流通市值:203.25亿 | 总市值:203.26亿 | ||
流通股本:24.58亿 | 总股本:24.58亿 |
报告期 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 |
公司类型 | 通用 | 通用 | 通用 | 通用 |
一、经营活动产生的现金流量: | ||||
销售商品、提供劳务收到的现金 | 9,696,921,043.03 | 35,590,359,825.47 | 26,601,760,796.93 | 17,584,408,143.43 |
收到的税费返还 | 320,404,295.38 | 1,181,971,642.8 | 1,025,752,224.24 | 732,261,594.62 |
收到其他与经营活动有关的现金 | 3,728,366,394.43 | 9,495,475,596.23 | 6,295,191,064.05 | 3,310,231,366.56 |
经营活动现金流入的平衡项目 | 0 | 0 | 0 | 0 |
经营活动现金流入小计 | 13,745,691,732.84 | 46,267,807,064.5 | 33,922,704,085.22 | 21,626,901,104.61 |
购买商品、接受劳务支付的现金 | 6,892,999,103.47 | 27,125,401,186.96 | 20,226,239,885.62 | 13,737,052,147.75 |
支付给职工以及为职工支付的现金 | 1,226,575,692.5 | 4,094,391,928.54 | 3,177,130,046.31 | 2,077,684,707.58 |
支付的各项税费 | 109,538,826.4 | 508,421,619.75 | 314,619,987.65 | 191,390,025.96 |
支付其他与经营活动有关的现金 | 3,293,960,106.74 | 8,787,735,397.71 | 5,703,832,311.03 | 2,947,784,102.36 |
经营活动现金流出的平衡项目 | 0 | 0 | 0 | 0 |
经营活动现金流出小计 | 11,523,073,729.11 | 40,515,950,132.96 | 29,421,822,230.61 | 18,953,910,983.65 |
经营活动产生的现金流量净额平衡项目 | 0 | 0 | 0 | 0 |
经营活动产生的现金流量净额 | 2,222,618,003.73 | 5,751,856,931.54 | 4,500,881,854.61 | 2,672,990,120.96 |
二、投资活动产生的现金流量: | ||||
收回投资收到的现金 | 3,688,600 | - | - | - |
处置固定资产、无形资产和其他长期资产收回的现金净额 | 513,471.39 | 68,261,255.29 | 74,161,863.42 | 69,397,443.08 |
收到的其他与投资活动有关的现金 | 777,036 | 5,166,969.06 | 4,152,759.06 | 3,433,251.06 |
投资活动现金流入的平衡项目 | 0 | 0 | 0 | 0 |
投资活动现金流入小计 | 4,979,107.39 | 73,428,224.35 | 78,314,622.48 | 72,830,694.14 |
购建固定资产、无形资产和其他长期资产支付的现金 | 684,774,215.43 | 3,013,965,588.33 | 2,126,047,036.41 | 1,363,757,803.51 |
投资支付的现金 | 351,000,000 | 1,440,000,000 | 1,140,000,000 | 939,000,000 |
投资活动现金流出的平衡项目 | 0 | 0 | 0 | 0 |
投资活动现金流出小计 | 1,035,774,215.43 | 4,453,965,588.33 | 3,266,047,036.41 | 2,302,757,803.51 |
投资活动产生的现金流量净额平衡项目 | 0 | 0 | 0 | 0 |
投资活动产生的现金流量净额 | -1,030,795,108.04 | -4,380,537,363.98 | -3,187,732,413.93 | -2,229,927,109.37 |
三、筹资活动产生的现金流量: | ||||
吸收投资收到的现金 | 143,750,000 | 910,416,600 | 766,666,600 | 527,083,300 |
其中:子公司吸收少数股东投资收到的现金 | 143,750,000 | 910,416,600 | 766,666,600 | - |
取得借款收到的现金 | 1,880,000,000 | 7,700,143,560 | 7,259,000,000 | 5,919,000,000 |
筹资活动现金流入平衡项目 | 0 | 0 | 0 | 0 |
