当前位置:首页 - 行情中心 - 深粮控股(000019) - 财务分析 - 现金流量表

深粮控股

(000019)

  

流通市值:26.85亿  总市值:74.34亿
流通股本:4.16亿   总股本:11.53亿

现金流量表

报告期2023-12-312023-09-302023-06-302023-03-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金6,417,740,069.924,804,377,778.12,908,830,118.571,530,784,711.68
收到的税费返还3,183,211.561,345,795.03924,811.35458,712.96
收到其他与经营活动有关的现金284,184,297.42376,848,080.93335,627,204.39253,295,069.2
经营活动现金流入的平衡项目0000
经营活动现金流入小计6,705,107,578.95,182,571,654.063,245,382,134.311,784,538,493.84
购买商品、接受劳务支付的现金5,308,048,692.213,515,767,316.722,346,304,152.821,497,515,987.22
支付给职工以及为职工支付的现金375,960,027.05313,641,654.34238,939,457.87151,041,958.17
支付的各项税费138,212,589.39146,235,143.8133,546,738.5816,306,480.09
支付其他与经营活动有关的现金297,069,614.06498,822,494.09443,088,432.83306,494,469.06
经营活动现金流出的平衡项目0000
经营活动现金流出小计6,119,290,922.714,474,466,608.953,161,878,782.11,971,358,894.54
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额585,816,656.19708,105,045.1183,503,352.21-186,820,400.7
二、投资活动产生的现金流量:
收回投资收到的现金1,558,000,0001,058,726,511.34719,000,00045,000,000
取得投资收益收到的现金6,844,163.833,893,237.812,840,292.6754,520.55
处置固定资产、无形资产和其他长期资产收回的现金净额3,450,760.152,069,460.152,048,910.72,000,598.2
处置子公司及其他营业单位收到的现金净额6,881,320---
收到的其他与投资活动有关的现金726,511.34---
投资活动现金流入的平衡项目0000
投资活动现金流入小计1,575,902,755.321,064,689,209.3723,889,203.347,755,118.75
购建固定资产、无形资产和其他长期资产支付的现金147,621,094.5107,234,979.0376,150,532.9235,882,539.35
投资支付的现金1,543,000,0001,543,000,000899,000,000230,000,000
支付其他与投资活动有关的现金02803,784,107.76163,886.2
投资活动现金流出的平衡项目0000
投资活动现金流出小计1,690,621,094.51,650,235,259.03978,934,640.68266,046,425.55
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-114,718,339.18-585,546,049.73-255,045,437.38-218,291,306.8
三、筹资活动产生的现金流量:
吸收投资收到的现金490,000490,000490,000490,000
其中:子公司吸收少数股东投资收到的现金490,000-490,000-
取得借款收到的现金1,930,787,809.131,915,923,301.731,418,006,020.58868,610,120.58
筹资活动现金流入平衡项目0000
筹资活动现金流入小计1,931,277,809.131,916,413,301.731,418,496,020.58869,100,120.58
偿还债务支付的现金1,867,334,898.931,632,409,374.77887,417,617.78441,421,425.14
分配股利、利润或偿付利息支付的现金324,657,445.1315,453,972.47306,311,864.638,440,515.66
其中:子公司支付给少数股东的股利、利润0---
支付其他与筹资活动有关的现金34,531,394.2814,613,272.649,650,074.574,676,465.73
筹资活动现金流出平衡项目0000
筹资活动现金流出小计2,226,523,738.311,962,476,619.881,203,379,556.98454,538,406.53
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-295,245,929.18-46,063,318.15215,116,463.6414,561,714.05
四、汇率变动对现金及现金等价物的影响3,441,629.333,433,603.833,442,282.053,371,151.18
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额179,294,017.1679,929,281.0647,016,660.4812,821,157.73
加:期初现金及现金等价物余额53,095,469.2653,095,469.2653,095,469.2653,095,469.26
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额232,389,486.42133,024,750.32100,112,129.7465,916,626.99
补充资料:
净利润346,632,491.81-167,662,654.04-
资产减值准备107,508,609.28-45,963,705.57-
固定资产和投资性房地产折旧111,231,937.94-56,724,826.02-
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧111,231,937.94-56,724,826.02-
无形资产摊销34,397,837.54-15,448,850.55-
长期待摊费用摊销8,660,628.62-4,063,437.55-
处置固定资产、无形资产和其他长期资产的损失-2,394,378.42--1,587,775.37-
固定资产报废损失54,677.68---
公允价值变动损失-182,701.67-113,524.84-
财务费用39,973,327.68-19,324,823.46-
投资损失-9,954,884.45--3,107,648.76-
递延所得税-13,014,818.87--173,292-
其中:递延所得税资产减少-15,049,702.87-33,567.33-
递延所得税负债增加2,034,884--206,859.33-
存货的减少27,253,849.6--22,562,750.54-
经营性应收项目的减少92,202,173.53-56,159,006.78-
经营性应付项目的增加-178,880,148.01--265,614,331.45-
融资租入固定资产7,645,189.94---
现金的期末余额230,919,769.29-100,112,129.74-
减:现金的期初余额53,095,469.26-53,095,469.26-
加:现金等价物的期末余额1,469,717.13---
公告日期2024-04-162023-10-282023-08-292023-04-26
审计意见(境内)标准无保留意见
TOP↑