当前位置:首页 - 行情中心 - 中国天楹(000035) - 财务分析 - 现金流量表

中国天楹

(000035)

  

流通市值:106.87亿  总市值:110.33亿
流通股本:23.13亿   总股本:23.88亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金3,763,738,225.862,611,139,961.731,478,083,685.144,868,874,622.98
  收到的税费返还38,775,542.832,969,719.724,888,086.1476,709,978.85
  收到其他与经营活动有关的现金169,445,475.6863,600,084.4240,719,813.19169,671,881.9
  经营活动现金流入小计3,971,959,244.342,707,709,765.871,523,691,584.475,115,256,483.73
  购买商品、接受劳务支付的现金2,144,386,047.451,300,049,076.39762,498,808.462,871,263,956.95
  支付给职工以及为职工支付的现金810,227,480.08526,925,899.88286,580,440.861,117,269,921.23
  支付的各项税费319,777,716.44235,764,939.8194,644,995.03420,472,123.83
  支付其他与经营活动有关的现金192,608,243.02189,375,764.1183,025,319.0953,161,425.29
  经营活动现金流出小计3,466,999,486.992,252,115,680.191,226,749,563.444,462,167,427.3
  经营活动产生的现金流量净额504,959,757.35455,594,085.68296,942,021.03653,089,056.43
二、投资活动产生的现金流量:
  收回投资收到的现金---80,074,729.76
  取得投资收益收到的现金518,513.26---
  处置固定资产、无形资产和其他长期资产收回的现金净额65,467,625.564,343,69064,315,13038,967,582.71
  处置子公司及其他营业单位收到的现金净额45,977,380.6712,929,495.32--
  收到的其他与投资活动有关的现金---516,753,193.52
  投资活动现金流入小计111,963,519.4377,273,185.3264,315,130635,795,505.99
  购建固定资产、无形资产和其他长期资产支付的现金1,705,915,063.371,093,772,526.54337,039,914.971,570,291,924.55
  投资支付的现金25,900,00025,900,000-1,050,000
  支付其他与投资活动有关的现金--45,034,545.8935,406,359.35
  投资活动现金流出小计1,731,815,063.371,119,672,526.54382,074,460.861,606,748,283.9
  投资活动产生的现金流量净额-1,619,851,543.94-1,042,399,341.22-317,759,330.86-970,952,777.91
三、筹资活动产生的现金流量:
  吸收投资收到的现金6,900,0006,900,000-20,190,049
  其中:子公司吸收少数股东投资收到的现金-6,900,000-20,190,049
  取得借款收到的现金7,766,307,570.093,396,679,514.871,787,900,736.539,904,885,289
  收到其他与筹资活动有关的现金130,244,996.4988,555,565.24343,379,171.751,296,805,591.33
  筹资活动现金流入小计7,903,452,566.583,492,135,080.112,131,279,908.2811,221,880,929.33
  偿还债务支付的现金5,562,481,080.432,427,971,360.771,179,166,758.238,105,326,845.94
  分配股利、利润或偿付利息支付的现金535,316,866.65287,738,780.23138,317,481.07653,996,236.31
  其中:子公司支付给少数股东的股利、利润---18,558,961.3
  支付其他与筹资活动有关的现金487,676,228.83326,091,620.79692,410,214.261,626,151,149.92
  筹资活动现金流出小计6,585,474,175.913,041,801,761.792,009,894,453.5610,385,474,232.17
  筹资活动产生的现金流量净额1,317,978,390.67450,333,318.32121,385,454.72836,406,697.16
四、汇率变动对现金及现金等价物的影响-4,861,205.73-13,929,957.1668,378.08-1,371,927
五、现金及现金等价物净增加额198,225,398.35-150,401,894.38100,636,522.97517,171,048.68
  加:期初现金及现金等价物余额782,255,256.65782,255,256.65782,255,256.65265,084,207.97
  期末现金及现金等价物余额980,480,655631,853,362.27882,891,779.62782,255,256.65
补充资料:
  净利润-235,048,865.36-295,455,537.43
  资产减值准备-18,048,805.9-78,008,440.31
  固定资产和投资性房地产折旧-101,344,324.82-178,569,490.95
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-101,344,324.82-178,569,490.95
  无形资产摊销-318,169,520.55-653,851,274.63
  长期待摊费用摊销-5,567,167.35-9,091,694.86
  处置固定资产、无形资产和其他长期资产的损失-16,870,010.18--203,230.55
  公允价值变动损失-6,789,660.48-13,862,519.34
  财务费用-238,049,419.83-465,986,350.39
  投资损失--1,678,163.92-29,217,960.02
  递延所得税--13,361,371.91--34,927,100.28
  其中:递延所得税资产减少--12,039,221.05--30,738,766.66
    递延所得税负债增加--1,322,150.86--4,188,333.62
  存货的减少--73,172,247.9--89,197,892.36
  经营性应收项目的减少--205,245,148.28--318,272,211.32
  经营性应付项目的增加--221,526,600.72--564,765,462.46
  其他----3,476,982.13
  现金的期末余额-631,853,362.27-782,255,256.65
  减:现金的期初余额-782,255,256.65-265,084,207.97
  现金及现金等价物的净增加额--150,401,894.38-517,171,048.68
公告日期2026-10-292026-08-292026-04-292026-04-29
审计意见(境内)标准无保留意见
TOP↑