当前位置:首页 - 行情中心 - 南玻A(000012) - 财务分析 - 现金流量表

南玻A

(000012)

  

流通市值:68.38亿  总市值:106.18亿
流通股本:19.59亿   总股本:30.42亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金9,456,747,2786,347,141,9543,173,852,93613,859,258,880
  收到的税费返还49,845,81825,264,3002,311,06447,741,989
  收到其他与经营活动有关的现金204,995,079188,407,85065,740,029194,572,414
  经营活动现金流入小计9,711,588,1756,560,814,1043,241,904,02914,101,573,283
  购买商品、接受劳务支付的现金7,165,151,7254,906,035,4502,425,842,01710,037,324,214
  支付给职工以及为职工支付的现金1,473,281,7641,036,320,185582,952,6071,911,922,057
  支付的各项税费383,593,069243,942,836106,318,584590,584,111
  支付其他与经营活动有关的现金245,030,338169,507,35087,719,573415,195,604
  经营活动现金流出小计9,267,056,8966,355,805,8213,202,832,78112,955,025,986
  经营活动产生的现金流量净额444,531,279205,008,28339,071,2481,146,547,297
二、投资活动产生的现金流量:
  收回投资收到的现金3,709,713,8322,127,247,1291,318,243,5984,480,254,000
  取得投资收益收到的现金6,246,6414,079,0082,361,6225,797,199
  处置固定资产、无形资产和其他长期资产收回的现金净额14,456,98911,083,0708,576,27437,253,698
  投资活动现金流入小计3,730,417,4622,142,409,2071,329,181,4944,523,304,897
  购建固定资产、无形资产和其他长期资产支付的现金633,746,865329,118,816150,270,7731,023,280,563
  投资支付的现金4,300,424,1402,460,270,3721,602,767,1994,708,224,786
  支付其他与投资活动有关的现金51,129,51549,937,69849,115,55373,284,281
  投资活动现金流出小计4,985,300,5202,839,326,8861,802,153,5255,804,789,630
  投资活动产生的现金流量净额-1,254,883,058-696,917,679-472,972,031-1,281,484,733
三、筹资活动产生的现金流量:
  取得借款收到的现金3,784,467,8692,198,267,8121,504,690,1025,370,286,999
  收到其他与筹资活动有关的现金327,398,039106,775,00086,775,000374,424,862
  筹资活动现金流入小计4,111,865,9082,305,042,8121,591,465,1025,744,711,861
  偿还债务支付的现金2,463,373,6191,693,606,2371,068,743,3525,028,438,537
  分配股利、利润或偿付利息支付的现金270,879,173137,911,11170,174,319480,764,742
  其中:子公司支付给少数股东的股利、利润2,500,000--2,678,677
  支付其他与筹资活动有关的现金226,106,526116,096,39777,361,834489,057,426
  筹资活动现金流出小计2,960,359,3181,947,613,7451,216,279,5055,998,260,705
  筹资活动产生的现金流量净额1,151,506,590357,429,067375,185,597-253,548,844
四、汇率变动对现金及现金等价物的影响-20,360,542-15,450,250-5,836,1921,783,217
五、现金及现金等价物净增加额320,794,269-149,930,579-64,551,378-386,703,063
  加:期初现金及现金等价物余额2,981,170,3232,981,170,3232,981,170,3233,367,873,386
  期末现金及现金等价物余额3,301,964,5922,831,239,7442,916,618,9452,981,170,323
补充资料:
  净利润--424,815,282-105,334,139
  资产减值准备-156,330,060-203,487,875
  固定资产和投资性房地产折旧-602,838,620-1,209,032,685
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-602,838,620-1,209,032,685
  无形资产摊销-74,249,801-150,285,423
  长期待摊费用摊销-8,541,288-14,152,886
  处置固定资产、无形资产和其他长期资产的损失--4,528,454--20,905,390
  公允价值变动损失---9,045,057
  财务费用-121,241,138-247,130,850
  投资损失--427,626-11,090,098
  递延所得税--99,435,265--71,923,222
  其中:递延所得税资产减少--96,924,246--58,241,584
    递延所得税负债增加--2,511,019--13,681,638
  存货的减少--445,588,955--467,400,603
  经营性应收项目的减少-249,032,290--141,905,898
  经营性应付项目的增加--39,860,148--116,382,985
  其他-3,368,530-7,946,664
  现金的期末余额-2,831,239,744-2,981,170,323
  减:现金的期初余额-2,981,170,323-3,367,873,386
  现金及现金等价物的净增加额--149,930,579--386,703,063
公告日期2026-10-292026-08-282026-04-282026-04-28
审计意见(境内)标准无保留意见
TOP↑