当前位置:首页 - 行情中心 - 农产品(000061) - 财务分析 - 现金流量表

农产品

(000061)

  

流通市值:160.70亿  总市值:160.70亿
流通股本:16.97亿   总股本:16.97亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金3,711,743,395.531,677,310,926.625,699,006,180.943,888,497,874.96
  收到的税费返还2,075,525.621,536,143.634,772,506.734,143,885.69
  收到其他与经营活动有关的现金270,286,834.68175,118,007.29518,421,606.78430,200,048.95
  经营活动现金流入小计3,984,105,755.831,853,965,077.546,222,200,294.454,322,841,809.6
  购买商品、接受劳务支付的现金2,467,326,431.821,009,139,106.23,771,656,834.52,358,623,149.67
  支付给职工以及为职工支付的现金422,121,533.49238,913,834.54809,795,047.17619,535,591.34
  支付的各项税费209,576,587108,060,865.41428,312,842.31294,487,583.42
  支付其他与经营活动有关的现金228,581,850.29176,956,104.08687,663,082.19576,471,745.31
  经营活动现金流出小计3,327,606,402.61,533,069,910.235,697,427,806.173,849,118,069.74
  经营活动产生的现金流量净额656,499,353.23320,895,167.31524,772,488.28473,723,739.86
二、投资活动产生的现金流量:
  收回投资收到的现金--235,708,823.53235,708,823.53
  取得投资收益收到的现金41,797,678.2826,805,00033,824,735.629,521,287.18
  处置固定资产、无形资产和其他长期资产收回的现金净额3,229,567.7318,235.19449,641.57166,533.81
  处置子公司及其他营业单位收到的现金净额10,975,605-167,900,000-
  收到的其他与投资活动有关的现金--4,200,000-
  投资活动现金流入小计56,002,851.0126,823,235.19442,083,200.7265,396,644.52
  购建固定资产、无形资产和其他长期资产支付的现金1,062,621,511.48615,462,436.47999,838,643544,458,645.3
  投资支付的现金33,028,0005,500,00041,360,00041,360,000
  支付其他与投资活动有关的现金62,817,090.8429,119,440.8670,069,657.4634,489,676.5
  投资活动现金流出小计1,158,466,602.32650,081,877.331,111,268,300.46620,308,321.8
  投资活动产生的现金流量净额-1,102,463,751.31-623,258,642.14-669,185,099.76-354,911,677.28
三、筹资活动产生的现金流量:
  吸收投资收到的现金504,392,157502,392,1579,000,0007,000,000
  其中:子公司吸收少数股东投资收到的现金504,392,157502,392,1579,000,0007,000,000
  取得借款收到的现金2,407,628,473.111,557,786,360.166,256,487,043.874,438,793,579.35
  收到其他与筹资活动有关的现金300,000,000300,000,000301,268,962.59-
  筹资活动现金流入小计3,212,020,630.112,360,178,517.166,566,756,006.464,445,793,579.35
  偿还债务支付的现金2,654,906,243.791,603,860,556.385,747,317,658.964,256,292,559.86
  分配股利、利润或偿付利息支付的现金208,022,256.652,324,409.51562,792,209.68478,706,511.84
  其中:子公司支付给少数股东的股利、利润11,177,016.810,488,508.4211,612,464.49171,277,711.66
  支付其他与筹资活动有关的现金25,838,201.1111,926,928.0237,135,010.3424,641,041.09
  筹资活动现金流出小计2,888,766,701.51,668,111,893.916,347,244,878.984,759,640,112.79
  筹资活动产生的现金流量净额323,253,928.61692,066,623.25219,511,127.48-313,846,533.44
四、汇率变动对现金及现金等价物的影响-706,785.26-155,513.411,035,581.88-282,985.2
五、现金及现金等价物净增加额-123,417,254.73389,547,635.0176,134,097.88-195,317,456.06
  加:期初现金及现金等价物余额1,644,871,734.071,638,240,267.61,562,106,169.721,562,106,169.72
  期末现金及现金等价物余额1,521,454,479.342,027,787,902.611,638,240,267.61,366,788,713.66
补充资料:
  净利润272,517,927.47-558,798,146.25-
  固定资产和投资性房地产折旧202,288,490.72-414,152,048.26-
  无形资产摊销43,640,686.69-53,425,116.44-
  长期待摊费用摊销27,606,252.76-62,606,082.85-
  处置固定资产、无形资产和其他长期资产的损失-2,253,603.28--52,376,450.68-
  固定资产报废损失574,092.75-1,073,832.09-
  公允价值变动损失--2,500,000-
  财务费用89,471,821.66-163,960,399.02-
  投资损失-58,246,544.68--91,582,591.45-
  递延所得税9,037,361.36--9,241,427.08-
  其中:递延所得税资产减少8,625,962.55--9,033,513.36-
    递延所得税负债增加411,398.81--207,913.72-
  存货的减少101,229,731.35--62,809,607.63-
  经营性应收项目的减少-146,815,073.96--288,440,156.19-
  经营性应付项目的增加88,664,695.24--325,460,745.73-
  现金的期末余额1,521,454,479.34-1,638,240,267.6-
  减:现金的期初余额1,644,871,734.07-1,562,106,169.72-
  现金及现金等价物的净增加额-123,417,254.73-76,134,097.88-
公告日期2025-08-202025-04-292025-04-292024-10-31
审计意见(境内)标准无保留意见
TOP↑