西部矿业
(601168)
| 流通市值:603.61亿 | | | 总市值:603.61亿 |
| 流通股本:23.83亿 | | | 总股本:23.83亿 |
| 报告期 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 |
| 公司类型 | 通用 | 通用 | 通用 | 通用 |
| 流动资产: | | | | |
| 货币资金 | 7,255,978,909 | 4,009,787,986 | 6,406,669,403 | 4,116,112,462 |
| 交易性金融资产 | 485,370,652 | 257,711,606 | 237,558,557 | 280,172,204 |
| 应收票据及应收账款 | 413,767,012 | 365,245,385 | 453,707,506 | 339,494,789 |
| 其中:应收票据 | 231,136,687 | 157,737,840 | 243,676,992 | 212,556,207 |
| 应收账款 | 182,630,325 | 207,507,545 | 210,030,514 | 126,938,582 |
| 应收款项融资 | 50,404,805 | 52,367,372 | 145,633,240 | 68,731,883 |
| 预付款项 | 876,917,021 | 763,679,435 | 711,829,651 | 155,173,957 |
| 其他应收款合计 | 394,655,869 | 521,142,507 | 632,952,225 | 865,351,731 |
| 应收股利 | 139,297,500 | 139,297,500 | 139,297,500 | 229,297,500 |
| 存货 | 4,818,995,740 | 4,787,993,917 | 4,942,190,630 | 5,112,904,586 |
| 一年内到期的非流动资产 | 991,728,481 | 1,256,239,582 | 260,242,111 | 589,196,117 |
| 其他流动资产 | 246,003,599 | 241,236,109 | 294,303,334 | 342,617,457 |
| 流动资产其他项目 | 1,505,716,255 | 1,574,625,000 | 1,387,779,161 | 1,437,378,072 |
| 流动资产合计 | 17,039,538,343 | 13,830,028,899 | 15,472,865,818 | 13,307,133,258 |
| 非流动资产: | | | | |
| 发放委托贷款及垫款 | 679,404,750 | 700,440,000 | 1,725,750,000 | 1,373,179,956 |
| 长期应收款 | 11,477,442 | 11,953,452 | 12,930,055 | 13,133,961 |
| 长期股权投资 | 4,177,602,994 | 4,166,281,782 | 4,151,468,416 | 4,207,350,113 |
| 其他权益工具投资 | 1,213,489,329 | 1,213,489,329 | 1,213,489,329 | 1,213,489,329 |
| 固定资产 | 25,008,677,035 | 25,771,640,312 | 26,313,403,840 | 26,427,857,094 |
| 在建工程 | 2,815,864,662 | 2,152,307,568 | 1,681,935,410 | 1,531,218,413 |
| 使用权资产 | 78,500,730 | 83,435,372 | 88,659,286 | 89,164,908 |
| 无形资产 | 5,940,240,545 | 6,018,187,558 | 6,085,445,482 | 6,141,117,256 |
| 商誉 | 15,706,944 | 15,706,944 | 15,706,944 | 15,706,944 |
| 递延所得税资产 | 504,802,307 | 524,648,064 | 540,712,599 | 571,791,851 |
| 其他非流动资产 | 99,320,504 | 97,387,450 | 77,715,128 | 48,525,657 |
| 非流动资产合计 | 40,545,087,242 | 40,755,477,831 | 41,907,216,489 | 41,632,535,482 |
| 资产总计 | 57,584,625,585 | 54,585,506,730 | 57,380,082,307 | 54,939,668,740 |
| 流动负债: | | | | |
| 短期借款 | 2,605,058,021 | 2,542,805,387 | 3,255,812,600 | 3,208,169,000 |
| 吸收存款及同业存放 | 985,425,855 | 1,055,494,255 | 1,055,902,551 | 1,349,076,653 |
| 交易性金融负债 | 20,409,885 | 8,473,325 | 4,581,880 | 6,645,450 |
