当前位置:首页 - 行情中心 - 农产品(000061) - 财务分析 - 现金流量表

农产品

(000061)

  

流通市值:112.17亿  总市值:112.17亿
流通股本:16.97亿   总股本:16.97亿

现金流量表

报告期2025-03-312024-12-312024-09-302024-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金1,677,310,926.625,699,006,180.943,888,497,874.962,468,766,640.57
收到的税费返还1,536,143.634,772,506.734,143,885.692,428,872.94
收到其他与经营活动有关的现金175,118,007.29518,421,606.78430,200,048.95283,200,400.36
经营活动现金流入的平衡项目0000
经营活动现金流入小计1,853,965,077.546,222,200,294.454,322,841,809.62,754,395,913.87
购买商品、接受劳务支付的现金1,009,139,106.23,771,656,834.52,358,623,149.671,335,638,566.58
支付给职工以及为职工支付的现金238,913,834.54809,795,047.17619,535,591.34402,852,450.26
支付的各项税费108,060,865.41428,312,842.31294,487,583.42195,917,186.79
支付其他与经营活动有关的现金176,956,104.08687,663,082.19576,471,745.31323,611,789.67
经营活动现金流出的平衡项目0000
经营活动现金流出小计1,533,069,910.235,697,427,806.173,849,118,069.742,258,019,993.3
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额320,895,167.31524,772,488.28473,723,739.86496,375,920.57
二、投资活动产生的现金流量:
收回投资收到的现金-235,708,823.53235,708,823.53235,708,823.53
取得投资收益收到的现金26,805,00033,824,735.629,521,287.1828,965,287.38
处置固定资产、无形资产和其他长期资产收回的现金净额18,235.19449,641.57166,533.81139,120.93
处置子公司及其他营业单位收到的现金净额-167,900,000--
收到的其他与投资活动有关的现金-4,200,000--
投资活动现金流入的平衡项目0000
投资活动现金流入小计26,823,235.19442,083,200.7265,396,644.52264,813,231.84
购建固定资产、无形资产和其他长期资产支付的现金615,462,436.47999,838,643544,458,645.3426,861,372.21
投资支付的现金5,500,00041,360,00041,360,00041,360,000
支付其他与投资活动有关的现金29,119,440.8670,069,657.4634,489,676.519,890,709.97
投资活动现金流出的平衡项目0000
投资活动现金流出小计650,081,877.331,111,268,300.46620,308,321.8488,112,082.18
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-623,258,642.14-669,185,099.76-354,911,677.28-223,298,850.34
三、筹资活动产生的现金流量:
吸收投资收到的现金502,392,1579,000,0007,000,0004,000,000
其中:子公司吸收少数股东投资收到的现金502,392,1579,000,0007,000,0004,000,000
取得借款收到的现金1,557,786,360.166,256,487,043.874,438,793,579.352,566,842,655.39
收到其他与筹资活动有关的现金300,000,000301,268,962.59--
筹资活动现金流入平衡项目0000
筹资活动现金流入小计2,360,178,517.166,566,756,006.464,445,793,579.352,570,842,655.39
偿还债务支付的现金1,603,860,556.385,747,317,658.964,256,292,559.862,615,951,996.06
分配股利、利润或偿付利息支付的现金52,324,409.51562,792,209.68478,706,511.84296,579,452.21
其中:子公司支付给少数股东的股利、利润10,488,508.4211,612,464.49171,277,711.6627,331,036.86
支付其他与筹资活动有关的现金11,926,928.0237,135,010.3424,641,041.0917,425,203.33
筹资活动现金流出平衡项目0000
筹资活动现金流出小计1,668,111,893.916,347,244,878.984,759,640,112.792,929,956,651.6
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额692,066,623.25219,511,127.48-313,846,533.44-359,113,996.21
四、汇率变动对现金及现金等价物的影响-155,513.411,035,581.88-282,985.2280,575.73
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额389,547,635.0176,134,097.88-195,317,456.06-85,756,350.25
加:期初现金及现金等价物余额1,638,240,267.61,562,106,169.721,562,106,169.721,562,106,169.72
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额2,027,787,902.611,638,240,267.61,366,788,713.661,476,349,819.47
补充资料:
净利润-558,798,146.25-307,258,401.4
固定资产和投资性房地产折旧-414,152,048.26-198,689,348.79
无形资产摊销-53,425,116.44-31,684,682.01
长期待摊费用摊销-62,606,082.85-28,201,642
处置固定资产、无形资产和其他长期资产的损失--52,376,450.68--38,382,888.35
固定资产报废损失-1,073,832.09-684,441.91
公允价值变动损失-2,500,000--
财务费用-163,960,399.02-160,929,216.44
投资损失--91,582,591.45--53,109,133.08
递延所得税--9,241,427.08--15,569,978.27
其中:递延所得税资产减少--9,033,513.36-9,529,629.03
递延所得税负债增加--207,913.72--25,099,607.3
存货的减少--62,809,607.63-32,322,106.9
经营性应收项目的减少--288,440,156.19--141,159,898.88
经营性应付项目的增加--325,460,745.73--44,963,881.68
现金的期末余额-1,638,240,267.6-1,476,349,819.47
减:现金的期初余额-1,562,106,169.72-1,562,106,169.72
公告日期2025-04-292025-04-292024-10-312024-08-31
审计意见(境内)标准无保留意见
TOP↑