百奥赛图
(688796)
| 流通市值:34.02亿 | | | 总市值:423.66亿 |
| 流通股本:3588.76万 | | | 总股本:4.47亿 |
| 报告期 | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 |
| 公司类型 | 通用 | 通用 | 通用 | 通用 |
| 流动资产: | | | | |
| 货币资金 | 996,283,812.6 | 1,585,148,750.18 | 351,601,122.22 | 479,571,933.15 |
| 交易性金融资产 | 234,819,719.89 | - | - | - |
| 应收票据及应收账款 | 306,159,449.21 | 300,309,988.05 | 227,977,622.82 | 201,083,160.74 |
| 其中:应收票据 | 111,000 | 171,670 | 22,000 | 34,551.98 |
| 应收账款 | 306,048,449.21 | 300,138,318.05 | 227,955,622.82 | 201,048,608.76 |
| 预付款项 | 24,143,319.99 | 16,672,885.67 | 12,608,140.01 | 6,460,257.21 |
| 其他应收款合计 | 16,597,051.28 | 17,576,009.15 | 21,659,420.71 | 18,934,080.66 |
| 存货 | 180,313,269.16 | 169,869,706.54 | 144,808,940.83 | 123,298,419.16 |
| 其他流动资产 | 20,460,212.79 | 10,473,260.63 | 16,344,169.26 | 14,944,583.78 |
| 流动资产其他项目 | 55,580,821.82 | 48,722,442.53 | 63,944,372.14 | 45,575,005.71 |
| 流动资产合计 | 1,834,357,656.74 | 2,148,773,042.75 | 838,943,787.99 | 889,867,440.41 |
| 非流动资产: | | | | |
| 长期股权投资 | 127,378,787.5 | 137,452,504.83 | 143,900,614.15 | 147,893,005.1 |
| 其他权益工具投资 | - | - | 26,185,854.99 | 10,686,932.3 |
| 其他非流动金融资产 | 54,605,601.14 | 54,605,601.14 | 54,605,601.14 | 54,605,601.14 |
| 固定资产 | 1,098,000,256.36 | 1,047,715,661.03 | 1,049,808,941.16 | 1,054,415,977.78 |
| 在建工程 | 36,765,085.7 | 34,088,091.83 | 19,857,666.02 | 2,627,618.97 |
| 使用权资产 | 346,766,946.88 | 154,758,938.58 | 163,423,291 | 171,878,519.58 |
| 无形资产 | 50,581,377.12 | 52,699,967.45 | 54,765,639.47 | 56,884,847.19 |
| 长期待摊费用 | 105,390,593.23 | 74,924,158.91 | 78,415,360.72 | 81,782,469.78 |
| 递延所得税资产 | 972,395.46 | 987,769.63 | - | 540,317.53 |
| 其他非流动资产 | 21,835,062.79 | 18,356,479.5 | 15,027,017.87 | 16,827,421.9 |
| 非流动资产合计 | 1,842,296,106.18 | 1,575,589,172.9 | 1,605,989,986.52 | 1,598,142,711.27 |
| 资产总计 | 3,676,653,762.92 | 3,724,362,215.65 | 2,444,933,774.51 | 2,488,010,151.68 |
| 流动负债: | | | | |
| 短期借款 | 67,000,000 | 153,380,384.28 | 126,359,791.64 | 118,473,563.95 |
| 应付票据及应付账款 | 98,905,725.93 | 135,830,391.88 | 125,922,639.29 | 104,619,824.44 |
| 其中:应付票据 | 17,944,893.73 | 57,447,926 | 51,365,500 | 30,100,556.83 |
| 应付账款 | 80,960,832.2 | 78,382,465.88 | 74,557,139.29 | 74,519,267.61 |
| 合同负债 | 115,104,016.54 | 103,759,383.62 | 110,038,918.6 | 109,075,015.34 |
| 应付职工薪酬 | 28,047,034.3 | 50,372,737.79 | 19,245,643.79 | 18,026,324.66 |
| 应交税费 | 8,361,135.37 | 9,131,990.72 | 6,385,800.21 | 8,594,144.7 |
| 其他应付款合计 | 64,392,284.96 | 71,482,367.47 | 22,701,550.22 | 22,471,665.72 |
| 一年内到期的非流动负债 | 297,281,383.15 | 406,344,035.67 | 158,563,705.13 | 89,998,774.83 |
| 流动负债合计 | 679,091,580.25 | 930,301,291.43 | 569,218,048.88 | 471,259,313.64 |
| 非流动负债: | | | | |
| 长期借款 | 276,535,904.06 | 179,882,486.86 | 200,564,000.33 | 210,087,336.29 |
| 租赁负债 | 352,888,028 | 163,907,946.07 | 174,597,036.65 | 181,636,406.35 |
| 长期应付款 | - | 188,277,938.49 | 436,873,850.17 | 644,475,181.47 |
| 递延收益 | 81,820,944.34 | 82,536,407.17 | 83,251,870 | 83,967,332.83 |
| 递延所得税负债 | - | - | 120,209.93 | - |
| 非流动负债合计 | 711,244,876.4 | 614,604,778.59 | 895,406,967.08 | 1,120,166,256.94 |
| 负债合计 | 1,390,336,456.65 | 1,544,906,070.02 | 1,464,625,015.96 | 1,591,425,570.58 |
| 所有者权益(或股东权益): | | | | |
| 实收资本(或股本) | 446,898,420 | 446,898,420 | 399,398,420 | 399,398,420 |
| 资本公积 | 3,347,554,853.62 | 3,345,441,479.56 | 2,241,539,346.8 | 2,235,847,064.73 |
| 减:库存股 | 44,122,053.22 | 45,350,256.04 | 43,557,761.87 | 40,180,541.16 |
| 其他综合收益 | 817,669.13 | 1,332,514.82 | 17,933,821.55 | 2,652,428.67 |
| 未分配利润 | -1,469,376,236.65 | -1,573,410,736.69 | -1,639,549,796.56 | -1,705,677,558.49 |
| 归属于母公司股东权益合计 | 2,281,772,652.88 | 2,174,911,421.65 | 975,764,029.92 | 892,039,813.75 |
| 少数股东权益 | 4,544,653.39 | 4,544,723.98 | 4,544,728.63 | 4,544,767.35 |
| 股东权益合计 | 2,286,317,306.27 | 2,179,456,145.63 | 980,308,758.55 | 896,584,581.1 |
| 负债和股东权益合计 | 3,676,653,762.92 | 3,724,362,215.65 | 2,444,933,774.51 | 2,488,010,151.68 |
| 公告日期 | 2026-04-28 | 2026-03-27 | 2025-11-20 | 2025-09-17 |
| 审计意见(境内) | | 标准无保留意见 | | 标准无保留意见 |