流通市值:259.53亿 | 总市值:259.53亿 | ||
流通股本:75.45亿 | 总股本:75.45亿 |
报告期 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 |
公司类型 | 通用 | 通用 | 通用 | 通用 |
流动资产: | ||||
货币资金 | 6,946,002,353.75 | 5,835,731,435.4 | 6,157,748,168.7 | 5,968,310,573.72 |
交易性金融资产 | 47,390.07 | 45,380.53 | 286,169.77 | 698,093.07 |
应收票据及应收账款 | 1,556,123,620.65 | 1,548,326,235.29 | 1,677,347,717.85 | 1,328,680,078.24 |
其中:应收票据 | 162,732,340.15 | 290,502,617.05 | 519,835,326.61 | 205,079,161.39 |
应收账款 | 1,393,391,280.5 | 1,257,823,618.24 | 1,157,512,391.24 | 1,123,600,916.85 |
应收款项融资 | 217,395,281.28 | 159,741,130.91 | 233,857,547.07 | 101,283,966.08 |
预付款项 | 172,572,097.16 | 105,092,088.61 | 139,240,728.57 | 156,393,985.59 |
其他应收款合计 | 487,263,574.55 | 521,955,202.06 | 445,899,799.83 | 406,435,674.41 |
应收股利 | 7,350,000 | - | - | - |
存货 | 417,916,980.19 | 388,728,429.35 | 604,339,609.75 | 416,686,608.89 |
合同资产 | 37,123,448.29 | 41,524,943.75 | 45,946,308.17 | 73,701,944.67 |
其他流动资产 | 44,434,767.25 | 44,085,861.57 | 65,622,772.83 | 60,793,759.09 |
流动资产合计 | 9,878,879,513.19 | 8,645,230,707.47 | 9,370,288,822.54 | 8,512,984,683.76 |
非流动资产: | ||||
长期应收款 | 140,954,439.15 | 141,157,319.07 | 141,358,385.3 | 8,416,230.6 |
长期股权投资 | 2,310,503,464.2 | 2,146,820,081.02 | 2,148,904,213.65 | 2,110,876,340.53 |
其他权益工具投资 | 104,175,002.77 | 104,518,751.14 | 98,755,816.06 | 101,501,413.21 |
其他非流动金融资产 | 224,615,713.54 | 224,615,713.54 | 224,615,713.54 | 205,777,400 |
固定资产 | 28,584,802,497.13 | 28,780,375,321.89 | 29,162,512,007.74 | 25,441,091,123.97 |
在建工程 | 4,068,513,935.09 | 3,209,001,538.05 | 3,008,835,934.48 | 5,222,488,927.79 |
使用权资产 | 364,967,725.91 | 375,289,001.57 | 388,119,190.15 | 386,403,592.77 |
无形资产 | 6,042,157,401.44 | 6,082,408,657.18 | 6,121,762,432 | 6,048,112,349.67 |
开发支出 | 1,572,408.78 | 720,776.7 | 2,303,027.99 | 3,345,860.89 |
商誉 | 181,076,957.58 | 178,461,499.35 | 181,945,017.18 | 180,022,241.95 |
长期待摊费用 | 201,591,157.04 | 189,571,874.29 | 199,457,470.44 | 196,770,588.19 |
递延所得税资产 | 1,101,598,824.64 | 1,116,999,048.06 | 1,123,346,184.38 | 1,167,397,868.9 |
其他非流动资产 | 419,406,977.19 | 297,092,704.29 | 298,980,921.78 | 276,839,808.34 |
非流动资产合计 | 43,745,936,504.46 | 42,847,032,286.15 | 43,100,896,314.69 | 41,349,043,746.81 |
资产总计 | 53,624,816,017.65 | 51,492,262,993.62 | 52,471,185,137.23 | 49,862,028,430.57 |
流动负债: | ||||
短期借款 | 2,360,641,246.12 | 2,401,739,663.22 | 2,926,262,090.18 | 2,528,347,780.27 |
交易性金融负债 | 1,990.84 | - | - | - |
应付票据及应付账款 | 1,507,569,032.96 | 1,304,913,593.77 | 1,668,155,343.53 | 1,474,273,192.27 |
