吉林碳谷
(920077)
| 流通市值：57.50亿 | | | 总市值：106.61亿 |
| 流通股本：3.17亿 | | | 总股本：5.88亿 |
| 报告期 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 |
| 公司类型 | 通用 | 通用 | 通用 | 通用 |
| 流动资产: | | | | |
| 货币资金 | 79,474,859.89 | 274,893,222.58 | 80,228,627.74 | 151,559,930.83 |
| 应收票据及应收账款 | 955,373,761.87 | 766,060,625.79 | 727,437,920.8 | 560,694,662.97 |
| 其中：应收票据 | 40,703,827.59 | 18,974,403.3 | 40,625,041.19 | 3,075,596.42 |
| 应收账款 | 914,669,934.28 | 747,086,222.49 | 686,812,879.61 | 557,619,066.55 |
| 应收款项融资 | 298,843,088.86 | 293,371,270.75 | 208,541,207.63 | 256,672,698.06 |
| 预付款项 | 66,077,081.11 | 48,268,422.89 | 162,150,577.17 | 15,228,388.95 |
| 其他应收款合计 | 3,698,493.71 | 3,717,749.47 | 4,521,844.14 | 3,614,518.69 |
| 存货 | 615,226,479.03 | 560,583,482.21 | 504,698,554.8 | 507,562,515.27 |
| 其他流动资产 | 3,471,884.34 | 3,654,782.86 | 3,646,621.87 | 26,056,950.15 |
| 流动资产合计 | 2,022,165,648.81 | 1,950,549,556.55 | 1,691,225,354.15 | 1,521,389,664.92 |
| 非流动资产: | | | | |
| 固定资产 | 3,754,146,334.71 | 2,846,406,734.18 | 2,666,952,576.15 | 2,717,200,488.77 |
| 在建工程 | 364,934,491.96 | 1,265,234,513.44 | 1,465,758,404.9 | 1,397,395,501.69 |
| 使用权资产 | 120,270,664.25 | 121,993,154.21 | 123,715,644.17 | 125,438,134.13 |
| 无形资产 | 120,178,902.67 | 121,798,894.81 | 123,334,230.14 | 124,953,554.69 |
| 递延所得税资产 | 39,815,028.42 | 36,310,537.06 | 37,077,749.54 | 33,909,546.19 |
| 其他非流动资产 | 10,142,370.41 | 16,454,520.61 | 11,845,652.76 | 12,908,587.41 |
| 非流动资产合计 | 4,409,487,792.42 | 4,408,198,354.31 | 4,428,684,257.66 | 4,411,805,812.88 |
| 资产总计 | 6,431,653,441.23 | 6,358,747,910.86 | 6,119,909,611.81 | 5,933,195,477.8 |
| 流动负债: | | | | |
| 短期借款 | 680,498,638.89 | 685,426,416.62 | 737,695,571.33 | 780,662,166.67 |
| 应付票据及应付账款 | 394,479,526.54 | 410,846,471.44 | 483,178,244.4 | 544,379,762.81 |
| 其中：应付票据 | 43,750,000 | 43,750,000 | 125,000,000 | 75,000,000 |
| 应付账款 | 350,729,526.54 | 367,096,471.44 | 358,178,244.4 | 469,379,762.81 |
| 合同负债 | 5,397,024.19 | 1,297,259.83 | 643,199.49 | 3,330,904.2 |
| 应付职工薪酬 | 1,065,190.57 | 767,083.84 | 332,818.23 | 1,637,730.47 |
| 应交税费 | 41,532,433.64 | 16,119,195.94 | 12,328,602.62 | 8,773,976.94 |
| 其他应付款合计 | 2,569,395.73 | 2,777,330.27 | 4,262,174.86 | 2,010,833.82 |
| 一年内到期的非流动负债 | 763,393,491.15 | 833,552,598.6 | 201,501,835.3 | 159,503,097.04 |
| 其他流动负债 | 701,613.15 | 168,643.78 | 83,615.93 | 433,017.54 |
| 流动负债合计 | 1,889,637,313.86 | 1,950,955,000.32 | 1,440,026,062.16 | 1,500,731,489.49 |
| 非流动负债: | | | | |
| 长期借款 | 1,768,075,886.74 | 1,684,583,570.43 | 2,008,542,170.43 | 1,783,778,702.54 |
| 租赁负债 | 57,342,152.38 | 58,796,241.77 | 60,227,241.75 | 61,704,420.52 |
| 递延收益 | 54,997,962.3 | 56,194,038.85 | 55,765,487.31 | 57,010,331.04 |
| 递延所得税负债 | 71,820,857.67 | 73,020,219.97 | 74,219,582.28 | 75,418,944.58 |
| 非流动负债合计 | 1,952,236,859.09 | 1,872,594,071.02 | 2,198,754,481.77 | 1,977,912,398.68 |
| 负债合计 | 3,841,874,172.95 | 3,823,549,071.34 | 3,638,780,543.93 | 3,478,643,888.17 |
| 所有者权益(或股东权益): | | | | |
| 实收资本(或股本) | 587,681,817 | 587,681,817 | 587,681,817 | 587,681,817 |
| 资本公积 | 799,943,422.25 | 799,943,422.25 | 799,943,422.25 | 799,943,422.25 |
| 减:库存股 | 15,382,003.06 | 15,382,003.06 | 15,382,003.06 | 15,382,003.06 |
| 专项储备 | 17,187,662.5 | 16,663,895.94 | 16,102,610.79 | 13,977,165.34 |
| 盈余公积 | 134,245,195.4 | 129,243,198.48 | 123,996,795.96 | 121,508,015.92 |
| 未分配利润 | 1,055,804,885.47 | 1,007,809,656.99 | 959,578,180.1 | 938,569,460.3 |
| 归属于母公司股东权益合计 | 2,579,480,979.56 | 2,525,959,987.6 | 2,471,920,823.04 | 2,446,297,877.75 |
| 少数股东权益 | 10,298,288.72 | 9,238,851.92 | 9,208,244.84 | 8,253,711.88 |
| 股东权益合计 | 2,589,779,268.28 | 2,535,198,839.52 | 2,481,129,067.88 | 2,454,551,589.63 |
| 负债和股东权益合计 | 6,431,653,441.23 | 6,358,747,910.86 | 6,119,909,611.81 | 5,933,195,477.8 |
| 公告日期 | 2025-10-28 | 2025-08-28 | 2025-04-25 | 2025-04-25 |
| 审计意见(境内) | | | | 标准无保留意见 |