欧普泰
(920414)
| 流通市值:6.43亿 | | | 总市值:9.15亿 |
| 流通股本:5607.76万 | | | 总股本:7974.82万 |
| 报告期 | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 |
| 公司类型 | 通用 | 通用 | 通用 | 通用 |
| 流动资产: | | | | |
| 货币资金 | 54,697,717.85 | 80,071,439.73 | 59,503,449.66 | 75,310,360.88 |
| 交易性金融资产 | 30,016,553.94 | 11,359.89 | 10,009,885.45 | 12,164.13 |
| 应收票据及应收账款 | 36,794,696.85 | 48,400,497.65 | 51,126,059.48 | 52,526,720.22 |
| 应收账款 | 36,794,696.85 | 48,400,497.65 | 51,126,059.48 | 52,526,720.22 |
| 应收款项融资 | 25,038,077.24 | 24,845,583.09 | 20,559,039.54 | 18,293,878.66 |
| 预付款项 | 5,015,668.96 | 2,989,856.07 | 4,832,268.43 | 2,725,511.67 |
| 其他应收款合计 | 4,962,837.11 | 6,381,932.69 | 6,502,420.15 | 7,127,407.51 |
| 存货 | 19,208,047.35 | 20,298,064.13 | 15,660,910.99 | 15,212,417.25 |
| 合同资产 | 55,053,250.63 | 54,364,391.8 | 64,489,197.27 | 74,001,100.79 |
| 其他流动资产 | 7,634,513.21 | 6,174,004.22 | 4,067,133.58 | 3,842,203.85 |
| 流动资产合计 | 238,421,363.14 | 243,537,129.27 | 236,750,364.55 | 249,051,764.96 |
| 非流动资产: | | | | |
| 固定资产 | 164,889,892.31 | 166,440,661.42 | 5,706,665.31 | 5,334,159.68 |
| 在建工程 | 3,552,486.24 | 2,902,712.84 | 136,122,774.77 | 107,661,859.65 |
| 使用权资产 | 327,523.22 | 1,537,636.55 | 2,394,713.84 | 3,251,791.13 |
| 无形资产 | 17,884,672.09 | 18,257,049.27 | 18,635,479.56 | 19,015,200.42 |
| 长期待摊费用 | 1,731,793.14 | 2,258,489.77 | 2,488,891.93 | 2,812,171.42 |
| 递延所得税资产 | 13,996,754.84 | 12,593,053.82 | 11,128,546.88 | 9,806,752.75 |
| 非流动资产合计 | 202,383,121.84 | 203,989,603.67 | 176,477,072.29 | 147,881,935.05 |
| 资产总计 | 440,804,484.98 | 447,526,732.94 | 413,227,436.84 | 396,933,700.01 |
| 流动负债: | | | | |
| 短期借款 | 23,013,575.34 | 21,013,917.81 | 16,007,471.23 | 18,012,230.14 |
| 应付票据及应付账款 | 44,832,625.87 | 64,831,918.8 | 57,000,866.16 | 40,350,699.87 |
| 应付账款 | 44,832,625.87 | 64,831,918.8 | 57,000,866.16 | 40,350,699.87 |
| 合同负债 | 3,878,900.75 | 4,179,837.35 | 2,373,981.97 | 3,298,843.76 |
| 应付职工薪酬 | 3,423,157.68 | 4,439,559.1 | 2,127,756.05 | 2,109,570.2 |
| 应交税费 | 437,324.29 | 74,987.41 | 119,274.98 | 241,735.92 |
| 其他应付款合计 | 284,664.49 | 255,899.98 | 281,574.82 | 247,506.22 |
| 一年内到期的非流动负债 | 388,483.54 | 1,310,751.32 | 2,211,586.3 | 3,646,952.38 |
| 其他流动负债 | 504,257.1 | 543,378.86 | 308,617.65 | 428,849.69 |
| 流动负债合计 | 76,762,989.06 | 96,650,250.63 | 80,431,129.16 | 68,336,388.18 |
| 非流动负债: | | | | |
| 长期借款 | 94,197,359.8 | 72,664,134.54 | 50,869,047.34 | 39,225,876.71 |
| 预计负债 | 543,800 | 643,800 | 593,800 | 613,750 |
| 递延收益 | 905,000 | 105,000 | - | - |
| 递延所得税负债 | 46,339 | 225,503.81 | 350,838.63 | 476,610.73 |
| 非流动负债合计 | 95,692,498.8 | 73,638,438.35 | 51,813,685.97 | 40,316,237.44 |
| 负债合计 | 172,455,487.86 | 170,288,688.98 | 132,244,815.13 | 108,652,625.62 |
| 所有者权益(或股东权益): | | | | |
| 实收资本(或股本) | 79,748,171 | 79,748,171 | 79,748,171 | 79,748,171 |
| 资本公积 | 134,895,451.25 | 134,822,207.6 | 139,080,931.4 | 138,956,756.4 |
| 减:库存股 | 11,055,062.2 | 11,055,062.2 | 18,203,560.2 | 18,203,560.2 |
| 盈余公积 | 7,460,888.62 | 7,460,888.62 | 7,460,888.62 | 7,460,888.62 |
| 未分配利润 | 57,299,548.45 | 66,261,838.94 | 72,896,190.89 | 80,318,818.57 |
| 归属于母公司股东权益合计 | 268,348,997.12 | 277,238,043.96 | 280,982,621.71 | 288,281,074.39 |
| 股东权益合计 | 268,348,997.12 | 277,238,043.96 | 280,982,621.71 | 288,281,074.39 |
| 负债和股东权益合计 | 440,804,484.98 | 447,526,732.94 | 413,227,436.84 | 396,933,700.01 |
| 公告日期 | 2026-04-24 | 2026-04-20 | 2025-10-27 | 2025-08-15 |
| 审计意见(境内) | | 标准无保留意见 | | |