当前位置:首页 - 行情中心 - 中成股份(000151) - 财务分析 - 现金流量表

中成股份

(000151)

  

流通市值:35.63亿  总市值:40.60亿
流通股本:3.08亿   总股本:3.51亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金154,111,933.131,101,133,668.48770,662,909.55427,293,844.03
  收到的税费返还26,632,370.8111,715,210.293,866,121.543,520,151.8
  收到其他与经营活动有关的现金39,535,531.36116,843,748.88238,181,975.5362,730,579.77
  经营活动现金流入小计220,279,835.31,229,692,627.651,012,711,006.62493,544,575.6
  购买商品、接受劳务支付的现金207,978,968.181,037,626,117.93699,298,552.11398,619,370.45
  支付给职工以及为职工支付的现金35,936,613.49198,112,277.38148,024,551.56106,017,495.87
  支付的各项税费25,634,785.9149,191,664.0743,218,246.6227,611,914.76
  支付其他与经营活动有关的现金43,447,203.47193,589,339.27208,910,293.5279,154,946.84
  经营活动现金流出小计312,997,571.051,478,519,398.651,099,451,643.81611,403,727.92
  经营活动产生的现金流量净额-92,717,735.75-248,826,771-86,740,637.19-117,859,152.32
二、投资活动产生的现金流量:
  取得投资收益收到的现金--0-
  处置固定资产、无形资产和其他长期资产收回的现金净额783,774.8282,477,280.62,743.3644,015.63
  收到的其他与投资活动有关的现金1,017.97-1,101.09-
  投资活动现金流入小计784,792.77282,477,280.63,844.4544,015.63
  购建固定资产、无形资产和其他长期资产支付的现金36,131,407.55828,558.36809,717849,613.45
  投资支付的现金--0-
  支付其他与投资活动有关的现金-1,702,623.1969,662.64869,760.07
  投资活动现金流出小计36,131,407.552,531,181.461,779,379.641,719,373.52
  投资活动产生的现金流量净额-35,346,614.78279,946,099.14-1,775,535.19-1,675,357.89
三、筹资活动产生的现金流量:
  吸收投资收到的现金--0-
  其中:子公司吸收少数股东投资收到的现金--0-
  取得借款收到的现金102,061,497.84560,731,632323,250,729.32254,277,467.7
  收到其他与筹资活动有关的现金5,531,722.9145,843,834.571,542,773.42116,952,308.78
  筹资活动现金流入小计107,593,220.74706,575,466.57324,793,502.74371,229,776.48
  偿还债务支付的现金90,431,159.14675,020,624.13281,167,641.71286,251,649.75
  分配股利、利润或偿付利息支付的现金4,582,624.1824,499,219.565,171,000.9311,642,886.51
  支付其他与筹资活动有关的现金374,512.067,874,740.194,060,233.76,851,752.55
  筹资活动现金流出小计95,388,295.38707,394,583.88290,398,876.34304,746,288.81
  筹资活动产生的现金流量净额12,204,925.36-819,117.3134,394,626.466,483,487.67
四、汇率变动对现金及现金等价物的影响385,532.92-11,362,476.555,629,415.138,528,246.11
五、现金及现金等价物净增加额-115,473,892.2518,937,734.28-48,492,130.85-44,522,776.43
  加:期初现金及现金等价物余额1,049,181,061.42970,806,555.83970,806,555.83970,806,555.83
  期末现金及现金等价物余额933,707,169.17989,744,290.11922,314,424.98926,283,779.4
补充资料:
  净利润-330,289,497.89--65,466,224.22
  资产减值准备-74,510,368.54-23,239,381.53
  固定资产和投资性房地产折旧-8,414,927.65-4,275,552.6
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-8,414,927.65-4,275,552.6
  无形资产摊销-2,709,492.97-1,441,777.12
  长期待摊费用摊销-3,246,804.55-563,069.1
  处置固定资产、无形资产和其他长期资产的损失--404,478,350.51-73,902.98
  固定资产报废损失-1,268,406.03--28,051.37
  财务费用-25,960,501.46-5,356,592.8
  投资损失--23,086,302.54-16,443,227.68
  递延所得税--22,403,369.69--2,007,846.36
  其中:递延所得税资产减少--20,761,397.19--1,558,028.13
    递延所得税负债增加--1,641,972.5--449,818.23
  存货的减少--7,976,221.64--5,133,771.99
  经营性应收项目的减少-75,489,159.74--128,968,750.89
  经营性应付项目的增加--322,633,302.73-24,721,975.01
  现金的期末余额-989,744,290.11-926,283,779.4
  减:现金的期初余额-970,806,555.83-970,806,555.83
  现金及现金等价物的净增加额-18,937,734.28--44,522,776.43
公告日期2026-04-242026-04-172025-10-252025-08-30
审计意见(境内)标准无保留意见
TOP↑