 流动资产合计 | 8,336,620,392.11 | 8,564,390,541.75 | 8,794,547,086.89 | 8,259,279,869.84 |
| 非流动资产: | | | | |
| 长期股权投资 | 1,228,642,491.57 | 1,213,108,199.94 | 1,194,470,653.78 | 1,187,039,254.62 |
| 其他权益工具投资 | 17,700,000 | 17,700,000 | 17,700,000 | 17,700,000 |
| 固定资产 | 6,256,511,256.9 | 6,236,049,711.39 | 6,366,526,858.25 | 6,298,709,576.2 |
| 在建工程 | 378,116,789.56 | 464,256,514.65 | 428,736,632.49 | 381,136,756.29 |
| 使用权资产 | 331,771,339.51 | 343,790,959.52 | 351,491,034.14 | 581,378,283.93 |
| 无形资产 | 2,846,843,592.12 | 2,753,105,908.53 | 2,713,918,431.12 | 2,755,997,485.79 |
| 开发支出 | 2,009,743,438.68 | 2,026,429,028.83 | 1,991,398,427.62 | 1,851,668,702.51 |
| 长期待摊费用 | 58,901,559.49 | 61,677,111.69 | 62,808,414.5 | 66,114,322.63 |
| 递延所得税资产 | 72,434,064.62 | 72,434,064.62 | 72,434,064.62 | 72,434,064.62 |
| 非流动资产合计 | 13,200,664,532.45 | 13,188,551,499.17 | 13,199,484,516.52 | 13,212,178,446.59 |
| 资产总计 | 21,537,284,924.56 | 21,752,942,040.92 | 21,994,031,603.41 | 21,471,458,316.43 |
| 流动负债: | | | | |
| 短期借款 | 6,619,707,942.87 | 6,857,862,213.27 | 7,522,013,153.44 | 7,094,995,438.88 |
| 应付票据及应付账款 | 2,198,867,569.75 | 2,635,300,043.16 | 2,618,566,664.15 | 2,295,077,225.16 |
| 其中:应付票据 | 391,107,979.2 | 640,805,000 | 762,560,000 | 451,196,780.05 |
| 应付账款 | 1,807,759,590.55 | 1,994,495,043.16 | 1,856,006,664.15 | 1,843,880,445.11 |
| 合同负债 | 167,621,266.19 | 191,331,762.23 | 205,234,149.22 | 281,751,156.27 |
| 应付职工薪酬 | 194,880,533.46 | 191,682,510.37 | 185,635,960.75 | 183,943,890.68 |
| 应交税费 | 55,729,751.74 | 45,412,176.53 | 62,563,698.91 | 40,657,143.51 |
| 其他应付款合计 | 468,003,915.97 | 436,218,827.75 | 374,380,280.51 | 395,473,727.32 |
| 其中:应付利息 | 11,151,367.37 | 19,057.5 | 2,612,394.61 | 675,564 |
| 应付股利 | 385,687.5 | 53,355,931.93 | 385,687.5 | 385,687.5 |
| 一年内到期的非流动负债 | 2,185,396,153.03 | 1,223,710,309.92 | 1,004,671,227.95 | 632,496,733.34 |
| 其他流动负债 | 519,466,289.37 | 527,200,227.33 | 52,455,944.75 | 37,134,683.26 |
| 流动负债合计 | 12,409,673,422.38 | 12,108,718,070.56 | 12,025,521,079.68 | 10,961,529,998.42 |
| 非流动负债: | | | | |
| 长期借款 | 2,181,118,000 | 2,660,139,000 | 2,858,389,000 | 3,458,920,560.64 |
| 租赁负债 | 149,772,417.7 | 147,601,874.02 | 246,182,271.34 | 263,531,519.71 |
| 长期应付款 | 8,317,000 | 9,735,000 | 9,735,000 | 9,735,000 |
| 递延收益 | 85,271,762.15 | 73,391,910.74 | 73,228,799.89 | 74,024,417.65 |
| 递延所得税负债 | 29,103,732.43 | 29,103,732.43 | 29,103,732.43 | 29,103,732.43 |
| 非流动负债合计 | 2,453,582,912.28 | 2,919,971,517.19 | 3,216,638,803.66 | 3,835,315,230.43 |
| 负债合计 | 14,863,256,334.66 | 15,028,689,587.75 | 15,242,159,883.34 | 14,796,845,228.85 |
| 所有者权益(或股东权益): | | | | |
| 实收资本(或股本) | 1,715,730,370 | 1,715,730,370 | 1,715,730,370 | 1,715,730,370 |
| 资本公积 | 3,869,803,463.59 | 3,867,181,951.08 | 3,862,215,449.63 | 3,862,187,679.3 |
| 其他综合收益 | 7,725,829.76 | 7,523,192.61 | 7,975,384.51 | 7,935,661.63 |
| 专项储备 | 1,703,679.8 | 1,392,737.62 | 885,226.62 | 319,749.33 |
| 盈余公积 | 333,357,636.58 | 333,357,636.58 | 333,357,636.58 | 333,357,636.58 |
| 未分配利润 | -423,096,005.08 | -458,102,620.94 | -472,636,526.69 | -530,128,112.73 |
| 归属于母公司股东权益合计 | 5,505,224,974.65 | 5,467,083,266.95 | 5,447,527,540.65 | 5,389,402,984.11 |
| 少数股东权益 | 1,168,803,615.25 | 1,257,169,186.22 | 1,304,344,179.42 | 1,285,210,103.47 |
| 股东权益合计 | 6,674,028,589.9 | 6,724,252,453.17 | 6,751,871,720.07 | 6,674,613,087.58 |
| 负债和股东权益合计 | 21,537,284,924.56 | 21,752,942,040.92 | 21,994,031,603.41 | 21,471,458,316.43 |
| 公告日期 | 2025-10-25 | 2025-08-14 | 2025-04-24 | 2025-03-28 |
| 审计意见(境内) | | | | 标准无保留意见 |