当前位置:首页 - 行情中心 - 中成股份(000151) - 财务分析 - 现金流量表

中成股份

(000151)

  

流通市值:29.01亿  总市值:33.06亿
流通股本:3.08亿   总股本:3.51亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,117,680,307.62905,148,540.65154,111,933.131,101,133,668.48
  收到的税费返还48,333,918.2234,820,735.7426,632,370.8111,715,210.29
  收到其他与经营活动有关的现金243,883,115.9995,043,635.7639,535,531.36116,843,748.88
  经营活动现金流入小计1,409,897,341.831,035,012,912.15220,279,835.31,229,692,627.65
  购买商品、接受劳务支付的现金952,242,607.9410,008,072.77207,978,968.181,037,626,117.93
  支付给职工以及为职工支付的现金118,527,960.6286,211,949.3935,936,613.49198,112,277.38
  支付的各项税费32,889,973.429,655,413.1425,634,785.9149,191,664.07
  支付其他与经营活动有关的现金152,452,166.48113,578,862.243,447,203.47193,589,339.27
  经营活动现金流出小计1,256,112,708.4639,454,297.5312,997,571.051,478,519,398.65
  经营活动产生的现金流量净额153,784,633.43395,558,614.65-92,717,735.75-248,826,771
二、投资活动产生的现金流量:
  处置固定资产、无形资产和其他长期资产收回的现金净额862,940.36869,749.66783,774.8282,477,280.6
  收到的其他与投资活动有关的现金6,593,297.79-1,017.97-
  投资活动现金流入小计7,456,238.15869,749.66784,792.77282,477,280.6
  购建固定资产、无形资产和其他长期资产支付的现金107,642,345.1553,339,832.8936,131,407.55828,558.36
  支付其他与投资活动有关的现金---1,702,623.1
  投资活动现金流出小计107,642,345.1553,339,832.8936,131,407.552,531,181.46
  投资活动产生的现金流量净额-100,186,107-52,470,083.23-35,346,614.78279,946,099.14
三、筹资活动产生的现金流量:
  取得借款收到的现金373,224,680.79156,783,922.84102,061,497.84560,731,632
  收到其他与筹资活动有关的现金163,392.1414,658,322.165,531,722.9145,843,834.57
  筹资活动现金流入小计373,388,072.93171,442,245107,593,220.74706,575,466.57
  偿还债务支付的现金342,510,800.15177,041,210.4190,431,159.14675,020,624.13
  分配股利、利润或偿付利息支付的现金15,761,263.037,936,741.064,582,624.1824,499,219.56
  支付其他与筹资活动有关的现金1,127,393.751,708,221.63374,512.067,874,740.19
  筹资活动现金流出小计359,399,456.93186,686,173.195,388,295.38707,394,583.88
  筹资活动产生的现金流量净额13,988,616-15,243,928.112,204,925.36-819,117.31
四、汇率变动对现金及现金等价物的影响-78,429,275.42-11,253,763.64385,532.92-11,362,476.55
五、现金及现金等价物净增加额-10,842,132.99316,590,839.68-115,473,892.2518,937,734.28
  加:期初现金及现金等价物余额1,049,181,061.421,049,181,061.421,049,181,061.42970,806,555.83
  期末现金及现金等价物余额1,038,338,928.431,365,771,901.1933,707,169.17989,744,290.11
补充资料:
  净利润-20,937,995-330,289,497.89
  资产减值准备--5,591,513.7-74,510,368.54
  固定资产和投资性房地产折旧-17,448,902.12-8,414,927.65
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-17,448,902.12-8,414,927.65
  无形资产摊销-1,053,258.08-2,709,492.97
  长期待摊费用摊销-0-3,246,804.55
  处置固定资产、无形资产和其他长期资产的损失--26,469.3--404,478,350.51
  固定资产报废损失-0-1,268,406.03
  财务费用-19,832,861.06-25,960,501.46
  投资损失--14,535,308.75--23,086,302.54
  递延所得税--143,232.96--22,403,369.69
  其中:递延所得税资产减少--484,709.32--20,761,397.19
    递延所得税负债增加-341,476.36--1,641,972.5
  存货的减少-33,872,761.04--7,976,221.64
  经营性应收项目的减少--27,006,929.27-75,489,159.74
  经营性应付项目的增加-348,794,617.42--322,633,302.73
  现金的期末余额-1,365,771,901.1-989,744,290.11
  减:现金的期初余额-1,049,181,061.42-970,806,555.83
  现金及现金等价物的净增加额-316,590,839.68-18,937,734.28
公告日期2026-10-242026-08-272026-04-242026-04-17
审计意见(境内)标准无保留意见
TOP↑