当前位置:首页 - 行情中心 - *ST美丽(000010) - 财务分析 - 现金流量表

*ST美丽

(000010)

  

流通市值:22.57亿  总市值:29.89亿
流通股本:8.68亿   总股本:11.50亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金282,430,351.95603,636,461.48363,950,984.75166,091,186.18
  收到的税费返还26,017.2923,447.5123,447.5123,447.51
  收到其他与经营活动有关的现金37,500,566.8734,258,269.4441,035,901.178,840,696.42
  经营活动现金流入小计319,956,936.11637,918,178.43405,010,333.43174,955,330.11
  购买商品、接受劳务支付的现金93,946,686.18416,752,537.92288,832,154.77128,975,276.86
  支付给职工以及为职工支付的现金14,994,565.7640,596,753.7333,577,012.6523,441,897.65
  支付的各项税费13,248,807.6934,498,048.725,682,076.2915,111,180.36
  支付其他与经营活动有关的现金238,972,918.45154,109,637.3798,100,68278,802,948.27
  经营活动现金流出小计361,162,978.08645,956,977.72446,191,925.71246,331,303.14
  经营活动产生的现金流量净额-41,206,041.97-8,038,799.29-41,181,592.28-71,375,973.03
二、投资活动产生的现金流量:
  处置固定资产、无形资产和其他长期资产收回的现金净额-940940940
  处置子公司及其他营业单位收到的现金净额-2,377,620--
  投资活动现金流入的平衡项目-000
  投资活动现金流入小计-2,378,560940940
  购建固定资产、无形资产和其他长期资产支付的现金-12,985--
  投资支付的现金-3,500,0003,500,0003,500,000
  投资活动现金流出的平衡项目-000
  投资活动现金流出小计-3,512,9853,500,0003,500,000
  投资活动产生的现金流量净额平衡项目-000
  投资活动产生的现金流量净额--1,134,425-3,499,060-3,499,060
三、筹资活动产生的现金流量:
  吸收投资收到的现金-1,600,0001,600,0001,600,000
  筹资活动现金流入平衡项目-000
  筹资活动现金流入小计-1,600,0001,600,0001,600,000
  偿还债务支付的现金5,174,295.727,332,591.476,008,754.635,346,722.94
  分配股利、利润或偿付利息支付的现金-3,636,906.613,636,906.613,636,906.61
  支付其他与筹资活动有关的现金563,6922,618,059.12,270,157.811,493,438.29
  筹资活动现金流出小计5,737,987.7213,587,557.1811,915,819.0510,477,067.84
  筹资活动产生的现金流量净额-5,737,987.72-11,987,557.18-10,315,819.05-8,877,067.84
五、现金及现金等价物净增加额-46,944,029.69-21,160,781.47-54,996,471.33-83,752,100.87
  加:期初现金及现金等价物余额64,832,862.485,993,643.8787,494,336.6187,494,336.61
  期末现金及现金等价物余额17,888,832.7164,832,862.432,497,865.283,742,235.74
补充资料:
  净利润--22,874,055.97--58,308,711.31
  资产减值准备--51,795,411.95-13,763,301.91
  固定资产和投资性房地产折旧-2,885,003.41-1,436,355.61
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-2,885,003.41-1,436,355.61
  无形资产摊销-112,072.56-56,036.28
  长期待摊费用摊销-615,065.81-78,330.66
  固定资产报废损失-2,896-2,896
  财务费用-77,767,366.14-31,856,147.98
  投资损失--104,365.7-202,007.27
  递延所得税-617,987.8--1,743,328.44
  其中:递延所得税资产减少-617,987.8--1,743,328.44
  存货的减少-86,840,334.69--34,199,479.48
  经营性应收项目的减少-123,389,963.05-72,238,266.09
  经营性应付项目的增加--226,969,330.61--97,494,633.34
  现金的期末余额-64,832,862.4-3,742,235.74
  减:现金的期初余额-85,993,643.87-87,494,336.61
  现金及现金等价物的净增加额--21,160,781.47--83,752,100.87
公告日期2026-04-292026-04-292025-10-282025-08-29
审计意见(境内)无法表示意见
TOP↑