当前位置:首页 - 行情中心 - 广聚能源(000096) - 财务分析 - 现金流量表

广聚能源

(000096)

  

流通市值:39.44亿  总市值:40.76亿
流通股本:5.11亿   总股本:5.28亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金2,148,295,694.761,517,048,952.24695,631,037.171,968,180,617.67
  收到的税费返还371,929.07371,929.073,354.95788,046.02
  收到其他与经营活动有关的现金65,153,388.626,981,634.072,683,944.425,676,638.72
  经营活动现金流入小计2,213,821,012.451,524,402,515.38698,318,336.521,994,645,302.41
  购买商品、接受劳务支付的现金2,258,935,117.091,576,110,216.53688,824,611.471,863,415,476.9
  支付给职工以及为职工支付的现金70,497,779.1552,054,624.4833,646,077.5881,329,927.83
  支付的各项税费58,283,287.4743,728,349.8214,137,383.4657,528,619.92
  支付其他与经营活动有关的现金83,318,360.8123,484,877.6412,423,508.7333,203,404.12
  经营活动现金流出小计2,471,034,544.521,695,378,068.47749,031,581.242,035,477,428.77
  经营活动产生的现金流量净额-257,213,532.07-170,975,553.09-50,713,244.72-40,832,126.36
二、投资活动产生的现金流量:
  收回投资收到的现金35,513,368.7156,256,805.9845,984,666.1101,937,960.35
  取得投资收益收到的现金69,898,495.4116,728,269.76-18,573,584.34102,582,963.99
  处置固定资产、无形资产和其他长期资产收回的现金净额151,297.4440,642.4642.452,570.45
  处置子公司及其他营业单位收到的现金净额0---
  收到的其他与投资活动有关的现金41,413,548.3821,954,288.111,081,479.46548,495,676.18
  投资活动现金流入小计146,976,709.9494,980,006.2528,493,203.62753,069,170.97
  购建固定资产、无形资产和其他长期资产支付的现金12,696,323.5410,251,065.834,920,397.96181,208,073.62
  投资支付的现金0-0710,006,000
  取得子公司及其他营业单位支付的现金0-014,757,744.39
  支付其他与投资活动有关的现金60,591,051.7360,461,237.5770,395,052.91268,147,415.85
  投资活动现金流出小计73,287,375.2770,712,303.475,315,450.871,174,119,233.86
  投资活动产生的现金流量净额73,689,334.6724,267,702.85-46,822,247.25-421,050,062.89
三、筹资活动产生的现金流量:
  吸收投资收到的现金1,320,000---
  其中:子公司吸收少数股东投资收到的现金0---
  取得借款收到的现金379,587,230.05310,375,213.47139,587,550343,498,906.01
  收到其他与筹资活动有关的现金33,201,619.5433,201,619.5422,437,119.544,767,400
  筹资活动现金流入小计414,108,849.59343,576,833.01162,024,669.54348,266,306.01
  偿还债务支付的现金273,250,906.01150,947,425.129,712,000100,000,000
  分配股利、利润或偿付利息支付的现金19,868,906.251,795,312.09-23,870,705.0142,180,332.72
  其中:子公司支付给少数股东的股利、利润0--2,365,029.95
  支付其他与筹资活动有关的现金76,583,053.5367,976,292.5260,196,549.29124,593,325.28
  筹资活动现金流出小计369,702,865.79220,719,029.7166,037,844.28266,773,658
  筹资活动产生的现金流量净额44,405,983.8122,857,803.395,986,825.2681,492,648.01
四、汇率变动对现金及现金等价物的影响-918,981.36-709,737.21-414,243.1-451,688.81
五、现金及现金等价物净增加额-140,037,194.96-24,559,784.15-1,962,909.81-380,841,230.05
  加:期初现金及现金等价物余额403,886,114.41403,886,114.41402,271,099.82784,727,344.46
  期末现金及现金等价物余额263,848,919.45379,326,330.26400,308,190.01403,886,114.41
补充资料:
  净利润-69,969,792.69-117,110,376.06
  资产减值准备-114,029.76-473,321.01
  固定资产和投资性房地产折旧-4,028,163.9-8,284,086.62
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-4,028,163.9-8,284,086.62
  无形资产摊销-2,623,626.9-5,158,121.66
  长期待摊费用摊销-2,124,629.12-3,000,416.59
  处置固定资产、无形资产和其他长期资产的损失-77,044.7-32,614.92
  固定资产报废损失-84.4-14,442.41
  公允价值变动损失-1,488,791.47-2,667,614.65
  财务费用-888,550.26-2,391,230.23
  投资损失--48,305,243.28--94,034,541.75
  递延所得税-905,103.18--5,324,796.74
  其中:递延所得税资产减少-542,408.31--607,049.15
    递延所得税负债增加-362,694.87--4,717,747.59
  存货的减少--16,451,365.95--5,454,142.39
  经营性应收项目的减少-3,207,751.96--882,864,510.18
  经营性应付项目的增加--192,254,075.03-780,400,131.03
  其他--678,057.49--
  现金的期末余额-379,326,330.26-403,886,114.41
  减:现金的期初余额-403,886,114.41-784,727,344.46
  现金及现金等价物的净增加额--24,559,784.15--380,841,230.05
公告日期2026-10-302026-08-282026-04-292026-04-28
审计意见(境内)标准无保留意见
TOP↑