流通市值:62.47亿 | 总市值:62.47亿 | ||
流通股本:34.90亿 | 总股本:34.90亿 |
报告期 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 |
公司类型 | 通用 | 通用 | 通用 | 通用 |
流动资产: | ||||
货币资金 | 115,516,819.86 | 310,257,242.93 | 247,638,344.39 | 211,301,175.84 |
应收票据及应收账款 | 519,132,619.07 | 459,026,959.53 | 484,531,349.2 | 438,326,044.57 |
其中:应收票据 | 1,520,000 | 1,520,000 | 1,900,000 | 2,401,760 |
应收账款 | 517,612,619.07 | 457,506,959.53 | 482,631,349.2 | 435,924,284.57 |
预付款项 | 55,007,729.14 | 48,196,874.65 | 45,360,878.27 | 78,647,782.24 |
其他应收款合计 | 53,167,730.26 | 70,520,390.38 | 125,541,162.7 | 65,573,654.62 |
存货 | 476,251,262.32 | 488,365,808.09 | 418,475,512.75 | 1,101,609,000.5 |
合同资产 | 1,727,724.95 | 1,727,724.95 | 12,627,532.87 | 10,954,053.66 |
一年内到期的非流动资产 | 419,150.14 | 419,150.14 | 24,394,721.55 | 24,394,721.55 |
其他流动资产 | 130,102,066.67 | 129,486,838.79 | 130,128,490.22 | 123,764,949.36 |
流动资产平衡项目 | 0 | 0 | 0 | 0 |
流动资产合计 | 1,351,325,102.41 | 1,508,000,989.46 | 1,488,697,991.95 | 2,054,571,382.34 |
非流动资产: | ||||
长期应收款 | 3,001,614.04 | 3,001,614.04 | 6,060,706.42 | 44,448.69 |
长期股权投资 | 35,077,234.07 | 35,077,234.07 | 35,966,331.69 | 36,910,572.58 |
其他权益工具投资 | 778,585,270.96 | 794,521,938.45 | 811,039,124.61 | 823,796,199.47 |
投资性房地产 | 611,904,313 | 611,904,313 | 616,638,236.71 | 616,638,236.71 |
固定资产 | 7,936,285,763.98 | 8,120,337,068.9 | 8,003,644,877.24 | 8,115,127,026.68 |
在建工程 | 1,058,130,019.57 | 994,136,106.65 | 1,171,235,400.48 | 1,135,822,773.67 |
使用权资产 | 106,039,775.12 | 110,173,294.78 | 115,506,099.34 | 114,532,980.71 |
无形资产 | 209,584,168.8 | 212,377,320.07 | 230,318,481.94 | 237,409,466.45 |
开发支出 | 13,651,689.56 | 16,760,414.47 | 13,494,245.57 | 12,363,399.8 |
商誉 | 86,670,681.6 | 86,670,681.6 | 86,670,681.6 | 116,993,051 |
长期待摊费用 | 507,008,999.49 | 543,909,013.6 | 582,913,691.67 | 624,688,911.41 |
递延所得税资产 | 26,768,963.49 | 26,768,963.49 | 26,611,835.11 | 25,721,938.78 |
其他非流动资产 | 9,146,950.47 | 9,146,950.47 | 6,257,346.56 | 5,912,124.78 |
非流动资产平衡项目 | 0 | 0 | 0 | 0 |
非流动资产合计 | 11,381,855,444.15 | 11,564,784,913.59 | 11,706,357,058.94 | 11,865,961,130.73 |
资产平衡项目 | 0 | 0 | 0 | 0 |
资产总计 | 12,733,180,546.56 | 13,072,785,903.05 | 13,195,055,050.89 | 13,920,532,513.07 |
流动负债: | ||||
短期借款 | 476,993,239.09 | 406,356,592.59 | 358,548,240.85 | 120,000,000 |
应付票据及应付账款 | 1,208,297,457.54 | 1,295,106,385.68 | 1,467,228,858.91 | 1,446,588,625.45 |
