当前位置:首页 - 行情中心 - 深圳能源(000027) - 财务分析 - 现金流量表

深圳能源

(000027)

  

流通市值:304.95亿  总市值:304.95亿
流通股本:47.57亿   总股本:47.57亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金21,365,108,409.849,463,329,810.342,453,620,259.3234,738,725,062.39
  客户存款和同业存放款项净增加额-0-0
  向中央银行借款净增加额-0-0
  向其他金融机构拆入资金净增加额-0-0
  收到原保险合同保费取得的现金-0-0
  收到再保险业务现金净额-0-0
  保户储金及投资款净增加额-0-0
  收取利息、手续费及佣金的现金-0-0
  拆入资金净增加额-0-0
  回购业务资金净增加额-0-0
  收到的税费返还153,887,475.9418,580,440.16267,412,597.74147,586,007.08
  收到其他与经营活动有关的现金473,296,226.09425,227,054.521,974,275,534.293,042,528,522.44
  经营活动现金流入的其他项目-0-0
  经营活动现金流入小计21,992,292,111.879,907,137,304.9844,695,308,391.3537,928,839,591.91
  购买商品、接受劳务支付的现金13,925,483,524.855,360,720,770.0825,670,847,476.5321,046,086,602.75
  客户贷款及垫款净增加额-0-0
  存放中央银行和同业款项净增加额-0-0
  支付原保险合同赔付款项的现金-0-0
  支付利息、手续费及佣金的现金-0-0
  支付保单红利的现金-0-0
  支付给职工以及为职工支付的现金1,594,801,712.05689,630,5613,697,325,821.92,595,797,436.06
  支付的各项税费1,631,972,402.46699,565,699.872,434,775,399.912,156,007,081.99
  支付其他与经营活动有关的现金1,840,237,682.061,948,109,240.611,075,348,843.722,623,386,837.33
  经营活动现金流出的其他项目-0-0
  经营活动现金流出小计18,992,495,321.428,698,026,271.5632,878,297,542.0628,421,277,958.13
  经营活动产生的现金流量净额2,999,796,790.451,209,111,033.4211,817,010,849.299,507,561,633.78
二、投资活动产生的现金流量:
  收回投资收到的现金3,304,233,522.462,754,837,098.654,068,679,018.482,505,904,014.4
  取得投资收益收到的现金242,821,725.2213,768,501.8550,039,939.85256,308,026.22
  处置固定资产、无形资产和其他长期资产收回的现金净额100,224,487.424,706,440.68138,683,455.4760,366,027.42
  处置子公司及其他营业单位收到的现金净额-0-0
  收到的其他与投资活动有关的现金-0-14,701,076.15
  投资活动现金流入的其他项目2,265,646.62---
  投资活动现金流入小计3,649,545,381.722,773,312,041.134,757,402,413.82,837,279,144.19
  购建固定资产、无形资产和其他长期资产支付的现金3,787,707,030.382,181,187,261.0311,342,301,001.497,813,625,433.01
  投资支付的现金1,181,084,471.272,506,968,737.953,317,997,676.092,624,674,673.45
  质押贷款净增加额-0-0
  取得子公司及其他营业单位支付的现金-0-0
  支付其他与投资活动有关的现金-0-79,382,174.53
  投资活动现金流出小计4,968,791,501.654,688,155,998.9814,660,298,677.5810,517,682,280.99
  投资活动产生的现金流量净额-1,319,246,119.93-1,914,843,957.85-9,902,896,263.78-7,680,403,136.8
三、筹资活动产生的现金流量:
  吸收投资收到的现金27,638,970.836,370,0005,223,332,7006,078,507,200
  其中:子公司吸收少数股东投资收到的现金27,638,970.836,370,0005,223,332,7005,079,007,200
  取得借款收到的现金3,198,744,736.12,379,858,501.4310,478,906,985.488,566,719,320.09
  发行债券收到的现金5,997,867,924.51,999,000,00016,000,000,0002,997,300,000
  收到其他与筹资活动有关的现金-2,001,697,119.22-4,011,461,934.92
  筹资活动现金流入小计9,224,251,631.436,386,925,620.6531,702,239,685.4821,653,988,455.01
  偿还债务支付的现金10,880,507,799.172,757,800,246.9921,404,617,582.611,561,565,356.47
  分配股利、利润或偿付利息支付的现金1,772,846,317.1677,719,014.34,554,973,267.53,109,675,814.2
  其中:子公司支付给少数股东的股利、利润56,778,445.590443,885,896.06316,992,158.88
  支付其他与筹资活动有关的现金270,971,199.316,636,553.37269,388,714.213,112,668,923.9
  筹资活动现金流出小计12,924,325,315.573,452,155,814.6626,228,979,564.3117,783,910,094.57
  筹资活动产生的现金流量净额-3,700,073,684.142,934,769,805.995,473,260,121.173,870,078,360.44
四、汇率变动对现金及现金等价物的影响-74,710,797.38-31,721,005.45-23,338,418.96-22,529,171.36
五、现金及现金等价物净增加额-2,094,233,8112,197,315,876.117,364,036,287.725,674,707,686.06
  加:期初现金及现金等价物余额16,417,631,441.6116,417,631,441.619,053,595,153.899,053,595,153.89
  期末现金及现金等价物余额14,323,397,630.6118,614,947,317.7216,417,631,441.6114,728,302,839.95
补充资料:
  净利润2,578,445,547.09-3,075,414,009.31-
  资产减值准备-1,801,459.84-542,337,219.98-
  固定资产和投资性房地产折旧2,134,667,076.51-4,356,203,354.68-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧2,109,484,192.62-4,321,436,642.26-
    投资性房地产折旧25,182,883.89-34,766,712.42-
  无形资产摊销492,988,673.14-1,020,889,934.18-
  长期待摊费用摊销35,843,433.96-107,298,011.3-
  处置固定资产、无形资产和其他长期资产的损失-6,511,958.05--109,528,621.08-
  固定资产报废损失136,375.38---
  公允价值变动损失-43,405,274.82--26,948,134.37-
  财务费用1,035,409,495.83-2,491,422,616.07-
  投资损失-391,817,935.34--359,142,309.63-
  递延所得税-91,108,835.13--126,713,915.57-
  其中:递延所得税资产减少---46,531,624.83-
    递延所得税负债增加---80,182,290.74-
  存货的减少-555,575,727.26-87,651,675.53-
  经营性应收项目的减少-1,943,617,217.99--315,579,074.42-
  经营性应付项目的增加-327,336,147.94-635,794,758.25-
  现金的期末余额14,323,397,630.61-16,417,631,441.61-
  减:现金的期初余额16,417,631,441.61-9,053,595,153.89-
  现金及现金等价物的净增加额-2,094,233,811-7,364,036,287.72-
公告日期2026-08-262026-04-302026-04-172025-10-31
审计意见(境内)标准无保留意见
TOP↑