当前位置:首页 - 行情中心 - *ST美丽(000010) - 财务分析 - 现金流量表

*ST美丽

(000010)

  

流通市值:14.41亿  总市值:18.05亿
流通股本:9.18亿   总股本:11.50亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金398,440,566.92282,430,351.95603,636,461.48363,950,984.75
  收到的税费返还26,442.9526,017.2923,447.5123,447.51
  收到其他与经营活动有关的现金2,312,173.7637,500,566.8734,258,269.4441,035,901.17
  经营活动现金流入小计400,779,183.63319,956,936.11637,918,178.43405,010,333.43
  购买商品、接受劳务支付的现金185,470,702.4393,946,686.18416,752,537.92288,832,154.77
  支付给职工以及为职工支付的现金20,445,929.2514,994,565.7640,596,753.7333,577,012.65
  支付的各项税费23,268,736.1313,248,807.6934,498,048.725,682,076.29
  支付其他与经营活动有关的现金206,964,958.8238,972,918.45154,109,637.3798,100,682
  经营活动现金流出小计436,150,326.61361,162,978.08645,956,977.72446,191,925.71
  经营活动产生的现金流量净额-35,371,142.98-41,206,041.97-8,038,799.29-41,181,592.28
二、投资活动产生的现金流量:
  处置固定资产、无形资产和其他长期资产收回的现金净额--940940
  处置子公司及其他营业单位收到的现金净额--2,377,620-
  投资活动现金流入的平衡项目--00
  投资活动现金流入小计--2,378,560940
  购建固定资产、无形资产和其他长期资产支付的现金10,313.89-12,985-
  投资支付的现金250,000-3,500,0003,500,000
  投资活动现金流出的平衡项目0-00
  投资活动现金流出小计260,313.89-3,512,9853,500,000
  投资活动产生的现金流量净额平衡项目0-00
  投资活动产生的现金流量净额-260,313.89--1,134,425-3,499,060
三、筹资活动产生的现金流量:
  吸收投资收到的现金--1,600,0001,600,000
  筹资活动现金流入平衡项目--00
  筹资活动现金流入小计--1,600,0001,600,000
  偿还债务支付的现金9,274,295.725,174,295.727,332,591.476,008,754.63
  分配股利、利润或偿付利息支付的现金--3,636,906.613,636,906.61
  支付其他与筹资活动有关的现金848,356.46563,6922,618,059.12,270,157.81
  筹资活动现金流出小计10,122,652.185,737,987.7213,587,557.1811,915,819.05
  筹资活动产生的现金流量净额-10,122,652.18-5,737,987.72-11,987,557.18-10,315,819.05
五、现金及现金等价物净增加额-45,754,109.05-46,944,029.69-21,160,781.47-54,996,471.33
  加:期初现金及现金等价物余额64,832,862.464,832,862.485,993,643.8787,494,336.61
  期末现金及现金等价物余额19,078,753.3517,888,832.7164,832,862.432,497,865.28
补充资料:
  净利润-24,374,566.79--22,874,055.97-
  资产减值准备-27,020,830.08--51,795,411.95-
  固定资产和投资性房地产折旧1,326,039.14-2,885,003.41-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧1,326,039.14-2,885,003.41-
  无形资产摊销56,036.28-112,072.56-
  长期待摊费用摊销0-615,065.81-
  固定资产报废损失--2,896-
  财务费用44,722,651.16-77,767,366.14-
  投资损失-147,549.5--104,365.7-
  递延所得税2,751,762.77-617,987.8-
  其中:递延所得税资产减少2,751,762.77-617,987.8-
  存货的减少21,867,459.18-86,840,334.69-
  经营性应收项目的减少101,521,916.3-123,389,963.05-
  经营性应付项目的增加-156,810,899.18--226,969,330.61-
  现金的期末余额19,097,314.83-64,832,862.4-
  减:现金的期初余额64,851,423.88-85,993,643.87-
  现金及现金等价物的净增加额-45,754,109.05--21,160,781.47-
公告日期2026-08-292026-04-292026-04-292025-10-28
审计意见(境内)无法表示意见
TOP↑