筹资活动现金流入小计 | 2,023,750,000 | 8,610,560,160 | 8,025,666,600 | 6,446,083,300 |
偿还债务支付的现金 | 4,076,673,143.46 | 10,934,586,465.58 | 9,803,147,962.16 | 7,103,610,793.31 |
分配股利、利润或偿付利息支付的现金 | 271,455,956.07 | 1,047,928,546.77 | 853,062,862.92 | 647,862,260.47 |
支付其他与筹资活动有关的现金 | 76,775,380.95 | 109,970,920.23 | 103,731,070.71 | 97,288,232.2 |
筹资活动现金流出平衡项目 | 0 | 0 | 0 | 0 |
筹资活动现金流出小计 | 4,424,904,480.48 | 12,092,485,932.58 | 10,759,941,895.79 | 7,848,761,285.98 |
筹资活动产生的现金流量净额平衡项目 | 0 | 0 | 0 | 0 |
筹资活动产生的现金流量净额 | -2,401,154,480.48 | -3,481,925,772.58 | -2,734,275,295.79 | -1,402,677,985.98 |
四、汇率变动对现金及现金等价物的影响 | 23,217,903.3 | 51,026,591.47 | 24,422,338.28 | 16,305,762.81 |
现金及现金等价物净增加额平衡项目 | 0 | 0 | 0 | 0 |
五、现金及现金等价物净增加额 | -1,186,113,681.49 | -2,059,579,613.55 | -1,396,703,516.83 | -943,309,211.58 |
加:期初现金及现金等价物余额 | 6,155,759,874.11 | 8,215,339,487.66 | 8,215,339,487.66 | 8,215,339,487.66 |
期末现金及现金等价物余额平衡项目 | 0 | 0 | 0 | 0 |
期末现金及现金等价物余额 | 4,969,646,192.62 | 6,155,759,874.11 | 6,818,635,970.83 | 7,272,030,276.08 |
补充资料: | ||||
净利润 | - | -691,400,508.21 | - | -492,011,345.67 |
资产减值准备 | - | 558,642,950.98 | - | 247,749,289.51 |
固定资产和投资性房地产折旧 | - | 5,082,343,868.55 | - | 2,556,414,887.57 |
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧 | - | 5,082,343,868.55 | - | 2,556,414,887.57 |
无形资产摊销 | - | 228,341,175.41 | - | 105,433,063.37 |
长期待摊费用摊销 | - | 577,457,094.1 | - | 277,276,070.79 |
处置固定资产、无形资产和其他长期资产的损失 | - | -2,530,157.14 | - | -2,643,507.94 |
固定资产报废损失 | - | 2,897,994.13 | - | 1,196,338.63 |
财务费用 | - | 990,303,281.04 | - | 544,838,535.07 |
投资损失 | - | 240,034,125.43 | - | 108,021,578.29 |
递延所得税 | - | 202,750,773.08 | - | 31,614,205.76 |
其中:递延所得税资产减少 | - | 203,800,283.93 | - | 32,137,598.09 |
递延所得税负债增加 | - | -1,049,510.85 | - | -523,392.33 |
存货的减少 | - | -802,742,867.8 | - | -521,239,465.06 |
经营性应收项目的减少 | - | -2,676,644,961.22 | - | -968,848,447.29 |
经营性应付项目的增加 | - | 2,018,043,995.78 | - | 773,193,469.57 |
融资租入固定资产 | - | 212,457,998.86 | - | - |
现金的期末余额 | - | 6,155,759,874.11 | - | 7,272,030,276.08 |
减:现金的期初余额 | - | 8,215,339,487.66 | - | 8,215,339,487.66 |
加:现金等价物的期末余额 | - | 0 | - | - |
减:现金等价物的期初余额 | - | 0 | - | - |
公告日期 | 2025-04-22 | 2025-03-15 | 2024-10-31 | 2024-08-31 |
审计意见(境内) | 标准无保留意见 |