当前位置:首页 - 行情中心 - 深粮控股(000019) - 财务分析 - 现金流量表

深粮控股

(000019)

  

流通市值:25.01亿  总市值:69.27亿
流通股本:4.16亿   总股本:11.53亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金4,321,087,146.432,519,965,101.171,413,928,954.455,761,113,889.62
  向中央银行借款净增加额---0
  向其他金融机构拆入资金净增加额---0
  收到原保险合同保费取得的现金---0
  收到再保险业务现金净额---0
  保户储金及投资款净增加额---0
  收取利息、手续费及佣金的现金---0
  拆入资金净增加额---0
  回购业务资金净增加额---0
  收到的税费返还353,681.181,770,000.0760,858.052,722,965.17
  收到其他与经营活动有关的现金250,818,968.83172,587,598.6470,865,042.09479,860,256.07
  经营活动现金流入的其他项目---0
  经营活动现金流入小计4,572,259,796.442,694,322,699.881,484,854,854.596,243,697,110.86
  购买商品、接受劳务支付的现金3,068,064,977.922,082,541,515.511,009,406,290.854,147,634,955.92
  客户贷款及垫款净增加额---0
  存放中央银行和同业款项净增加额---0
  支付原保险合同赔付款项的现金---0
  支付利息、手续费及佣金的现金---0
  支付保单红利的现金---0
  支付给职工以及为职工支付的现金268,450,321.86177,696,334.67112,797,194.89344,851,787.18
  支付的各项税费285,047,625.53254,452,973.3813,534,349.38151,394,252.46
  支付其他与经营活动有关的现金379,269,042.34232,513,429.6114,392,154.74499,376,011.4
  经营活动现金流出的其他项目---0
  经营活动现金流出小计4,000,831,967.652,747,204,253.161,250,129,989.865,143,257,006.96
  经营活动产生的现金流量净额571,427,828.79-52,881,553.28234,724,864.731,100,440,103.9
二、投资活动产生的现金流量:
  收回投资收到的现金4,007.784,007.78-440,087.36
  取得投资收益收到的现金2,000,0002,000,0002,000,0000
  处置固定资产、无形资产和其他长期资产收回的现金净额162,911.462,57346,41078,314,607.5
  处置子公司及其他营业单位收到的现金净额---2,384,111.71
  收到的其他与投资活动有关的现金22,476,820.02--0
  投资活动现金流入小计24,643,739.22,066,580.782,046,41081,138,806.57
  购建固定资产、无形资产和其他长期资产支付的现金81,523,639.8249,529,557.4931,890,380.92115,194,556.43
  投资支付的现金0--64,105
  质押贷款净增加额---0
  取得子公司及其他营业单位支付的现金16,567,62013,267,620-0
  支付其他与投资活动有关的现金18,071.626,299.626,329.620
  投资活动现金流出小计98,109,331.4462,803,477.1131,896,710.54115,258,661.43
  投资活动产生的现金流量净额-73,465,592.24-60,736,896.33-29,850,300.54-34,119,854.86
三、筹资活动产生的现金流量:
  吸收投资收到的现金---0
  其中:子公司吸收少数股东投资收到的现金---0
  取得借款收到的现金1,391,963,014.921,284,708,087.66612,699,211.751,675,756,479.4
  收到其他与筹资活动有关的现金4,306,285.433,566,285.431,406,285.435,249,428.86
  筹资活动现金流入小计1,396,269,300.351,288,274,373.09614,105,497.181,681,005,908.26
  偿还债务支付的现金1,643,049,032.86970,223,456.52796,385,440.852,604,050,302.98
  分配股利、利润或偿付利息支付的现金156,099,838.02148,855,405.155,774,073.1201,054,569.83
  其中:子公司支付给少数股东的股利、利润---0
  支付其他与筹资活动有关的现金51,566,919.1441,729,973.933,008,397.531,120,836.59
  筹资活动现金流出小计1,850,715,790.021,160,808,835.6805,167,911.452,836,225,709.4
  筹资活动产生的现金流量净额-454,446,489.67127,465,537.49-191,062,414.27-1,155,219,801.14
四、汇率变动对现金及现金等价物的影响-236,042.38-186,091.64-118,196.95-109,448.44
五、现金及现金等价物净增加额43,279,704.513,660,996.2413,693,952.97-89,009,000.54
  加:期初现金及现金等价物余额69,926,342.3169,926,342.3169,926,342.31158,935,342.85
  期末现金及现金等价物余额113,206,046.8183,587,338.5583,620,295.2869,926,342.31
补充资料:
  净利润-111,665,619.89-243,257,844.62
  资产减值准备-29,845,175.07-121,690,077.25
  固定资产和投资性房地产折旧-48,210,102.39-109,318,531.43
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-48,210,102.39-109,318,531.43
  无形资产摊销-14,844,677.8-30,794,544.71
  长期待摊费用摊销-3,420,793.13-8,370,268.7
  处置固定资产、无形资产和其他长期资产的损失-14,320.85--18,960,030.78
  固定资产报废损失-49,060.52-110,858.95
  财务费用-14,806,254.3-32,943,044.17
  投资损失--4,138,196.12-536,315.86
  递延所得税-6,834,499.49--5,256,753.02
  其中:递延所得税资产减少--91,027,580.31--1,467,697.24
    递延所得税负债增加-97,862,079.8--3,789,055.78
  存货的减少--311,812,141.04-157,997,592.42
  经营性应收项目的减少-9,279,719.66-1,560,904,864.65
  经营性应付项目的增加-2,851,411.9--1,167,756,453.46
  其他----1,241,774.76
  现金的期末余额-83,587,338.55-69,926,342.31
  减:现金的期初余额-69,926,342.31-158,935,342.85
  加:现金等价物的期末余额---0
  减:现金等价物的期初余额---0
  现金及现金等价物的净增加额-13,660,996.24--89,009,000.54
公告日期2026-10-272026-08-252026-04-282026-04-28
审计意见(境内)标准无保留意见
TOP↑