西部矿业
(601168)
| 流通市值:750.17亿 | | | 总市值:750.17亿 |
| 流通股本:23.83亿 | | | 总股本:23.83亿 |
| 报告期 | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 |
| 公司类型 | 通用 | 通用 | 通用 | 通用 |
| 流动资产: | | | | |
| 货币资金 | 6,725,083,002 | 9,203,490,601 | 7,255,978,909 | 4,009,787,986 |
| 交易性金融资产 | 1,000,281,868 | 218,421,711 | 485,370,652 | 257,711,606 |
| 应收票据及应收账款 | 657,799,687 | 423,117,807 | 413,767,012 | 365,245,385 |
| 其中:应收票据 | 331,616,222 | 319,259,911 | 231,136,687 | 157,737,840 |
| 应收账款 | 326,183,465 | 103,857,896 | 182,630,325 | 207,507,545 |
| 应收款项融资 | 159,911,184 | 178,956,374 | 50,404,805 | 52,367,372 |
| 预付款项 | 1,191,537,004 | 629,820,079 | 876,917,021 | 763,679,435 |
| 其他应收款合计 | 195,427,540 | 245,066,420 | 394,655,869 | 521,142,507 |
| 应收股利 | 47,148,750 | 47,148,750 | 139,297,500 | 139,297,500 |
| 存货 | 5,547,726,078 | 5,148,432,620 | 4,818,995,740 | 4,787,993,917 |
| 一年内到期的非流动资产 | 459,671,162 | 1,133,352,118 | 991,728,481 | 1,256,239,582 |
| 其他流动资产 | 306,579,368 | 345,944,228 | 246,003,599 | 241,236,109 |
| 流动资产其他项目 | 1,736,969,560 | 1,736,049,337 | 1,505,716,255 | 1,574,625,000 |
| 流动资产合计 | 17,980,986,453 | 19,262,651,295 | 17,039,538,343 | 13,830,028,899 |
| 非流动资产: | | | | |
| 发放委托贷款及垫款 | 935,897,964 | 277,564,039 | 679,404,750 | 700,440,000 |
| 长期应收款 | 10,958,878 | 10,992,535 | 11,477,442 | 11,953,452 |
| 长期股权投资 | 4,190,721,106 | 4,112,434,488 | 4,177,602,994 | 4,166,281,782 |
| 其他权益工具投资 | 1,375,340,182 | 1,375,340,182 | 1,213,489,329 | 1,213,489,329 |
| 固定资产 | 24,428,726,926 | 25,483,002,907 | 25,008,677,035 | 25,771,640,312 |
| 在建工程 | 2,886,925,929 | 2,376,645,906 | 2,815,864,662 | 2,152,307,568 |
| 使用权资产 | 77,447,479 | 82,203,364 | 78,500,730 | 83,435,372 |
| 无形资产 | 14,510,914,176 | 5,968,908,837 | 5,940,240,545 | 6,018,187,558 |
| 商誉 | 15,706,944 | 15,706,944 | 15,706,944 | 15,706,944 |
| 递延所得税资产 | 327,081,093 | 377,168,066 | 504,802,307 | 524,648,064 |
| 其他非流动资产 | 78,197,302 | 73,944,003 | 99,320,504 | 97,387,450 |
| 非流动资产合计 | 48,837,917,979 | 40,153,911,271 | 40,545,087,242 | 40,755,477,831 |
| 资产总计 | 66,818,904,432 | 59,416,562,566 | 57,584,625,585 | 54,585,506,730 |
| 流动负债: | | | | |
| 短期借款 | 2,718,712,893 | 2,614,065,252 | 2,605,058,021 | 2,542,805,387 |
| 吸收存款及同业存放 | 1,329,191,615 | 1,077,335,280 | 985,425,855 | 1,055,494,255 |
| 交易性金融负债 | - | 9,863,250 | 20,409,885 | 8,473,325 |
