当前位置:首页 - 行情中心 - 美丽生态(000010) - 财务分析 - 现金流量表

美丽生态

(000010)

  

流通市值:31.80亿  总市值:44.03亿
流通股本:8.30亿   总股本:11.50亿

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金363,950,984.75166,091,186.18111,635,987.98725,697,317.19
  收到的税费返还23,447.5123,447.519,885.9219,464.33
  收到其他与经营活动有关的现金41,035,901.178,840,696.421,013,262.5463,339,362.59
  经营活动现金流入小计405,010,333.43174,955,330.11112,659,136.44789,056,144.11
  购买商品、接受劳务支付的现金288,832,154.77128,975,276.8684,673,160.93634,487,029.74
  支付给职工以及为职工支付的现金33,577,012.6523,441,897.6517,621,472.8623,125,927.39
  支付的各项税费25,682,076.2915,111,180.369,024,985.5313,101,866.91
  支付其他与经营活动有关的现金98,100,68278,802,948.2776,631,089.5449,399,348.71
  经营活动现金流出小计446,191,925.71246,331,303.14187,950,708.86720,114,172.75
  经营活动产生的现金流量净额-41,181,592.28-71,375,973.03-75,291,572.4268,941,971.36
二、投资活动产生的现金流量:
  处置固定资产、无形资产和其他长期资产收回的现金净额9409409403,480
  处置子公司及其他营业单位收到的现金净额---1
  投资活动现金流入小计9409409403,481
  购建固定资产、无形资产和其他长期资产支付的现金---260,610
  投资支付的现金3,500,0003,500,0003,500,000-
  取得子公司及其他营业单位支付的现金---498,477
  投资活动现金流出小计3,500,0003,500,0003,500,000759,087
  投资活动产生的现金流量净额-3,499,060-3,499,060-3,499,060-755,606
三、筹资活动产生的现金流量:
  吸收投资收到的现金1,600,0001,600,000-425,000
  收到其他与筹资活动有关的现金---1,750,000
  筹资活动现金流入平衡项目00-0
  筹资活动现金流入小计1,600,0001,600,000-2,175,000
  偿还债务支付的现金6,008,754.635,346,722.941,000,0001,497,881.72
  分配股利、利润或偿付利息支付的现金3,636,906.613,636,906.61252,142.722,855,194
  支付其他与筹资活动有关的现金2,270,157.811,493,438.291,355,278.483,061,061.46
  筹资活动现金流出小计11,915,819.0510,477,067.842,607,421.27,414,137.18
  筹资活动产生的现金流量净额-10,315,819.05-8,877,067.84-2,607,421.2-5,239,137.18
五、现金及现金等价物净增加额-54,996,471.33-83,752,100.87-81,398,053.6262,947,228.18
  加:期初现金及现金等价物余额87,494,336.6187,494,336.6185,993,643.8723,046,415.69
  期末现金及现金等价物余额32,497,865.283,742,235.744,595,590.2585,993,643.87
补充资料:
  净利润--58,308,711.31-44,729,529.47
  资产减值准备-13,763,301.91--103,986,618.73
  固定资产和投资性房地产折旧-1,436,355.61-3,797,472.28
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-1,436,355.61-3,797,472.28
  无形资产摊销-56,036.28-112,072.56
  长期待摊费用摊销-78,330.66-200,964
  处置固定资产、无形资产和其他长期资产的损失---4,459.61
  固定资产报废损失-2,896--
  财务费用-31,856,147.98-61,076,215.46
  投资损失-202,007.27--1
  递延所得税--1,743,328.44--4,979,100.03
  其中:递延所得税资产减少--1,743,328.44--617,987.8
    递延所得税负债增加----4,361,112.23
  存货的减少--34,199,479.48--35,459,082.42
  经营性应收项目的减少-72,238,266.09--43,426,504.82
  经营性应付项目的增加--97,494,633.34-143,402,909.35
  现金的期末余额-3,742,235.74-85,993,643.87
  减:现金的期初余额-87,494,336.61-23,046,415.69
  现金及现金等价物的净增加额--83,752,100.87-62,947,228.18
公告日期2025-10-282025-08-292025-04-292025-04-29
审计意见(境内)标准无保留意见
TOP↑