其中:应付票据 | - | 50,006,760.91 | 50,006,760.91 | - |
应付账款 | 1,208,297,457.54 | 1,245,099,624.77 | 1,417,222,098 | 1,446,588,625.45 |
预收款项 | 2,490,249.13 | 2,490,249.13 | 15,674,718.06 | 4,591,656.57 |
合同负债 | 674,650,664.06 | 749,584,581.59 | 637,947,776.64 | 806,129,812.18 |
应付职工薪酬 | 44,237,863.79 | 88,595,879.87 | 42,240,120.3 | 49,680,876.37 |
应交税费 | 3,974,546.63 | 1,582,974.18 | 4,384,365.99 | 2,780,276.87 |
其他应付款合计 | 139,584,273.74 | 179,235,081.21 | 176,442,723.11 | 181,629,886.09 |
其中:应付利息 | - | 15,452,016.17 | - | 14,912,230.52 |
一年内到期的非流动负债 | 794,297,163.2 | 806,414,279.99 | 611,486,176.22 | 316,125,975.73 |
其他流动负债 | 24,826,716.13 | 16,975,812.92 | - | - |
流动负债平衡项目 | 0 | 0 | 0 | 0 |
流动负债合计 | 3,369,352,173.31 | 3,546,341,837.16 | 3,313,952,980.08 | 2,927,527,109.26 |
非流动负债: | ||||
长期借款 | 2,962,422,339.38 | 3,018,627,431.56 | 3,137,136,568.28 | 3,269,857,142.87 |
应付债券 | 798,349,707.61 | 797,969,055.62 | 797,365,664.73 | 1,052,262,054.71 |
租赁负债 | 122,826,361.6 | 110,928,801.98 | 130,865,710.7 | 114,452,349.62 |
递延收益 | 164,600,718.95 | 171,490,724.15 | 183,850,492.85 | 189,236,893.08 |
递延所得税负债 | 20,015,118.61 | 20,015,118.61 | 21,403,723.95 | 20,303,555.26 |
非流动负债平衡项目 | 0 | 0 | 0 | 0 |
非流动负债合计 | 4,068,214,246.15 | 4,119,031,131.92 | 4,270,622,160.51 | 4,646,111,995.54 |
负债平衡项目 | 0 | 0 | 0 | 0 |
负债合计 | 7,437,566,419.46 | 7,665,372,969.08 | 7,584,575,140.59 | 7,573,639,104.8 |
所有者权益(或股东权益): | ||||
实收资本(或股本) | 3,489,788,168 | 3,489,788,168 | 3,489,788,168 | 3,489,788,168 |
资本公积 | 867,972,720.58 | 867,972,720.58 | 1,047,844,183.19 | 1,649,421,300.52 |
减:库存股 | 49,783,041 | 49,783,041 | 49,783,041 | 41,723,896.84 |
其他综合收益 | -358,630,696.57 | -349,699,414.69 | -313,182,228.53 | -300,425,153.67 |
盈余公积 | 1,472,741,092.15 | 1,472,741,092.15 | 1,472,741,092.15 | 1,472,741,092.15 |
未分配利润 | -167,946,928.44 | -64,972,517.35 | -87,400,636.92 | 28,182,818.7 |
归属于母公司股东权益平衡项目 | 0 | 0 | 0 | 0 |
归属于母公司股东权益合计 | 5,254,141,314.72 | 5,366,047,007.69 | 5,560,007,536.89 | 6,297,984,328.86 |
少数股东权益 | 41,472,812.38 | 41,365,926.28 | 50,472,373.41 | 48,909,079.41 |
股东权益平衡项目 | 0 | 0 | 0 | 0 |
股东权益合计 | 5,295,614,127.1 | 5,407,412,933.97 | 5,610,479,910.3 | 6,346,893,408.27 |
负债和股东权益合计 | 12,733,180,546.56 | 13,072,785,903.05 | 13,195,055,050.89 | 13,920,532,513.07 |
公告日期 | 2025-04-18 | 2025-03-15 | 2024-10-25 | 2024-08-29 |
审计意见(境内) | 标准无保留意见 |