| 应付票据及应付账款 | 3,080,722,103 | 3,145,825,664 | 2,665,216,642 | 2,728,408,774 |
| 其中:应付票据 | 700,528,095 | 636,636,197 | 259,722,669 | 235,010,170 |
| 应付账款 | 2,380,194,008 | 2,509,189,467 | 2,405,493,973 | 2,493,398,604 |
| 合同负债 | 2,180,099,838 | 796,418,224 | 1,969,194,013 | 1,058,076,167 |
| 应付职工薪酬 | 140,180,941 | 183,193,243 | 78,085,250 | 78,097,487 |
| 应交税费 | 712,298,839 | 368,094,279 | 583,668,095 | 563,425,627 |
| 其他应付款合计 | 1,764,134,600 | 2,083,922,085 | 2,135,629,856 | 2,160,777,377 |
| 应付股利 | - | - | 33,312,000 | 33,312,000 |
| 一年内到期的非流动负债 | 4,143,872,215 | 4,978,859,013 | 4,149,158,024 | 3,673,912,478 |
| 其他流动负债 | 364,170,826 | 238,058,174 | 349,179,565 | 213,910,250 |
| 流动负债合计 | 16,433,383,870 | 15,495,634,464 | 15,541,025,206 | 14,083,381,127 |
| 非流动负债: | | | | |
| 长期借款 | 18,683,712,003 | 14,675,235,325 | 14,659,131,842 | 14,943,101,146 |
| 应付债券 | 1,993,219,251 | 1,992,796,988 | 995,415,395 | 995,316,832 |
| 租赁负债 | 69,340,288 | 69,011,979 | 67,513,150 | 67,175,347 |
| 长期应付款 | 299,663,049 | 312,794,974 | 463,626,372 | 463,663,099 |
| 预计负债 | 1,041,374,532 | 1,040,208,976 | 1,060,705,249 | 1,060,013,999 |
| 递延收益 | 356,899,985 | 353,315,287 | 355,745,860 | 363,162,711 |
| 递延所得税负债 | 222,060,667 | 226,137,832 | 208,846,846 | 212,916,473 |
| 非流动负债合计 | 22,666,269,775 | 18,669,501,361 | 17,810,984,714 | 18,105,349,607 |
| 负债合计 | 39,099,653,645 | 34,165,135,825 | 33,352,009,920 | 32,188,730,734 |
| 所有者权益(或股东权益): | | | | |
| 实收资本(或股本) | 2,383,000,000 | 2,383,000,000 | 2,383,000,000 | 2,383,000,000 |
| 资本公积 | 4,994,778,170 | 4,994,778,170 | 4,994,778,170 | 4,994,778,170 |
| 其他综合收益 | 246,941,460 | 250,276,611 | 150,062,451 | 150,020,872 |
| 专项储备 | 69,287,863 | 46,784,722 | 82,954,069 | 74,267,990 |
| 盈余公积 | 1,231,715,760 | 1,231,715,760 | 1,231,715,760 | 1,231,715,760 |
| 一般风险准备 | 141,196,120 | 141,196,120 | 125,609,828 | 125,609,828 |
| 未分配利润 | 10,888,545,261 | 9,397,818,711 | 8,716,212,608 | 7,640,082,344 |
| 归属于母公司股东权益合计 | 19,955,464,634 | 18,445,570,094 | 17,684,332,886 | 16,599,474,964 |
| 少数股东权益 | 7,763,786,153 | 6,805,856,647 | 6,548,282,779 | 5,797,301,032 |
| 股东权益合计 | 27,719,250,787 | 25,251,426,741 | 24,232,615,665 | 22,396,775,996 |
| 负债和股东权益合计 | 66,818,904,432 | 59,416,562,566 | 57,584,625,585 | 54,585,506,730 |
| 公告日期 | 2026-04-29 | 2026-03-26 | 2025-10-25 | 2025-07-26 |
| 审计意见(境内) | | 标准无保留意见 | | |