硅烷科技
(920402)
| 流通市值：35.04亿 | | | 总市值：54.19亿 |
| 流通股本：2.73亿 | | | 总股本：4.22亿 |
| 报告期 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 |
| 公司类型 | 通用 | 通用 | 通用 | 通用 |
| 流动资产: | | | | |
| 货币资金 | 176,579,217.73 | 197,899,266.19 | 187,373,108.12 | 233,076,222.63 |
| 交易性金融资产 | 53,445.15 | 65,764.71 | 46,923.03 | - |
| 应收票据及应收账款 | 124,967,962.61 | 175,406,907.26 | 213,999,082.95 | 185,687,673.47 |
| 其中：应收票据 | 47,899,390.36 | 87,063,994.82 | 113,619,638.34 | 77,700,492.99 |
| 应收账款 | 77,068,572.25 | 88,342,912.44 | 100,379,444.61 | 107,987,180.48 |
| 应收款项融资 | 70,804,661.21 | 56,905,973.95 | 55,755,964.77 | 69,818,499.29 |
| 预付款项 | 28,523,968.72 | 401,897 | 467,624 | 363,770 |
| 其他应收款合计 | 311,530.31 | 307,160.14 | 308,736.08 | 334,479.04 |
| 存货 | 48,360,226.74 | 53,229,872.54 | 56,932,324.25 | 57,276,680.96 |
| 其他流动资产 | 17,740,039.87 | 17,556,440.23 | 17,556,438.67 | 17,788,410.96 |
| 流动资产合计 | 467,341,052.34 | 501,773,282.02 | 532,440,201.87 | 564,345,736.35 |
| 非流动资产: | | | | |
| 固定资产 | 1,362,732,259 | 1,388,482,274.99 | 1,413,335,293.15 | 1,439,229,786.82 |
| 在建工程 | 358,279.48 | - | - | 71,626.26 |
| 使用权资产 | 9,116,632.79 | 9,866,639.6 | 10,139,519.43 | 10,895,168.11 |
| 无形资产 | 98,044,530.19 | 98,866,021.33 | 99,687,512.47 | 100,509,003.61 |
| 开发支出 | 14,618,525.72 | 9,835,656.05 | 4,804,004.78 | - |
| 长期待摊费用 | 12,049,502.37 | 9,149,847.44 | 10,238,383.31 | 13,130,293.79 |
| 递延所得税资产 | 17,300,181.34 | 17,596,245.05 | 18,257,424.66 | 18,632,987.05 |
| 其他非流动资产 | 7,073,000 | 6,322,000 | 6,631,750 | 88,500 |
| 非流动资产合计 | 1,521,292,910.89 | 1,540,118,684.46 | 1,563,093,887.8 | 1,582,557,365.64 |
| 资产总计 | 1,988,633,963.23 | 2,041,891,966.48 | 2,095,534,089.67 | 2,146,903,101.99 |
| 流动负债: | | | | |
| 短期借款 | 30,000,000 | 30,000,000 | 30,000,000 | 80,082,194.45 |
| 应付票据及应付账款 | 56,518,283.53 | 59,213,530.44 | 104,679,114.69 | 92,537,180.17 |
| 应付账款 | 56,518,283.53 | 59,213,530.44 | 104,679,114.69 | 92,537,180.17 |
| 合同负债 | 247,935 | 309,372.52 | 450,928.58 | 158,766.59 |
| 应付职工薪酬 | 6,788,757.1 | 6,654,447.45 | 6,545,884.97 | 8,426,160.08 |
| 应交税费 | 2,092,875.74 | 1,575,360.65 | 3,948,168.59 | 1,178,696.57 |
| 其他应付款合计 | 6,583,627.39 | 7,110,292.22 | 9,275,118.93 | 10,003,397.97 |
| 一年内到期的非流动负债 | 17,725,061.73 | 38,034,176.04 | 43,166,372.02 | 43,623,486.37 |
| 其他流动负债 | 47,589,118.76 | 77,882,698.29 | 61,579,322.99 | 59,725,498.86 |
| 流动负债合计 | 167,545,659.25 | 220,779,877.61 | 259,644,910.77 | 295,735,381.06 |
| 非流动负债: | | | | |
| 长期借款 | 166,751,150 | 144,043,690.81 | 128,308,654.84 | 129,902,799.89 |
| 租赁负债 | 6,559,347.81 | 7,102,176.37 | 7,435,789.88 | 7,994,584.04 |
| 递延收益 | 46,634,718.15 | 47,779,043.85 | 48,923,369.55 | 50,067,695.25 |
| 非流动负债合计 | 219,945,215.96 | 198,924,911.03 | 184,667,814.27 | 187,965,079.18 |
| 负债合计 | 387,490,875.21 | 419,704,788.64 | 444,312,725.04 | 483,700,460.24 |
| 所有者权益(或股东权益): | | | | |
| 实收资本(或股本) | 422,060,067 | 422,060,067 | 422,060,067 | 422,060,067 |
| 资本公积 | 572,752,153.87 | 572,752,153.87 | 572,752,153.87 | 572,752,153.87 |
| 专项储备 | 80,335.47 | 466,722.43 | 901,776.19 | - |
| 盈余公积 | 72,839,112.93 | 72,839,112.93 | 72,839,112.93 | 72,839,112.93 |
| 未分配利润 | 533,411,418.75 | 554,069,121.61 | 582,668,254.64 | 595,551,307.95 |
| 归属于母公司股东权益合计 | 1,601,143,088.02 | 1,622,187,177.84 | 1,651,221,364.63 | 1,663,202,641.75 |
| 股东权益合计 | 1,601,143,088.02 | 1,622,187,177.84 | 1,651,221,364.63 | 1,663,202,641.75 |
| 负债和股东权益合计 | 1,988,633,963.23 | 2,041,891,966.48 | 2,095,534,089.67 | 2,146,903,101.99 |
| 公告日期 | 2025-10-30 | 2025-08-27 | 2025-04-29 | 2025-03-20 |
| 审计意见(境内) | | | | 标准无保留意见 |