当前位置:首页 - 行情中心 - 美丽生态(000010) - 财务分析 - 现金流量表

美丽生态

(000010)

  

流通市值:37.05亿  总市值:54.49亿
流通股本:7.82亿   总股本:11.50亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金166,091,186.18111,635,987.98725,697,317.19245,643,609.89
  收到的税费返还23,447.519,885.9219,464.3317,501.08
  收到其他与经营活动有关的现金8,840,696.421,013,262.5463,339,362.591,620,445.26
  经营活动现金流入小计174,955,330.11112,659,136.44789,056,144.11247,281,556.23
  购买商品、接受劳务支付的现金128,975,276.8684,673,160.93634,487,029.74222,317,740.69
  支付给职工以及为职工支付的现金23,441,897.6517,621,472.8623,125,927.3918,954,342.54
  支付的各项税费15,111,180.369,024,985.5313,101,866.912,536,128.06
  支付其他与经营活动有关的现金78,802,948.2776,631,089.5449,399,348.7120,000,767.82
  经营活动现金流出小计246,331,303.14187,950,708.86720,114,172.75263,808,979.11
  经营活动产生的现金流量净额-71,375,973.03-75,291,572.4268,941,971.36-16,527,422.88
二、投资活动产生的现金流量:
  处置固定资产、无形资产和其他长期资产收回的现金净额9409403,4803,480
  处置子公司及其他营业单位收到的现金净额--1-
  投资活动现金流入小计9409403,4813,480
  购建固定资产、无形资产和其他长期资产支付的现金--260,610260,610
  投资支付的现金3,500,0003,500,000--
  取得子公司及其他营业单位支付的现金--498,477498,477
  投资活动现金流出小计3,500,0003,500,000759,087759,087
  投资活动产生的现金流量净额-3,499,060-3,499,060-755,606-755,607
三、筹资活动产生的现金流量:
  吸收投资收到的现金1,600,000-425,00060,000
  收到其他与筹资活动有关的现金--1,750,0001,750,000
  筹资活动现金流入平衡项目0-00
  筹资活动现金流入小计1,600,000-2,175,0001,810,000
  偿还债务支付的现金5,346,722.941,000,0001,497,881.72440,000
  分配股利、利润或偿付利息支付的现金3,636,906.61252,142.722,855,1942,823,558.16
  支付其他与筹资活动有关的现金1,493,438.291,355,278.483,061,061.461,606,697.84
  筹资活动现金流出小计10,477,067.842,607,421.27,414,137.184,870,256
  筹资活动产生的现金流量净额-8,877,067.84-2,607,421.2-5,239,137.18-3,060,256
五、现金及现金等价物净增加额-83,752,100.87-81,398,053.6262,947,228.18-20,343,285.88
  加:期初现金及现金等价物余额87,494,336.6185,993,643.8723,046,415.6924,092,189.54
  期末现金及现金等价物余额3,742,235.744,595,590.2585,993,643.873,748,903.66
补充资料:
  净利润-58,308,711.31-44,729,529.47-
  资产减值准备13,763,301.91--103,986,618.73-
  固定资产和投资性房地产折旧1,436,355.61-3,797,472.28-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧1,436,355.61-3,797,472.28-
  无形资产摊销56,036.28-112,072.56-
  长期待摊费用摊销78,330.66-200,964-
  处置固定资产、无形资产和其他长期资产的损失--4,459.61-
  固定资产报废损失2,896---
  财务费用31,856,147.98-61,076,215.46-
  投资损失202,007.27--1-
  递延所得税-1,743,328.44--4,979,100.03-
  其中:递延所得税资产减少-1,743,328.44--617,987.8-
    递延所得税负债增加---4,361,112.23-
  存货的减少-34,199,479.48--35,459,082.42-
  经营性应收项目的减少72,238,266.09--43,426,504.82-
  经营性应付项目的增加-97,494,633.34-143,402,909.35-
  现金的期末余额3,742,235.74-85,993,643.87-
  减:现金的期初余额87,494,336.61-23,046,415.69-
  现金及现金等价物的净增加额-83,752,100.87-62,947,228.18-
公告日期2025-08-292025-04-292025-04-292024-10-31
审计意见(境内)标准无保留意见
TOP↑