其中:应付票据 | 137,025,064.7 | 257,798,030.83 | 449,623,864.94 | 327,053,798.05 |
应付账款 | 1,370,543,968.26 | 1,047,115,562.94 | 1,218,531,478.59 | 1,147,219,394.22 |
预收款项 | 173,918.07 | 70,372.94 | 18,074.24 | 219,250.4 |
合同负债 | 258,541,842.06 | 270,309,466.59 | 363,559,225.82 | 262,953,723.62 |
应付职工薪酬 | 516,119,214.65 | 352,230,764.3 | 301,718,439.8 | 596,255,866.44 |
应交税费 | 164,505,592.66 | 129,176,312.03 | 127,645,489.2 | 210,816,595.01 |
其他应付款合计 | 1,950,699,282.42 | 1,406,403,159.41 | 1,835,759,751.39 | 465,202,313.47 |
应付股利 | 329,730,702.35 | 36,315,278.71 | 58,405,256.19 | 30,068,142.44 |
一年内到期的非流动负债 | 5,251,958,739.63 | 5,840,326,362.64 | 4,832,914,155.49 | 4,719,108,163.08 |
其他流动负债 | 58,589,089.6 | 36,094,397.89 | 46,756,418.31 | 18,487,336.85 |
流动负债合计 | 12,068,799,949.01 | 11,741,264,092.79 | 12,102,788,987.96 | 10,275,664,221.41 |
非流动负债: | ||||
长期借款 | 9,238,603,770.01 | 9,430,002,155.72 | 9,222,039,956.89 | 8,722,710,591.33 |
应付债券 | 2,798,446,100.52 | 799,439,999.9 | 1,798,893,333.18 | 1,798,713,333.21 |
租赁负债 | 395,544,986.99 | 396,239,471 | 405,863,089.32 | 403,250,954.51 |
长期应付款 | 65,447,599.5 | 70,274,531.35 | 70,779,763.39 | 131,767,650.92 |
长期应付职工薪酬 | 120,309,878.11 | 89,486,349.65 | 126,978,290.64 | 83,458,911.65 |
递延收益 | 3,560,200,650.64 | 3,598,273,994.69 | 3,644,788,589.19 | 3,546,613,197.42 |
递延所得税负债 | 466,584,089.72 | 488,021,750.53 | 480,061,891.82 | 468,597,205.83 |
非流动负债合计 | 16,645,137,075.49 | 14,871,738,252.84 | 15,749,404,914.43 | 15,155,111,844.87 |
负债合计 | 28,713,937,024.5 | 26,613,002,345.63 | 27,852,193,902.39 | 25,430,776,066.28 |
所有者权益(或股东权益): | ||||
实收资本(或股本) | 7,544,531,351 | 7,544,531,351 | 7,544,531,351 | 7,544,531,351 |
资本公积 | 4,515,189,350.81 | 4,501,434,133.45 | 4,644,107,301.58 | 4,443,906,678.62 |
其他综合收益 | -69,537,939.8 | -65,394,892.24 | -72,899,732.09 | -61,732,454.62 |
专项储备 | 77,981,299.23 | 77,303,350.32 | 69,126,691.92 | 82,623,874.84 |
盈余公积 | 1,192,394,688.85 | 1,138,555,592.77 | 1,134,141,601.38 | 1,085,873,235.54 |
未分配利润 | 7,769,062,279.15 | 7,918,017,759.88 | 7,569,826,548.01 | 7,563,595,617.49 |
归属于母公司股东权益合计 | 21,029,621,029.24 | 21,114,447,295.18 | 20,888,833,761.8 | 20,658,798,302.87 |
少数股东权益 | 3,881,257,963.91 | 3,764,813,352.81 | 3,730,157,473.04 | 3,772,454,061.42 |
股东权益合计 | 24,910,878,993.15 | 24,879,260,647.99 | 24,618,991,234.84 | 24,431,252,364.29 |
负债和股东权益合计 | 53,624,816,017.65 | 51,492,262,993.62 | 52,471,185,137.23 | 49,862,028,430.57 |
公告日期 | 2025-08-29 | 2025-04-29 | 2025-04-09 | 2024-10-31 |
审计意见(境内) | 标准无保留意见 |