当前位置:首页 - 行情中心 - 中国宝安(000009) - 财务分析 - 现金流量表

中国宝安

(000009)

  

流通市值:262.80亿  总市值:265.66亿
流通股本:25.51亿   总股本:25.79亿

现金流量表

报告期2023-12-312023-09-302023-06-302023-03-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金27,805,904,982.5122,892,339,033.1215,566,061,858.827,994,603,731.82
收取利息、手续费及佣金的现金9,896,591.668,301,218.27,280,950.263,725,656.27
收到的税费返还462,536,400.34288,235,109.24206,260,133.28105,981,836.79
收到其他与经营活动有关的现金922,609,572.22793,165,719.88599,824,975.42352,017,181.26
经营活动现金流入的其他项目80,049,678.8562,607,538.2847,171,212.8318,519,279.52
经营活动现金流入的平衡项目0000
经营活动现金流入小计29,280,997,225.5824,044,648,618.7216,426,599,130.618,474,847,685.66
购买商品、接受劳务支付的现金17,780,264,401.3115,791,369,328.410,465,223,863.435,130,673,481.83
支付利息、手续费及佣金的现金1,382,316.241,219,108.3875,183.61-
支付给职工以及为职工支付的现金2,780,874,650.651,984,693,079.531,217,182,773.71644,819,470.97
支付的各项税费1,602,872,056.291,268,336,805.25894,194,759.07480,045,781.62
支付其他与经营活动有关的现金1,153,933,520.041,074,459,620.73772,375,350.54491,804,992.52
经营活动现金流出的平衡项目0000
经营活动现金流出小计23,319,326,944.5320,120,077,942.2913,349,051,930.366,747,343,726.94
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额5,961,670,281.053,924,570,676.433,077,547,200.251,727,503,958.72
二、投资活动产生的现金流量:
收回投资收到的现金5,358,579,906.232,686,705,230.132,048,012,253.911,608,807,550.93
取得投资收益收到的现金39,853,430.7133,691,540.1931,204,465.222,775,679.16
处置固定资产、无形资产和其他长期资产收回的现金净额67,136,527.0551,376,428.4540,049,014.392,559,260.42
处置子公司及其他营业单位收到的现金净额-17,352,50017,352,5002,259,674.39
收到的其他与投资活动有关的现金1,000,0001,531,117.77900,117.77481,000
投资活动现金流入的平衡项目0000
投资活动现金流入小计5,466,569,863.992,790,656,816.542,137,518,351.291,616,883,164.9
购建固定资产、无形资产和其他长期资产支付的现金2,889,402,165.21,947,760,072.061,399,430,956.26870,939,455.45
投资支付的现金5,101,811,687.162,759,854,016.252,081,967,915.971,473,304,352.92
取得子公司及其他营业单位支付的现金49,764,337.21---
支付其他与投资活动有关的现金32,721,142.7332,330,833.6932,330,833.69-
投资活动现金流出的平衡项目0000
投资活动现金流出小计8,073,699,332.34,739,944,9223,513,729,705.922,344,243,808.37
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-2,607,129,468.31-1,949,288,105.46-1,376,211,354.63-727,360,643.47
三、筹资活动产生的现金流量:
吸收投资收到的现金866,610,032.55395,526,419.04329,756,044262,056,044
其中:子公司吸收少数股东投资收到的现金868,110,032.55395,526,419.04329,756,044262,056,044
取得借款收到的现金9,721,744,348.645,690,705,457.922,899,802,291.462,411,865,781.05
筹资活动现金流入平衡项目0000
筹资活动现金流入小计10,588,354,381.196,086,231,876.963,229,558,335.462,673,921,825.05
偿还债务支付的现金11,477,200,558.286,981,008,093.64,636,118,454.52,413,962,890.51
分配股利、利润或偿付利息支付的现金1,094,009,282.07899,038,508.04419,166,859.3206,030,938.56
其中:子公司支付给少数股东的股利、利润258,768,746.78215,593,145.7897,014,280.296,451,564.04
支付其他与筹资活动有关的现金567,454,697.08182,951,831.83174,511,010.4325,658,614.37
筹资活动现金流出平衡项目0000
筹资活动现金流出小计13,138,664,537.438,062,998,433.475,229,796,324.232,645,652,443.44
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-2,550,310,156.24-1,976,766,556.51-2,000,237,988.7728,269,381.61
四、汇率变动对现金及现金等价物的影响-1,967,315.4831,333,863.1718,408,470.338,317,995.8
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额802,263,341.0229,849,877.63-280,493,672.821,036,730,692.66
加:期初现金及现金等价物余额7,851,833,358.577,851,833,358.577,851,833,358.577,851,833,358.57
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额8,654,096,699.597,881,683,236.27,571,339,685.758,888,564,051.23
补充资料:
净利润1,680,950,806.12-1,006,127,360.02-
资产减值准备342,823,551.47-53,805,828.89-
固定资产和投资性房地产折旧853,473,130.09-394,982,555.93-
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧853,473,130.09-394,982,555.93-
无形资产摊销78,205,789.98-37,939,858.69-
长期待摊费用摊销82,683,252.21-30,047,291.46-
处置固定资产、无形资产和其他长期资产的损失5,075,366.01-5,054,703-
固定资产报废损失995,740.6-2,698,973.77-
公允价值变动损失282,849,150.09-117,581,970.08-
财务费用638,082,936.02-352,982,367.94-
投资损失-191,479,041.9--256,398,677.44-
递延所得税-7,933,356.53--7,061,315.43-
其中:递延所得税资产减少-81,281,848.25--70,473,725.29-
递延所得税负债增加73,348,491.72-63,412,409.86-
存货的减少1,504,589,158.35-1,189,749,400.56-
经营性应收项目的减少4,074,413,128.04-106,597,890.08-
经营性应付项目的增加-3,563,324,019.67--71,802,852.95-
其他83,800,127.92-45,288,177.04-
现金的期末余额8,649,565,599.59-7,571,339,685.75-
减:现金的期初余额7,797,428,511.07-7,797,428,511.07-
加:现金等价物的期末余额4,531,100---
减:现金等价物的期初余额54,404,847.5-54,404,847.5-
公告日期2024-04-162023-10-312023-08-292023-04-29
审计意见(境内)标准无保留意见
TOP↑