当前位置:首页 - 行情中心 - 中国长城(000066) - 财务分析 - 现金流量表

中国长城

(000066)

  

流通市值:336.08亿  总市值:344.52亿
流通股本:31.47亿   总股本:32.26亿

现金流量表

报告期2023-06-302023-03-312022-12-312022-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金5,454,515,287.662,843,426,472.5715,667,479,553.9111,323,956,955.22
收到的税费返还63,117,730.7330,420,732.29421,856,103.07379,518,101.07
收到其他与经营活动有关的现金376,217,113.46125,178,930.76662,460,716.32350,182,200.59
经营活动现金流入的平衡项目0000
经营活动现金流入小计5,893,850,131.852,999,026,135.6216,751,796,373.312,053,657,256.88
购买商品、接受劳务支付的现金4,119,394,446.52,013,794,188.9612,875,608,731.8510,843,000,579.04
支付给职工以及为职工支付的现金1,426,764,862.08791,736,637.572,876,327,831.862,122,299,290.94
支付的各项税费305,617,751.48180,427,371.69462,269,562.08375,081,682.35
支付其他与经营活动有关的现金656,125,625.43305,870,447.61939,229,474.42673,179,266.05
经营活动现金流出的平衡项目0000
经营活动现金流出小计6,507,902,685.493,291,828,645.8317,153,435,600.2114,013,560,818.38
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额-614,052,553.64-292,802,510.21-401,639,226.91-1,959,903,561.5
二、投资活动产生的现金流量:
收回投资收到的现金3,768,880,0002,608,880,0003,258,218,388.442,708,218,388.44
取得投资收益收到的现金16,766,690.5611,073,183.7130,304,631.5231,347,070.68
处置固定资产、无形资产和其他长期资产收回的现金净额1,772.16108,541.720,423,443.3820,272,095.79
投资活动现金流入的平衡项目0000
投资活动现金流入小计3,785,648,462.722,620,061,725.413,308,946,463.342,759,837,554.91
购建固定资产、无形资产和其他长期资产支付的现金512,712,824.71261,175,817.681,036,964,453.38650,384,116.73
投资支付的现金2,519,800,0001,329,800,0004,076,010,0002,597,010,000
支付其他与投资活动有关的现金-95,790,000--
投资活动现金流出的平衡项目0000
投资活动现金流出小计3,032,512,824.711,686,765,817.685,112,974,453.383,247,394,116.73
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额753,135,638.01933,295,907.73-1,804,027,990.04-487,556,561.82
三、筹资活动产生的现金流量:
吸收投资收到的现金--4,039,368,670.044,035,838,799.26
其中:子公司吸收少数股东投资收到的现金--57,650,00057,650,000
取得借款收到的现金6,352,938,1925,360,000,0007,597,132,787.217,153,803,806.31
收到其他与筹资活动有关的现金79,352,782.1443,292,246.87217,774,611.12171,246,092.63
筹资活动现金流入平衡项目0000
筹资活动现金流入小计6,432,290,974.145,403,292,246.8711,854,276,068.3711,360,888,698.2
偿还债务支付的现金6,272,559,780.465,783,271,542.78,290,971,837.698,033,510,935.69
分配股利、利润或偿付利息支付的现金176,911,276.41114,842,773.06494,080,508.42428,099,899.44
其中:子公司支付给少数股东的股利、利润2,087,971.13-32,114,848.422,807,901.89
支付其他与筹资活动有关的现金104,222,911.3952,850,175.37255,947,386.58203,520,418.08
筹资活动现金流出平衡项目0000
筹资活动现金流出小计6,553,693,968.265,950,964,491.139,040,999,732.698,665,131,253.21
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-121,402,994.12-547,672,244.262,813,276,335.682,695,757,444.99
四、汇率变动对现金及现金等价物的影响9,054,458.32-3,020,055.6124,281,661.5424,310,895.95
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额26,734,548.5789,801,097.65631,890,780.27272,608,217.62
加:期初现金及现金等价物余额4,268,029,459.444,268,029,459.443,636,138,679.173,636,138,679.17
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额4,294,764,008.014,357,830,557.094,268,029,459.443,908,746,896.79
补充资料:
净利润-593,832,308.18-226,275,881.98-
资产减值准备34,288,584.06-221,245,788.62-
固定资产和投资性房地产折旧202,000,828.97-408,895,156.14-
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧202,000,828.97-408,895,156.14-
无形资产摊销39,379,373.79-67,852,462.94-
长期待摊费用摊销27,777,013.03-43,368,075.6-
处置固定资产、无形资产和其他长期资产的损失911,562.64--5,084,963.7-
固定资产报废损失239,474.47-24,640,436.75-
公允价值变动损失-17,224,277.08-34,480,960.83-
财务费用132,786,973.94-292,526,028.54-
投资损失112,313,649.84--64,459,546.69-
递延所得税-12,393,084.01--82,362,617.35-
其中:递延所得税资产减少-15,511,684.27--61,089,567.44-
递延所得税负债增加3,118,600.26--21,273,049.91-
存货的减少-267,789,936.3-102,704,819.87-
经营性应收项目的减少200,051,486.65-265,459,607.08-
经营性应付项目的增加-534,379,440.84--2,169,530,801.55-
现金的期末余额4,294,764,008.01-4,268,029,459.44-
减:现金的期初余额4,268,029,459.44-3,636,138,679.17-
公告日期2023-08-262023-04-292023-04-292022-10-29
审计意见(境内)标准无保留意见
TOP↑