当前位置:首页 - 行情中心 - 广聚能源(000096) - 财务分析 - 现金流量表

广聚能源

(000096)

  

流通市值:40.31亿  总市值:41.66亿
流通股本:5.11亿   总股本:5.28亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,517,048,952.24695,631,037.171,968,180,617.671,279,901,355.43
  收到的税费返还371,929.073,354.95788,046.02788,046.02
  收到其他与经营活动有关的现金6,981,634.072,683,944.425,676,638.7218,059,990.95
  经营活动现金流入小计1,524,402,515.38698,318,336.521,994,645,302.411,298,749,392.4
  购买商品、接受劳务支付的现金1,576,110,216.53688,824,611.471,863,415,476.91,258,310,817.54
  支付给职工以及为职工支付的现金52,054,624.4833,646,077.5881,329,927.8365,031,500.15
  支付的各项税费43,728,349.8214,137,383.4657,528,619.9240,297,911.12
  支付其他与经营活动有关的现金23,484,877.6412,423,508.7333,203,404.1221,746,855.71
  经营活动现金流出小计1,695,378,068.47749,031,581.242,035,477,428.771,385,387,084.52
  经营活动产生的现金流量净额-170,975,553.09-50,713,244.72-40,832,126.36-86,637,692.12
二、投资活动产生的现金流量:
  收回投资收到的现金56,256,805.9845,984,666.1101,937,960.3563,634,468.84
  取得投资收益收到的现金16,728,269.76-18,573,584.34102,582,963.9940,124,859.67
  处置固定资产、无形资产和其他长期资产收回的现金净额40,642.4642.452,570.4552,000
  收到的其他与投资活动有关的现金21,954,288.111,081,479.46548,495,676.18268,715,945.2
  投资活动现金流入小计94,980,006.2528,493,203.62753,069,170.97372,527,273.71
  购建固定资产、无形资产和其他长期资产支付的现金10,251,065.834,920,397.96181,208,073.62170,547,606.35
  投资支付的现金-0710,006,00030,006,000
  取得子公司及其他营业单位支付的现金-014,757,744.3914,757,744.39
  支付其他与投资活动有关的现金60,461,237.5770,395,052.91268,147,415.85278,027,697.95
  投资活动现金流出小计70,712,303.475,315,450.871,174,119,233.86493,339,048.69
  投资活动产生的现金流量净额24,267,702.85-46,822,247.25-421,050,062.89-120,811,774.98
三、筹资活动产生的现金流量:
  取得借款收到的现金310,375,213.47139,587,550343,498,906.01113,343,963
  收到其他与筹资活动有关的现金33,201,619.5422,437,119.544,767,4004,767,400
  筹资活动现金流入小计343,576,833.01162,024,669.54348,266,306.01118,111,363
  偿还债务支付的现金150,947,425.129,712,000100,000,00010,000,000
  分配股利、利润或偿付利息支付的现金1,795,312.09-23,870,705.0142,180,332.7242,050,177.85
  其中:子公司支付给少数股东的股利、利润--2,365,029.952,435,913.96
  支付其他与筹资活动有关的现金67,976,292.5260,196,549.29124,593,325.2859,661,088.58
  筹资活动现金流出小计220,719,029.7166,037,844.28266,773,658111,711,266.43
  筹资活动产生的现金流量净额122,857,803.395,986,825.2681,492,648.016,400,096.57
四、汇率变动对现金及现金等价物的影响-709,737.21-414,243.1-451,688.81-257,485.36
五、现金及现金等价物净增加额-24,559,784.15-1,962,909.81-380,841,230.05-201,306,855.89
  加:期初现金及现金等价物余额403,886,114.41402,271,099.82784,727,344.46784,727,344.46
  期末现金及现金等价物余额379,326,330.26400,308,190.01403,886,114.41583,420,488.57
补充资料:
  净利润69,969,792.69-117,110,376.06-
  资产减值准备114,029.76-473,321.01-
  固定资产和投资性房地产折旧4,028,163.9-8,284,086.62-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧4,028,163.9-8,284,086.62-
  无形资产摊销2,623,626.9-5,158,121.66-
  长期待摊费用摊销2,124,629.12-3,000,416.59-
  处置固定资产、无形资产和其他长期资产的损失77,044.7-32,614.92-
  固定资产报废损失84.4-14,442.41-
  公允价值变动损失1,488,791.47-2,667,614.65-
  财务费用888,550.26-2,391,230.23-
  投资损失-48,305,243.28--94,034,541.75-
  递延所得税905,103.18--5,324,796.74-
  其中:递延所得税资产减少542,408.31--607,049.15-
    递延所得税负债增加362,694.87--4,717,747.59-
  存货的减少-16,451,365.95--5,454,142.39-
  经营性应收项目的减少3,207,751.96--882,864,510.18-
  经营性应付项目的增加-192,254,075.03-780,400,131.03-
  其他-678,057.49---
  现金的期末余额379,326,330.26-403,886,114.41-
  减:现金的期初余额403,886,114.41-784,727,344.46-
  现金及现金等价物的净增加额-24,559,784.15--380,841,230.05-
公告日期2026-08-282026-04-292026-04-282025-10-31
审计意见(境内)标准无保留意见
TOP↑