当前位置:首页 - 行情中心 - 广聚能源(000096) - 财务分析 - 现金流量表

广聚能源

(000096)

  

流通市值:56.86亿  总市值:58.77亿
流通股本:5.11亿   总股本:5.28亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金804,816,078.25364,352,968.022,213,468,425.081,700,000,162.78
  收到的税费返还788,046.020--
  收到其他与经营活动有关的现金8,238,477.755,930,087.8827,064,221.9322,154,248.99
  经营活动现金流入小计813,842,602.02370,283,055.92,240,532,647.011,722,154,411.77
  购买商品、接受劳务支付的现金800,388,926.68357,409,506.721,998,818,865.891,610,816,893.54
  支付给职工以及为职工支付的现金48,456,965.9231,763,590.9774,035,392.0659,343,426.79
  支付的各项税费30,237,626.5416,915,958.5155,213,424.7641,638,692.06
  支付其他与经营活动有关的现金14,127,023.196,385,920.0124,559,431.7713,418,730.69
  经营活动现金流出小计893,210,542.33412,474,976.212,152,627,114.481,725,217,743.08
  经营活动产生的现金流量净额-79,367,940.31-42,191,920.3187,905,532.53-3,063,331.31
二、投资活动产生的现金流量:
  收回投资收到的现金41,885,819.76184,505.7633,035,450.355,311,592.34
  取得投资收益收到的现金23,494,911.779,498,880.1338,756,333.0326,800,883.74
  处置固定资产、无形资产和其他长期资产收回的现金净额51,860-50,877.3549,600
  收到的其他与投资活动有关的现金202,172,794.5282,172,794.52--
  投资活动现金流入小计267,605,386.0591,856,180.4171,842,660.7332,162,076.08
  购建固定资产、无形资产和其他长期资产支付的现金4,817,761.422,398,303.261,600,514.341,208,919.24
  投资支付的现金-5,424,435.430,006,00027,520,114.45
  取得子公司及其他营业单位支付的现金14,757,744.3914,757,744.39--
  支付其他与投资活动有关的现金270,856,913.2250,659,464.06283,673,787.15183,396,061.24
  投资活动现金流出小计290,432,419.0373,239,947.11315,280,301.49212,125,094.93
  投资活动产生的现金流量净额-22,827,032.9818,616,233.3-243,437,640.76-179,963,018.85
三、筹资活动产生的现金流量:
  取得借款收到的现金-013,500,00013,500,000
  收到其他与筹资活动有关的现金4,767,400---
  筹资活动现金流入小计4,767,400013,500,00013,500,000
  偿还债务支付的现金10,000,00010,000,00013,500,00013,500,000
  分配股利、利润或偿付利息支付的现金2,379,293.8514,263.931,758,404.9215,528,686.93
  其中:子公司支付给少数股东的股利、利润2,365,029.95-2,295,233.78-
  支付其他与筹资活动有关的现金17,717,917.53393,60016,392,121.1415,455,664
  筹资活动现金流出小计30,097,211.3810,407,863.961,650,526.0644,484,350.93
  筹资活动产生的现金流量净额-25,329,811.38-10,407,863.9-48,150,526.06-30,984,350.93
四、汇率变动对现金及现金等价物的影响-276,900.08-63,315.58378,659.27-84,567.55
五、现金及现金等价物净增加额-127,801,684.75-34,046,866.49-203,303,975.02-214,095,268.64
  加:期初现金及现金等价物余额784,727,344.46784,727,344.46988,031,319.48988,031,319.48
  期末现金及现金等价物余额656,925,659.71750,680,477.97784,727,344.46773,936,050.84
补充资料:
  净利润10,347,709.04-99,457,493.17-
  资产减值准备21,543,788.79-617,300-
  固定资产和投资性房地产折旧3,987,816.29-8,439,624.8-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧3,987,816.29---
  无形资产摊销2,575,032.18-5,129,592.1-
  长期待摊费用摊销1,975,373.33-3,165,732.8-
  处置固定资产、无形资产和其他长期资产的损失41,268.91-2,008.94-
  固定资产报废损失327.14-7,349.46-
  公允价值变动损失-1,623,258.15--2,456,063.94-
  财务费用158,642.89-465,442.58-
  投资损失-8,906,806.64--51,323,170.01-
  递延所得税-228,478.59-2,016,031.82-
  其中:递延所得税资产减少524,142.45-775,840.31-
    递延所得税负债增加-752,621.04-1,240,191.51-
  存货的减少-15,193,358.08-7,798,727.75-
  经营性应收项目的减少-129,340,478.2-2,577,246.28-
  经营性应付项目的增加34,401,471.49-1,573,010.54-
  现金的期末余额656,925,659.71-784,727,344.46-
  减:现金的期初余额784,727,344.46-988,031,319.48-
  现金及现金等价物的净增加额-127,801,684.75--203,303,975.02-
公告日期2025-08-272025-04-302025-04-292024-10-30
审计意见(境内)标准无保留意见
TOP↑