当前位置:首页 - 行情中心 - 农产品(000061) - 财务分析 - 现金流量表

农产品

(000061)

  

流通市值:95.64亿  总市值:105.80亿
流通股本:17.94亿   总股本:19.85亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金4,579,995,1893,003,092,184.761,450,757,577.196,941,301,769.76
  收到的税费返还585,793.58457,446.691,928,476.053,858,314.85
  收到其他与经营活动有关的现金195,119,605.64112,245,637.7788,971,025.81358,923,040.08
  经营活动现金流入小计4,775,700,588.223,115,795,269.221,541,657,079.057,304,083,124.69
  购买商品、接受劳务支付的现金2,479,130,599.531,638,466,981.53825,912,364.084,720,236,945.93
  支付给职工以及为职工支付的现金691,349,219.27451,177,878.11234,452,103.61885,739,705.42
  支付的各项税费354,696,006.75251,927,920.68123,378,286.45428,460,363.78
  支付其他与经营活动有关的现金168,061,074.32107,289,440.59140,087,370.03362,224,443.19
  经营活动现金流出小计3,693,236,899.872,448,862,220.911,323,830,124.176,396,661,458.32
  经营活动产生的现金流量净额1,082,463,688.35666,933,048.31217,826,954.88907,421,666.37
二、投资活动产生的现金流量:
  收回投资收到的现金5,542,500,0002,922,500,0001,360,000,000982,329,411.76
  取得投资收益收到的现金30,291,001.7725,688,861.575,455,232.8892,983,256.35
  处置固定资产、无形资产和其他长期资产收回的现金净额58,290,267.4158,055,834.7829,944.373,342,827.43
  处置子公司及其他营业单位收到的现金净额---10,282,212.05
  投资活动现金流入小计5,631,081,269.183,006,244,696.351,365,485,177.251,088,937,707.59
  购建固定资产、无形资产和其他长期资产支付的现金542,067,776.55401,984,456.33237,916,456.021,322,342,177.3
  投资支付的现金4,405,337,885.812,509,802,085.811,465,500,0002,293,028,000
  取得子公司及其他营业单位支付的现金127,225,106.16---
  支付其他与投资活动有关的现金7,779,067.554,019,680.733,784,996.29128,511,091.13
  投资活动现金流出小计5,082,409,836.072,915,806,222.871,707,201,452.313,743,881,268.43
  投资活动产生的现金流量净额548,671,433.1190,438,473.48-341,716,275.06-2,654,943,560.84
三、筹资活动产生的现金流量:
  吸收投资收到的现金48,088,755.2548,088,755.2543,688,755.252,595,756,901.11
  其中:子公司吸收少数股东投资收到的现金48,088,755.2548,088,755.2543,688,755.25642,487,201.75
  取得借款收到的现金3,485,666,878.592,085,717,723.16803,193,493.425,849,927,674.85
  发行债券收到的现金499,700,000499,700,000499,700,000-
  收到其他与筹资活动有关的现金---300,000,000
  筹资活动现金流入小计4,033,455,633.842,633,506,478.411,346,582,248.678,745,684,575.96
  偿还债务支付的现金4,075,098,435.372,479,434,892.211,368,255,041.715,929,347,730.78
  分配股利、利润或偿付利息支付的现金324,631,497.89239,923,843.9685,770,780.58494,891,335.16
  其中:子公司支付给少数股东的股利、利润103,228,373.5749,980,208.249,291,699.8217,205,278.35
  支付其他与筹资活动有关的现金329,905,767.16322,063,252.31307,130,093.43365,900,101.42
  筹资活动现金流出小计4,729,635,700.423,041,421,988.481,761,155,915.726,790,139,167.36
  筹资活动产生的现金流量净额-696,180,066.58-407,915,510.07-414,573,667.051,955,545,408.6
四、汇率变动对现金及现金等价物的影响-2,050,982.89-1,530,387.35-1,049,957.64-1,210,137.01
五、现金及现金等价物净增加额932,904,071.99347,925,624.37-539,512,944.87206,813,377.12
  加:期初现金及现金等价物余额1,851,685,111.191,855,311,420.751,853,358,872.351,644,871,734.07
  期末现金及现金等价物余额2,784,589,183.182,203,237,045.121,313,845,927.481,851,685,111.19
补充资料:
  净利润-331,060,648.43-526,252,486.52
  固定资产和投资性房地产折旧-202,556,268.44-404,691,041.39
  无形资产摊销-29,258,929.09-46,822,875.64
  长期待摊费用摊销-26,935,531.92-58,873,993.22
  处置固定资产、无形资产和其他长期资产的损失--57,667,316.37--134,213,369.2
  固定资产报废损失-606,521.2-5,762,443.66
  公允价值变动损失--2,952,476.7--3,593,260.29
  财务费用-76,393,227.42-178,255,668.68
  投资损失--40,738,534.33--106,512,096.87
  递延所得税--4,691,782.82--9,151,270.27
  其中:递延所得税资产减少--4,579,144.56--9,481,070.53
    递延所得税负债增加--112,638.26-329,800.26
  存货的减少--4,115,378.04-33,130,306.51
  经营性应收项目的减少-41,409,257.36-97,156,427.38
  经营性应付项目的增加-38,242,822.21--339,275,883.34
  不涉及现金收支的投资和筹资活动金额其他项目-21,574,000.01-193,592,147.43
  现金的期末余额-2,203,237,045.12-1,851,685,111.19
  减:现金的期初余额-1,855,311,420.75-1,644,871,734.07
  现金及现金等价物的净增加额-347,925,624.37-206,813,377.12
公告日期2026-10-312026-08-252026-04-282026-04-28
审计意见(境内)标准无保留意见
TOP↑