上工申贝
(600843)
| 流通市值：40.87亿 | | | 总市值：62.12亿 |
| 流通股本：4.69亿 | | | 总股本：7.13亿 |
| 报告期 | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 |
| 公司类型 | 通用 | 通用 | 通用 | 通用 |
| 流动资产: | | | | |
| 货币资金 | 1,373,350,940.71 | 1,733,047,158.8 | 1,617,005,764.2 | 1,274,262,215.94 |
| 交易性金融资产 | 471,778,460.15 | 471,915,581.34 | 372,015,939.14 | 531,979,730.64 |
| 应收票据及应收账款 | 1,085,662,052.09 | 915,788,583.41 | 1,145,944,483.47 | 1,190,720,888.96 |
| 其中：应收票据 | 58,133,077.86 | 45,552,121.26 | 56,425,692.03 | 33,960,913.13 |
| 应收账款 | 1,027,528,974.23 | 870,236,462.15 | 1,089,518,791.44 | 1,156,759,975.83 |
| 应收款项融资 | 185,191,317.26 | 168,778,235.86 | 172,485,452.11 | 120,481,354.84 |
| 预付款项 | 53,509,244.13 | 41,872,030.43 | 48,958,144.23 | 38,730,518.48 |
| 其他应收款合计 | 115,921,373.95 | 140,446,508.45 | 181,259,200.7 | 177,931,683.48 |
| 应收股利 | 3,971,378.95 | 3,971,378.95 | 3,971,378.95 | 3,971,378.95 |
| 存货 | 1,305,037,975.96 | 1,290,263,440.82 | 1,366,894,326.39 | 1,318,372,099.84 |
| 合同资产 | 9,226,014.35 | 34,405,021.04 | 3,515,526.62 | 45,248,768.99 |
| 其他流动资产 | 81,651,449.84 | 68,657,516.66 | 71,132,379.2 | 59,355,621.44 |
| 流动资产合计 | 4,682,763,409.55 | 4,872,300,528.79 | 4,979,211,216.06 | 4,757,082,882.61 |
| 非流动资产: | | | | |
| 长期应收款 | 54,392,864.09 | 56,138,689.58 | 58,645,324.87 | 59,875,711.95 |
| 长期股权投资 | 42,391,223.86 | 42,727,150.27 | 55,424,486.92 | 55,861,013.75 |
| 其他权益工具投资 | 2,185,499.96 | 2,185,499.96 | 2,185,499.96 | 2,185,499.96 |
| 投资性房地产 | 124,068,299.94 | 125,673,002.34 | 127,057,948.41 | 135,938,246.81 |
| 固定资产 | 934,611,708.78 | 958,223,951.73 | 925,604,949.45 | 930,956,130.56 |
| 在建工程 | 75,897,854.61 | 75,510,019.35 | 113,469,718.39 | 103,830,488.33 |
| 使用权资产 | 137,906,947.76 | 148,632,729.07 | 159,674,463.83 | 162,029,602.75 |
| 无形资产 | 256,669,491.04 | 263,137,963.2 | 217,920,913.02 | 220,195,349.97 |
| 开发支出 | 9,424,612.25 | 8,939,527.93 | 12,230,478.35 | 12,143,048.98 |
| 商誉 | 48,524,202.01 | 49,250,421.06 | 65,562,622.18 | 65,780,081.56 |
| 长期待摊费用 | 29,740,338.54 | 33,820,371.66 | 30,658,928.25 | 31,633,196.82 |
| 递延所得税资产 | 131,022,850.29 | 132,316,094.13 | 132,757,716.89 | 136,034,491.23 |
| 其他非流动资产 | 51,774,964.97 | 42,492,950.27 | 32,994,104.52 | 26,064,754.94 |
| 非流动资产合计 | 1,898,610,858.1 | 1,939,048,370.55 | 1,934,187,155.04 | 1,942,527,617.61 |
| 资产总计 | 6,581,374,267.65 | 6,811,348,899.34 | 6,913,398,371.1 | 6,699,610,500.22 |
| 流动负债: | | | | |
| 短期借款 | 1,480,345,913.65 | 1,469,258,780.85 | 1,524,089,477.93 | 1,465,061,884.47 |
