流通市值:101.05亿 | 总市值:101.61亿 | ||
流通股本:6.42亿 | 总股本:6.46亿 |
报告期 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 |
公司类型 | 通用 | 通用 | 通用 | 通用 |
流动资产: | ||||
货币资金 | 395,617,341.32 | 278,626,522.77 | 445,515,709.42 | 568,872,504.58 |
应收票据及应收账款 | 564,604,706.82 | 561,182,910.86 | 404,893,990.21 | 338,777,527.33 |
其中:应收票据 | 79,789,272.85 | 138,740,453.05 | 1,682,030.68 | - |
应收账款 | 484,815,433.97 | 422,442,457.81 | 403,211,959.53 | 338,777,527.33 |
应收款项融资 | 37,233,764.6 | 35,830,924.34 | 55,761,774.14 | 145,260,476.3 |
预付款项 | 156,118,083.84 | 118,085,642.76 | 297,761,995.19 | 133,354,277.7 |
其他应收款合计 | 53,232,302.44 | 140,509,980.68 | 1,669,668.7 | 1,691,671.02 |
存货 | 255,115,731.75 | 231,624,084.03 | 345,035,231.08 | 375,871,974.8 |
其他流动资产 | 64,358,429.4 | 45,806,486.75 | 23,625,490 | 93,136,276.73 |
流动资产平衡项目 | 0 | 0 | 0 | 0 |
流动资产合计 | 1,526,280,360.17 | 1,411,666,552.19 | 1,574,263,858.74 | 1,656,964,708.46 |
非流动资产: | ||||
固定资产 | 1,982,780,834.44 | 2,542,546,482.9 | 2,526,270,645.38 | 2,125,415,212.54 |
在建工程 | 1,363,718,168.1 | 523,198,363.64 | 457,258,819.62 | 853,324,129.42 |
使用权资产 | 10,359,246.08 | 10,536,500.97 | 273,614.89 | 312,702.73 |
无形资产 | 813,779,693.03 | 397,054,319.29 | 372,246,236.12 | 374,109,448.55 |
商誉 | 77,873,253.2 | - | - | - |
长期待摊费用 | 28,496,953.93 | 24,952,384.56 | 7,291,096.93 | 7,425,444.01 |
递延所得税资产 | 38,855,038.97 | 31,765,142.05 | 16,553,107.66 | 14,601,232.69 |
其他非流动资产 | 29,361,248.64 | 218,890,675.06 | 49,388,304.67 | 17,184,266.72 |
非流动资产平衡项目 | 0 | 0 | 0 | 0 |
非流动资产合计 | 4,345,224,436.39 | 3,748,943,868.47 | 3,429,281,825.27 | 3,392,372,436.66 |
资产平衡项目 | 0 | 0 | 0 | 0 |
资产总计 | 5,871,504,796.56 | 5,160,610,420.66 | 5,003,545,684.01 | 5,049,337,145.12 |
流动负债: | ||||
短期借款 | 1,411,338,114.99 | 1,286,552,755.15 | 1,454,126,731.02 | 1,519,064,903.28 |
应付票据及应付账款 | 728,748,851.08 | 462,048,849.23 | 368,030,992.13 | 402,336,256.43 |
其中:应付票据 | 417,808,312.73 | 183,728,893.43 | 86,328,893.43 | 69,350,000 |
应付账款 | 310,940,538.35 | 278,319,955.8 | 281,702,098.7 | 332,986,256.43 |
预收款项 | 7,178,380.54 | 3,440,946.77 | 214,308.01 | 262,761.3 |
合同负债 | 97,476,871.39 | 43,695,576 | 49,303,741.82 | 22,418,443.62 |
应付职工薪酬 | 6,224,348.41 | 10,380,188.3 | 6,254,710.89 | 6,363,046.09 |
应交税费 | 2,153,923.22 | 7,811,633.58 | 4,104,465.27 | 7,501,643.15 |
其他应付款合计 | 206,906,948.56 | 1,888,528.08 | 1,357,440.93 | 1,195,829.87 |
一年内到期的非流动负债 | 451,551,910.66 | 405,580,557.43 | 323,848,292.83 | 236,584,065.57 |
其他流动负债 | 82,405,838.5 | 112,249,689.48 | 5,422,925.53 | 2,693,573.06 |
流动负债平衡项目 | 0 | 0 | 0 | 0 |
流动负债合计 | 2,993,985,187.35 | 2,333,648,724.02 | 2,212,663,608.43 | 2,198,420,522.37 |
非流动负债: | ||||
长期借款 | 680,792,922.49 | 677,223,922.49 | 668,210,922.49 | 727,462,182.76 |
租赁负债 | 9,364,180.22 | 9,274,656.04 | - | 171,189.84 |
长期应付款 | 75,588,484.92 | 74,800,329.34 | 74,020,391.79 | 81,181,528.83 |
预计负债 | 6,137,601.92 | 8,522,267.49 | 2,442,942.69 | 2,442,942.69 |
递延收益 | 51,741,007.62 | 52,609,084.65 | 33,813,604.52 | 34,634,527.01 |
递延所得税负债 | 72,427,252.07 | 12,069,757.27 | 7,671,103.55 | 7,806,215.54 |
非流动负债平衡项目 | 0 | 0 | 0 | 0 |
非流动负债合计 | 896,051,449.24 | 834,500,017.28 | 786,158,965.04 | 853,698,586.67 |
负债平衡项目 | 0 | 0 | 0 | 0 |
负债合计 | 3,890,036,636.59 | 3,168,148,741.3 | 2,998,822,573.47 | 3,052,119,109.04 |
所有者权益(或股东权益): | ||||
实收资本(或股本) | 645,962,414 | 645,962,414 | 645,962,414 | 645,962,414 |
资本公积 | 386,397,691.85 | 386,397,691.85 | 386,397,691.85 | 386,397,691.85 |
减:库存股 | 50,010,354.68 | 50,010,354.68 | 50,010,354.68 | 50,010,354.68 |
专项储备 | 12,995,054.12 | 7,539,598.08 | 11,319,554.14 | 9,762,834.86 |
盈余公积 | 105,207,684.52 | 105,207,684.52 | 102,625,741.69 | 102,625,741.69 |
未分配利润 | 881,111,577.39 | 897,540,428.34 | 908,479,707.01 | 902,470,341.95 |
归属于母公司股东权益平衡项目 | 0 | 0 | 0 | 0 |
归属于母公司股东权益合计 | 1,981,664,067.2 | 1,992,637,462.11 | 2,004,774,754.01 | 1,997,208,669.67 |
少数股东权益 | -195,907.23 | -175,782.75 | -51,643.47 | 9,366.41 |
股东权益平衡项目 | 0 | 0 | 0 | 0 |
股东权益合计 | 1,981,468,159.97 | 1,992,461,679.36 | 2,004,723,110.54 | 1,997,218,036.08 |
负债和股东权益合计 | 5,871,504,796.56 | 5,160,610,420.66 | 5,003,545,684.01 | 5,049,337,145.12 |
公告日期 | 2025-04-30 | 2025-03-20 | 2024-10-31 | 2024-08-31 |
审计意见(境内) | 标准无保留意见 |