当前位置:首页 - 行情中心 - 深科技(000021) - 财务分析 - 现金流量表

深科技

(000021)

  

流通市值:345.37亿  总市值:345.43亿
流通股本:15.67亿   总股本:15.67亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金7,473,552,337.93,864,074,301.1913,661,258,220.5810,913,763,075.01
  收到的税费返还370,053,038.4294,466,572.39284,000,952.07222,152,078.06
  收到其他与经营活动有关的现金180,790,247.589,811,057.71291,390,653.54225,651,805.59
  经营活动现金流入小计8,024,395,623.84,248,351,931.2914,236,649,826.1911,361,566,958.66
  购买商品、接受劳务支付的现金4,720,079,905.822,547,197,777.218,771,578,471.247,183,347,538.61
  支付给职工以及为职工支付的现金1,293,208,621.27754,630,915.492,098,326,892.761,541,994,282.55
  支付的各项税费353,275,348.25157,613,620.28707,061,648.22509,899,453.22
  支付其他与经营活动有关的现金201,499,190.99120,291,286.26231,280,906.23208,828,201.32
  经营活动现金流出小计6,568,063,066.333,579,733,599.2411,808,247,918.459,444,069,475.7
  经营活动产生的现金流量净额1,456,332,557.47668,618,332.052,428,401,907.741,917,497,482.96
二、投资活动产生的现金流量:
  收回投资收到的现金517,610,369-11,868,922375,882
  取得投资收益收到的现金35,545,391.51-51,617,05229,423,914.76
  处置固定资产、无形资产和其他长期资产收回的现金净额2,497,089.782,231,492.719,561,535.726,640,648.78
  投资活动现金流入小计555,652,850.292,231,492.783,047,509.7236,440,445.54
  购建固定资产、无形资产和其他长期资产支付的现金556,542,734.07380,090,320.271,431,716,950.911,296,251,442.98
  投资支付的现金641,611,000-771,604.94771,604.94
  投资活动现金流出小计1,198,153,734.07380,090,320.271,432,488,555.851,297,023,047.92
  投资活动产生的现金流量净额-642,500,883.78-377,858,827.57-1,349,441,046.13-1,260,582,602.38
三、筹资活动产生的现金流量:
  吸收投资收到的现金1,191,832,149.02972,965,063--
  其中:子公司吸收少数股东投资收到的现金1,118,609,821972,965,063--
  取得借款收到的现金11,036,928,996.874,339,976,732.0117,097,139,133.2211,453,729,231.28
  收到其他与筹资活动有关的现金3,400,176,909.071,728,630,752.74,254,065,157.723,025,733,415.09
  筹资活动现金流入小计15,628,938,054.967,041,572,547.7121,351,204,290.9414,479,462,646.37
  偿还债务支付的现金11,008,549,499.983,508,085,454.9718,178,353,465.7910,676,235,410.64
  分配股利、利润或偿付利息支付的现金380,447,477.541,447,071.33457,590,699.77364,733,869.07
  其中:子公司支付给少数股东的股利、利润103,330,000.5---
  支付其他与筹资活动有关的现金2,139,641,137.431,475,586,434.84,096,080,403.884,089,050,375.73
  筹资活动现金流出小计13,528,638,114.915,025,118,961.122,732,024,569.4415,130,019,655.44
  筹资活动产生的现金流量净额2,100,299,940.052,016,453,586.61-1,380,820,278.5-650,557,009.07
四、汇率变动对现金及现金等价物的影响173,564,906.68107,065,544.98136,102,185.7820,974,165
五、现金及现金等价物净增加额3,087,696,520.422,414,278,636.07-165,757,231.1127,332,036.51
  加:期初现金及现金等价物余额1,858,150,513.921,858,150,513.922,023,907,745.032,023,907,745.03
  期末现金及现金等价物余额4,945,847,034.344,272,429,149.991,858,150,513.922,051,239,781.54
补充资料:
  净利润600,230,676.48-1,087,504,386.21-
  资产减值准备-88,713.66--10,516,332.75-
  固定资产和投资性房地产折旧359,232,954.54-627,862,631.63-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧359,232,954.54-627,862,631.63-
  无形资产摊销12,601,088.04-23,402,617.49-
  长期待摊费用摊销21,801,393.85-38,114,882.2-
  处置固定资产、无形资产和其他长期资产的损失-6,459,742.34-35,683,059.95-
  公允价值变动损失224,679,105.81-44,884,597.62-
  财务费用-335,092,830.71-145,279,180.11-
  投资损失28,953,840.9--43,848,318.04-
  递延所得税-800,742.49--38,315,532.16-
  其中:递延所得税资产减少-20,943,230.78-9,391,816.06-
    递延所得税负债增加20,142,488.29--47,707,348.22-
  存货的减少239,783,711.13-828,447,739.22-
  经营性应收项目的减少-51,330,260.93--1,362,865,617.91-
  经营性应付项目的增加305,593,353.41-757,047,426.57-
  其他53,510,902.37-198,693,711.69-
  现金的期末余额4,945,847,034.34-1,858,150,513.92-
  减:现金的期初余额1,858,150,513.92-2,023,907,745.03-
  现金及现金等价物的净增加额3,087,696,520.42--165,757,231.11-
公告日期2025-08-282025-04-302025-04-252024-10-30
审计意见(境内)标准无保留意见
TOP↑