当前位置:首页 - 行情中心 - 农产品(000061) - 财务分析 - 现金流量表

农产品

(000061)

  

流通市值:141.52亿  总市值:165.55亿
流通股本:16.97亿   总股本:19.85亿

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金5,442,104,603.343,711,743,395.531,677,310,926.625,699,006,180.94
  收到的税费返还3,533,596.632,075,525.621,536,143.634,772,506.73
  收到其他与经营活动有关的现金319,751,956.07270,286,834.68175,118,007.29518,421,606.78
  经营活动现金流入小计5,765,390,156.043,984,105,755.831,853,965,077.546,222,200,294.45
  购买商品、接受劳务支付的现金3,796,986,999.222,467,326,431.821,009,139,106.23,771,656,834.5
  支付给职工以及为职工支付的现金682,320,317.38422,121,533.49238,913,834.54809,795,047.17
  支付的各项税费326,821,346.68209,576,587108,060,865.41428,312,842.31
  支付其他与经营活动有关的现金298,919,053.66228,581,850.29176,956,104.08687,663,082.19
  经营活动现金流出小计5,105,047,716.943,327,606,402.61,533,069,910.235,697,427,806.17
  经营活动产生的现金流量净额660,342,439.1656,499,353.23320,895,167.31524,772,488.28
二、投资活动产生的现金流量:
  收回投资收到的现金82,329,411.76--235,708,823.53
  取得投资收益收到的现金42,176,035.7941,797,678.2826,805,00033,824,735.6
  处置固定资产、无形资产和其他长期资产收回的现金净额3,253,711.83,229,567.7318,235.19449,641.57
  处置子公司及其他营业单位收到的现金净额10,707,063.810,975,605-167,900,000
  收到的其他与投资活动有关的现金---4,200,000
  投资活动现金流入小计138,466,223.1556,002,851.0126,823,235.19442,083,200.7
  购建固定资产、无形资产和其他长期资产支付的现金1,167,024,612.431,062,621,511.48615,462,436.47999,838,643
  投资支付的现金33,028,00033,028,0005,500,00041,360,000
  支付其他与投资活动有关的现金108,244,400.362,817,090.8429,119,440.8670,069,657.46
  投资活动现金流出小计1,308,297,012.731,158,466,602.32650,081,877.331,111,268,300.46
  投资活动产生的现金流量净额-1,169,830,789.58-1,102,463,751.31-623,258,642.14-669,185,099.76
三、筹资活动产生的现金流量:
  吸收投资收到的现金2,485,445,656.36504,392,157502,392,1579,000,000
  其中:子公司吸收少数股东投资收到的现金532,175,957504,392,157502,392,1579,000,000
  取得借款收到的现金3,940,286,679.382,407,628,473.111,557,786,360.166,256,487,043.87
  收到其他与筹资活动有关的现金300,000,000300,000,000300,000,000301,268,962.59
  筹资活动现金流入小计6,725,732,335.743,212,020,630.112,360,178,517.166,566,756,006.46
  偿还债务支付的现金4,127,821,4332,654,906,243.791,603,860,556.385,747,317,658.96
  分配股利、利润或偿付利息支付的现金453,501,017.1208,022,256.652,324,409.51562,792,209.68
  其中:子公司支付给少数股东的股利、利润213,205,525.211,177,016.810,488,508.4211,612,464.49
  支付其他与筹资活动有关的现金340,711,713.9325,838,201.1111,926,928.0237,135,010.34
  筹资活动现金流出小计4,922,034,164.032,888,766,701.51,668,111,893.916,347,244,878.98
  筹资活动产生的现金流量净额1,803,698,171.71323,253,928.61692,066,623.25219,511,127.48
四、汇率变动对现金及现金等价物的影响-697,478.31-706,785.26-155,513.411,035,581.88
五、现金及现金等价物净增加额1,293,512,342.92-123,417,254.73389,547,635.0176,134,097.88
  加:期初现金及现金等价物余额1,644,871,734.071,644,871,734.071,638,240,267.61,562,106,169.72
  期末现金及现金等价物余额2,938,384,076.991,521,454,479.342,027,787,902.611,638,240,267.6
补充资料:
  净利润-272,517,927.47-558,798,146.25
  固定资产和投资性房地产折旧-202,288,490.72-414,152,048.26
  无形资产摊销-43,640,686.69-53,425,116.44
  长期待摊费用摊销-27,606,252.76-62,606,082.85
  处置固定资产、无形资产和其他长期资产的损失--2,253,603.28--52,376,450.68
  固定资产报废损失-574,092.75-1,073,832.09
  公允价值变动损失---2,500,000
  财务费用-89,471,821.66-163,960,399.02
  投资损失--58,246,544.68--91,582,591.45
  递延所得税-9,037,361.36--9,241,427.08
  其中:递延所得税资产减少-8,625,962.55--9,033,513.36
    递延所得税负债增加-411,398.81--207,913.72
  存货的减少-101,229,731.35--62,809,607.63
  经营性应收项目的减少--146,815,073.96--288,440,156.19
  经营性应付项目的增加-88,664,695.24--325,460,745.73
  现金的期末余额-1,521,454,479.34-1,638,240,267.6
  减:现金的期初余额-1,644,871,734.07-1,562,106,169.72
  现金及现金等价物的净增加额--123,417,254.73-76,134,097.88
公告日期2025-10-282025-08-202025-04-292025-04-29
审计意见(境内)标准无保留意见
TOP↑