当前位置:首页 - 行情中心 - 方大集团(000055) - 财务分析 - 现金流量表

方大集团

(000055)

  

流通市值:30.35亿  总市值:48.22亿
流通股本:6.76亿   总股本:10.74亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,644,864,672.27774,177,214.674,480,307,796.773,132,581,238.4
  收到的税费返还3,765,227.061,954,537.1320,223,216.8916,996,508.35
  收到其他与经营活动有关的现金76,539,611.6843,055,530.39115,024,150.7675,649,762.78
  经营活动现金流入小计1,725,169,511.01819,187,282.194,615,555,164.423,225,227,509.53
  购买商品、接受劳务支付的现金1,406,952,767.91804,725,355.413,476,800,439.662,409,203,650.15
  支付给职工以及为职工支付的现金266,473,149.48156,959,596.91500,142,274.75381,942,059.01
  支付的各项税费87,939,225.9535,581,625.68187,032,846.31127,423,375.56
  支付其他与经营活动有关的现金230,151,595.52128,046,657.17180,685,510.27459,903,005.98
  经营活动现金流出小计1,991,516,738.861,125,313,235.174,344,661,070.993,378,472,090.7
  经营活动产生的现金流量净额-266,347,227.85-306,125,952.98270,894,093.43-153,244,581.17
二、投资活动产生的现金流量:
  收回投资收到的现金--1,785,649.271,785,649.27
  取得投资收益收到的现金54,562.28-214,188.46102,026.76
  处置固定资产、无形资产和其他长期资产收回的现金净额47,639,388.997,716,2548,161,249.683,232,065.48
  投资活动现金流入小计47,693,951.277,716,25410,161,087.415,119,741.51
  购建固定资产、无形资产和其他长期资产支付的现金15,143,990.059,811,977.62229,651,090.29214,200,443.48
  投资支付的现金--27,416,773.3800,047.59
  支付其他与投资活动有关的现金--1,787,676.31,240,147
  投资活动现金流出小计15,143,990.059,811,977.62258,855,539.89216,240,638.07
  投资活动产生的现金流量净额32,549,961.22-2,095,723.62-248,694,452.48-211,120,896.56
三、筹资活动产生的现金流量:
  吸收投资收到的现金15.06-14,873.62-
  其中:子公司吸收少数股东投资收到的现金--14,873.62-
  取得借款收到的现金1,893,093,229.99494,093,229.993,503,675,536.372,945,000,000
  收到其他与筹资活动有关的现金191,000,00043,942,000463,600,944.44330,600,944.44
  筹资活动现金流入小计2,084,093,245.05538,035,229.993,967,291,354.433,275,600,944.44
  偿还债务支付的现金1,947,980,500580,000,0003,451,800,0002,564,800,000
  分配股利、利润或偿付利息支付的现金88,294,367.114,912,334.07167,473,899.5150,260,023.65
  其中:子公司支付给少数股东的股利、利润--6,962,732.026,983,927.27
  支付其他与筹资活动有关的现金89,650,891.233,154,500.89119,400,311.19243,852,262.55
  筹资活动现金流出小计2,125,925,758.33598,066,834.963,738,674,210.692,958,912,286.2
  筹资活动产生的现金流量净额-41,832,513.28-60,031,604.97228,617,143.74316,688,658.24
四、汇率变动对现金及现金等价物的影响3,502,591.55-114,443.421,247,313.231,449,044.32
五、现金及现金等价物净增加额-272,127,188.36-368,367,724.99252,064,097.92-46,227,775.17
  加:期初现金及现金等价物余额1,031,725,216.341,031,725,216.34779,661,118.42779,661,118.42
  期末现金及现金等价物余额759,598,027.98663,357,491.351,031,725,216.34733,433,343.25
补充资料:
  净利润17,306,590.06-146,168,290.32-
  资产减值准备54,416,588.01-145,947,431.74-
  固定资产和投资性房地产折旧18,240,913.35-32,873,765.23-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧18,240,913.35-32,873,765.23-
  无形资产摊销3,339,231.01-7,362,948.39-
  长期待摊费用摊销2,516,462.04-3,854,633.92-
  处置固定资产、无形资产和其他长期资产的损失1,522,602.22-500,192.81-
  固定资产报废损失20,260.37-601,531.09-
  公允价值变动损失-2,766,545.64-18,394,198.42-
  财务费用42,289,425.66-62,507,793.94-
  投资损失-16,508.91-1,855,001.49-
  递延所得税-26,051,386.35--41,131,623.54-
  其中:递延所得税资产减少-18,354,312.72--34,722,077.39-
    递延所得税负债增加-7,697,073.63--6,409,546.15-
  存货的减少-39,908,231.42-42,960,388.63-
  经营性应收项目的减少23,553,621.51--288,233,573.56-
  经营性应付项目的增加-367,876,286.41-93,985,965.94-
  其他3,312,944.31-28,208,714.36-
  不涉及现金收支的投资和筹资活动金额其他项目--13,743,381.24-
  现金的期末余额759,598,027.98-1,031,725,216.34-
  减:现金的期初余额1,031,725,216.34-779,661,118.42-
  现金及现金等价物的净增加额-272,127,188.36-252,064,097.92-
公告日期2025-08-232025-04-222025-04-222024-10-29
审计意见(境内)标准无保留意见
TOP↑