当前位置:首页 - 行情中心 - 德赛电池(000049) - 财务分析 - 现金流量表

德赛电池

(000049)

  

流通市值:87.83亿  总市值:87.85亿
流通股本:3.85亿   总股本:3.85亿

现金流量表

报告期2025-03-312024-12-312024-09-302024-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金6,337,771,917.0621,159,019,023.5713,946,217,651.689,095,878,428.6
收到的税费返还163,870,705.91443,963,794.18295,618,595.22185,024,494.67
收到其他与经营活动有关的现金46,224,216.15264,320,928.31247,935,203.66207,665,259.62
经营活动现金流入的平衡项目0000
经营活动现金流入小计6,547,866,839.1221,867,303,746.0614,489,771,450.569,488,568,182.89
购买商品、接受劳务支付的现金5,183,301,592.0718,781,618,125.6112,532,498,719.77,737,005,615.4
支付给职工以及为职工支付的现金512,019,197.611,929,800,090.271,458,866,116.91998,768,201.7
支付的各项税费128,408,337.56274,358,670.18207,623,425.55163,640,539.15
支付其他与经营活动有关的现金132,470,419.87515,931,790.03391,965,293.67224,882,976.6
经营活动现金流出的平衡项目0000
经营活动现金流出小计5,956,199,547.1121,501,708,676.0914,590,953,555.839,124,297,332.85
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额591,667,292.01365,595,069.97-101,182,105.27364,270,850.04
二、投资活动产生的现金流量:
取得投资收益收到的现金6,809,205.4929,541,751.1219,784,181.5713,493,835.52
处置固定资产、无形资产和其他长期资产收回的现金净额44,433.191,667,845.881,422,195.88261,537.89
收到的其他与投资活动有关的现金2,104,477,943.917,104,164,114.294,768,295,554.193,114,344,894.19
投资活动现金流入的平衡项目0000
投资活动现金流入小计2,111,331,582.597,135,373,711.294,789,501,931.643,128,100,267.6
购建固定资产、无形资产和其他长期资产支付的现金332,496,149.991,178,728,889.54902,758,513.04617,698,535.69
投资支付的现金5,000,000---
支付其他与投资活动有关的现金2,085,500,0008,346,100,0005,979,100,0004,704,100,000
投资活动现金流出的平衡项目0000
投资活动现金流出小计2,422,996,149.999,524,828,889.546,881,858,513.045,321,798,535.69
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-311,664,567.4-2,389,455,178.25-2,092,356,581.4-2,193,698,268.09
三、筹资活动产生的现金流量:
取得借款收到的现金542,692,546.382,770,020,674.12,024,082,776.091,240,057,830.53
收到其他与筹资活动有关的现金3,122,888.22126,750,217.55122,407,825.54117,331,554.3
筹资活动现金流入平衡项目0000
筹资活动现金流入小计545,815,434.62,896,770,891.652,146,490,601.631,357,389,384.83
偿还债务支付的现金348,636,420.662,725,549,604.962,054,492,036.091,544,660,886.91
分配股利、利润或偿付利息支付的现金40,689,693.46407,862,551.69375,753,615.33336,683,140.56
支付其他与筹资活动有关的现金6,521,388.5331,667,005.6337,001,605.0153,999,611.45
筹资活动现金流出平衡项目0000
筹资活动现金流出小计395,847,502.653,165,079,162.282,467,247,256.431,935,343,638.92
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额149,967,931.95-268,308,270.63-320,756,654.8-577,954,254.09
四、汇率变动对现金及现金等价物的影响13,811,635.9539,608,001.9920,654,540.6424,427,934.45
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额443,782,292.51-2,252,560,376.92-2,493,640,800.83-2,382,953,737.69
加:期初现金及现金等价物余额1,256,759,702.43,509,320,079.323,509,320,079.323,509,320,079.32
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额1,700,541,994.911,256,759,702.41,015,679,278.491,126,366,341.63
补充资料:
净利润-297,120,188.32-54,128,187.83
资产减值准备-343,141,351.56-205,311,123.38
固定资产和投资性房地产折旧-598,780,176.62-283,407,026.56
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-598,780,176.62-283,407,026.56
无形资产摊销-16,798,446.31-8,277,407.32
长期待摊费用摊销-122,569,801.79-59,016,767.72
处置固定资产、无形资产和其他长期资产的损失-1,389,585.04--1,319,266.66
固定资产报废损失-993,806.37-266,485.79
公允价值变动损失--7,902,962.15--2,801,012.59
财务费用-159,651,996.43-88,324,237.5
投资损失--44,937,872.8--16,765,892.52
递延所得税--82,800,141.9--75,648,767.38
其中:递延所得税资产减少--17,252,568.65--62,969,375.34
递延所得税负债增加--65,547,573.25--12,679,392.04
存货的减少--452,137,992.54--311,641,067.55
经营性应收项目的减少--1,250,246,522.07-514,481,445.46
经营性应付项目的增加-627,852,284.43--457,074,081.82
现金的期末余额-1,256,759,702.4-1,126,366,341.63
减:现金的期初余额-3,509,320,079.32-3,509,320,079.32
公告日期2025-04-222025-04-222024-10-312024-08-28
审计意见(境内)标准无保留意见
TOP↑