| 应付票据及应付账款 | 705,367,917.68 | 770,795,221.17 | 672,193,165.66 | 732,766,396.92 |
| 其中：应付票据 | 16,216,419.64 | 9,249,574.9 | 24,211,259.91 | 54,299,554.9 |
| 应付账款 | 689,151,498.04 | 761,545,646.27 | 647,981,905.75 | 678,466,842.02 |
| 预收款项 | 1,567,842.15 | 1,418,278.23 | 617,482.82 | 469,539.53 |
| 合同负债 | 57,640,596.54 | 72,578,628.27 | 55,772,235.89 | 68,668,178.39 |
| 应付职工薪酬 | 85,202,422.96 | 112,534,692.7 | 101,384,727.91 | 97,024,949.65 |
| 应交税费 | 47,591,531.29 | 80,200,685.08 | 78,937,386.65 | 38,266,824.8 |
| 其他应付款合计 | 175,416,589.2 | 204,903,519.01 | 236,809,127.36 | 205,103,629.51 |
| 应付股利 | 10,832,818.86 | 10,832,818.86 | 1,032,818.86 | 10,832,818.86 |
| 一年内到期的非流动负债 | 172,484,152.85 | 175,849,203.08 | 46,860,495.3 | 44,474,580.71 |
| 其他流动负债 | 55,980,767.95 | 46,571,249.46 | 44,791,348.98 | 26,830,883.45 |
| 流动负债合计 | 2,781,597,734.27 | 2,934,110,257.85 | 2,761,455,448.5 | 2,678,666,867.43 |
| 非流动负债: | | | | |
| 长期借款 | 260,464,501.32 | 263,549,612.82 | 406,883,208.82 | 410,076,284.32 |
| 租赁负债 | 134,002,584.47 | 149,867,011.08 | 160,749,197.54 | 164,234,853.12 |
| 长期应付款 | 190,168.27 | 194,518.66 | 196,629.25 | 196,413.88 |
| 长期应付职工薪酬 | 115,706,850.19 | 122,980,840 | 131,468,901.21 | 135,091,230.27 |
| 预计负债 | 88,456.69 | 340,450 | 499,287 | 499,287 |
| 递延收益 | 1,498,291.69 | 1,525,121.14 | 1,770,599.46 | 1,829,667.77 |
| 递延所得税负债 | 91,402,933.53 | 90,848,939.6 | 90,138,932.36 | 93,682,008.65 |
| 其他非流动负债 | 125,667,159.94 | 125,520,000 | 520,000 | 520,000 |
| 非流动负债合计 | 729,020,946.1 | 754,826,493.3 | 792,226,755.64 | 806,129,745.01 |
| 负债合计 | 3,510,618,680.37 | 3,688,936,751.15 | 3,553,682,204.14 | 3,484,796,612.44 |
| 所有者权益(或股东权益): | | | | |
| 实收资本(或股本) | 713,166,480 | 713,166,480 | 713,166,480 | 713,166,480 |
| 资本公积 | 1,399,792,527.28 | 1,401,897,860.74 | 1,532,251,479.92 | 1,528,080,383.96 |
| 减:库存股 | 62,850,892 | 62,850,892 | 62,850,892 | 62,850,892 |
| 其他综合收益 | -77,873,535.62 | -29,081,978.08 | -27,883,885.37 | -18,281,203.03 |
| 盈余公积 | 47,484,753.79 | 47,484,753.79 | 42,859,575.83 | 42,859,575.83 |
| 未分配利润 | 692,937,199.49 | 691,804,140.96 | 846,137,595.55 | 769,094,720.31 |
| 归属于母公司股东权益合计 | 2,712,656,532.94 | 2,762,420,365.41 | 3,043,680,353.93 | 2,972,069,065.07 |
| 少数股东权益 | 358,099,054.34 | 359,991,782.78 | 316,035,813.03 | 242,744,822.71 |
| 股东权益合计 | 3,070,755,587.28 | 3,122,412,148.19 | 3,359,716,166.96 | 3,214,813,887.78 |
| 负债和股东权益合计 | 6,581,374,267.65 | 6,811,348,899.34 | 6,913,398,371.1 | 6,699,610,500.22 |
| 公告日期 | 2026-04-30 | 2026-04-28 | 2025-10-31 | 2025-08-29 |
| 审计意见(境内) | | 标准无保留意见 | | |