| 应付票据及应付账款 | 2,665,216,642 | 2,728,408,774 | 2,840,527,397 | 3,337,942,826 |
| 其中:应付票据 | 259,722,669 | 235,010,170 | 277,839,180 | 536,260,499 |
| 应付账款 | 2,405,493,973 | 2,493,398,604 | 2,562,688,217 | 2,801,682,327 |
| 合同负债 | 1,969,194,013 | 1,058,076,167 | 1,212,364,799 | 611,790,610 |
| 应付职工薪酬 | 78,085,250 | 78,097,487 | 106,363,912 | 148,801,435 |
| 应交税费 | 583,668,095 | 563,425,627 | 553,202,060 | 428,382,889 |
| 其他应付款合计 | 2,135,629,856 | 2,160,777,377 | 2,222,222,863 | 2,438,687,081 |
| 应付股利 | 33,312,000 | 33,312,000 | - | 14,112,000 |
| 一年内到期的非流动负债 | 4,149,158,024 | 3,673,912,478 | 3,506,027,007 | 2,617,234,933 |
| 其他流动负债 | 349,179,565 | 213,910,250 | 246,180,895 | 122,398,817 |
| 流动负债合计 | 15,541,025,206 | 14,083,381,127 | 15,003,185,964 | 14,269,129,694 |
| 非流动负债: | | | | |
| 长期借款 | 14,659,131,842 | 14,943,101,146 | 15,833,995,885 | 15,716,434,820 |
| 应付债券 | 995,415,395 | 995,316,832 | - | - |
| 租赁负债 | 67,513,150 | 67,175,347 | 83,087,207 | 79,013,659 |
| 长期应付款 | 463,626,372 | 463,663,099 | 468,380,182 | 475,843,969 |
| 预计负债 | 1,060,705,249 | 1,060,013,999 | 1,060,827,698 | 1,060,237,810 |
| 递延收益 | 355,745,860 | 363,162,711 | 361,928,721 | 353,278,279 |
| 递延所得税负债 | 208,846,846 | 212,916,473 | 219,661,914 | 223,731,541 |
| 非流动负债合计 | 17,810,984,714 | 18,105,349,607 | 18,027,881,607 | 17,908,540,078 |
| 负债合计 | 33,352,009,920 | 32,188,730,734 | 33,031,067,571 | 32,177,669,772 |
| 所有者权益(或股东权益): | | | | |
| 实收资本(或股本) | 2,383,000,000 | 2,383,000,000 | 2,383,000,000 | 2,383,000,000 |
| 资本公积 | 4,994,778,170 | 4,994,778,170 | 4,994,778,170 | 4,994,778,170 |
| 其他综合收益 | 150,062,451 | 150,020,872 | 152,884,694 | 151,752,495 |
| 专项储备 | 82,954,069 | 74,267,990 | 76,519,154 | 49,275,287 |
| 盈余公积 | 1,231,715,760 | 1,231,715,760 | 1,231,715,760 | 1,231,715,760 |
| 一般风险准备 | 125,609,828 | 125,609,828 | 125,609,828 | 125,609,828 |
| 未分配利润 | 8,716,212,608 | 7,640,082,344 | 8,961,520,723 | 8,153,718,231 |
| 归属于母公司股东权益合计 | 17,684,332,886 | 16,599,474,964 | 17,926,028,329 | 17,089,849,771 |
| 少数股东权益 | 6,548,282,779 | 5,797,301,032 | 6,422,986,407 | 5,672,149,197 |
| 股东权益合计 | 24,232,615,665 | 22,396,775,996 | 24,349,014,736 | 22,761,998,968 |
| 负债和股东权益合计 | 57,584,625,585 | 54,585,506,730 | 57,380,082,307 | 54,939,668,740 |
| 公告日期 | 2025-10-25 | 2025-07-26 | 2025-04-26 | 2025-04-12 |
| 审计意见(境内) | | | | 标准无保留意见 |